Skip to main content
SOWG logo

SOWG · Sow Good Inc.

Track SOWG — free
$3.32 +0.21 (+6.75%) At close · Aug 14
Market Cap
$66.80M
Shares
20.12M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$0
FY2025 Revenue FY2012–FY2025
Net Income
-$40.64M -997.8%
FY2025 Net Income FY2010–FY2025
Gross Margin
20.38% -7.6pp
FY2023 Gross Margin FY2021–FY2023
Operating Margin
-7.6% +2535pp
FY2023 Operating Margin FY2012–FY2023
Diluted EPS
-$51.60 -760%
FY2025 Diluted EPS FY2011–FY2025
Operating Cash Flow
-$4.31M +54.3%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$0 $0 $16.07M $428.13K $88.44K $0 $466.6K $0 $1M $1.05M $0 $29.41M $9.12M $6.02M
$16.46M $19.02M $12.8M $308.29K $81.31K $0
-$9.19M $12.98M $3.28M $119.84K $7129 $0
20.38% 27.99% 8.06%
$837.87K $3.06M $1.87M $2.44M $2.51M $2.6M $2.89M $2.3M $3.53M $1.85M $1.32M
$6.68M $6.57M $11.06M $4.39M $10.73M $6.91M $3.01M $3.06M
-$100.26K $33.1K $31.64K $459.35K $299.55K $208.45K $3642 $872 $9472 $10.85K $3.13M $9.29M $9.39M $3.73M $24.21K $14.04K $2105
$6.71M $6.61M $11.09M $4.5M $11.01M $7.12M $3.01M $3.06M $1.88M $2.45M $2.53M $2.62M $17.21M $8.2M $7.35M $5.92M $1.33M
-$6.71M -$6.61M -$11.09M -$1.22M -$10.89M -$7.11M -$3.01M -$2.6M -$1.88M -$1.45M -$1.48M -$2.62M $12.2M $916.94K -$1.32M -$4M -$1.33M
-7.6% -2542.56% -8037% -556.47% -145.25% -140.83% 41.47% 10.06% -21.96%
-$6.81M -$6.57M -$11.06M -$761.34K -$10.59M -$6.9M -$3.01M -$2.6M -$1.87M -$1.44M $1.65M $6.68M $21.58M $4.65M -$1.3M -$3.99M -$1.32M
$38.4K $159.95K $741.2K $1.84M $1.28M $5911 $386.16K $0 $0 $8713 $0 $8.14M $5.29M $2.38M $1.19M $101.96K $13.57K
-$96K -$217.56K -$741.2K -$1.84M -$1.24M $233.77K -$2.31M $15.48M $2.14M $1.31M $41.62M $13.4K -$5.28M -$2.02M $9.95M -$161.21K $135.63K
$0 $133.94K -$1.93M -$4.97M $8363
-$6.8M -$6.82M -$11.83M -$3.06M -$12.13M -$5.32M $12.88M $263.68K -$145.43K $40.14M -$2.61M $6.91M -$1.1M $8.63M -$4.16M
$0 $0 $0 $0 $0 $0 $0 $0 $67.04K $0 $0 $2.56M -$698.85K $3.72M -$1.68M -$451.4K
-$40.38M -$40.64M -$3.7M -$3.06M -$12.13M -$6.87M -$5.32M $4.13M -$344.01K -$392.53K $29.95M -$70.34M $4.35M -$402.66K $4.91M -$2.48M -$738.5K
-19.04% -2832.55% -7772.68% 885.24% -39.25% 2853.47% 14.8% -4.42% 81.55%
$0 $1.33M $1.87M $180.06K
-$21.86M -$3.7M -$3.06M -$12.13M
$0 -$344.01K
USD/shares -$51.60 -$6.00 -$8.85 -$37.65 -$24.15 -$42.30 $38.70 -$3.15 $2,790.00 -$6,615.00 $405.00 -$45.00 $450.00 -$270.00
USD/shares -$51.60 -$6.00 -$8.85 -$37.65 -$24.15 -$42.30 $38.70 -$3.15 $2,790.00 -$6,615.00 $405.00 -$45.00 $450.00 -$270.00
shares 789.23K 615.88K 344.56K 322.36K 284.15K 125.8K 106.64K 106.7K 35.77K 10.66K 10.66K 10.66K 10.66K 10.62K 9529.5049 5740.918
shares 789.23K 615.88K 344.56K 322.36K 284.15K 125.8K 106.69K 106.7K 35.77K 11.11K 10.66K 10.93K 10.66K 10.68K 9529.5049
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Confectioners median 2.49×
EV/EBIT
P/E (TTM)

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment Aggregation Before Other Operating Segment $0 $0 $16,070,924
Key facts CIK 1490161 CUSIP 84612H304 13F (30d) 13 filings 13 filers Visit website