SPG · Simon Property Group Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.94B | $6.36B | $5.96B | $5.66B | $5.29B | $5.12B | $4.61B | $5.76B | $5.65B | $5.53B | $5.44B | $5.27B | $4.87B | $4.54B | $4.26B | $4.31B | $3.96B | $3.78B | $3.78B | $3.65B | |
| $6.38B | $5.84B | $5.39B | $5.16B | $4.91B | $4.74B | $4.3B | $5.24B | $5.16B | $5.11B | — | — | — | — | — | — | — | — | — | — | |
| $646.54M | $580.98M | $529.75M | $489.35M | $464.14M | $415.72M | $349.15M | $453.15M | $450.64M | $443.18M | $432.39M | $425.98M | $398.6M | $371.04M | $363.51M | $436.57M | $414.26M | $425.7M | $455.87M | $454.51M | |
| $100.26M | $60.89M | $44.74M | $38.51M | $34.97M | $30.34M | $22.57M | $34.86M | $46.54M | $51.97M | $65.08M | $60.33M | $59.96M | $59.8M | $57.14M | $46.32M | $21.27M | $18.12M | $20.99M | $19.59M | |
| $1.68B | $1.43B | $1.27B | $1.26B | $1.23B | $1.26B | $1.32B | $1.34B | $1.28B | $1.28B | $1.25B | $1.18B | $1.14B | $1.11B | $1.07B | $1.07B | $982.82M | $997.6M | $969.48M | $905.64M | |
| $3.65B | $3.19B | $2.87B | $2.85B | $2.71B | $2.7B | $2.64B | $2.84B | $2.72B | $2.72B | $2.71B | $2.6B | $2.49B | $2.36B | $2.25B | $2.36B | $2.21B | $2.37B | $2.24B | $2.12B | |
| $3.29B | $3.18B | $3.09B | $2.81B | $2.58B | $2.41B | $1.97B | $2.91B | $2.93B | $2.8B | $2.72B | $2.67B | $2.39B | $2.19B | $2.01B | $1.94B | $1.75B | $1.41B | $1.54B | $1.53B | |
| — | 49.89% | 51.86% | 49.6% | 48.83% | 47.16% | 42.8% | 50.61% | 51.84% | 50.7% | 50.06% | 50.68% | 48.97% | 48.17% | 47.14% | 45.12% | 44.14% | 37.26% | 40.79% | 42.02% | |
| $4.97B | $4.6B | $4.36B | $4.07B | $3.81B | $3.68B | $3.29B | $4.25B | $4.21B | $4.08B | $3.97B | $3.85B | $3.53B | $3.3B | $3.07B | $3.01B | $2.73B | $2.4B | $2.51B | $2.44B | |
| $1.07B | $974.84M | $905.8M | $854.65M | $761.25M | $795.71M | $784.4M | $789.35M | $815.92M | $809.39M | $857.55M | $923.7M | $992.6M | $1.08B | $1.07B | $983.53M | $1.03B | $992.07M | $947.14M | $945.85M | |
| $448.73M | $504.09M | $207.32M | $375.66M | $647.98M | $782.84M | $219.87M | $444.35M | $475.25M | $400.27M | $353.33M | $284.81M | $226.77M | $206.38M | $130.88M | $81.24M | $75.92M | $40.22M | $32.25M | $38.12M | |
| — | — | — | — | — | — | — | — | — | — | — | $80.19M | — | — | $6.43M | — | — | — | — | — | |
| — | $20.28M | $9.31M | $68.81M | — | — | — | — | — | — | — | $20.17M | $28.09M | $39.54M | $15.72M | $11.6M | $4.33M | -$5.22M | $3.58M | -$11.32M | |
| $5.39B | $5.36B | $2.73B | $2.62B | $2.45B | $2.57B | $1.28B | $2.42B | $2.82B | $2.24B | $2.13B | $2.14B | $1.65B | $1.55B | $1.72B | $1.25B | $753.51M | $387.26M | $599.54M | $639.24M | |
| — | 84.28% | 45.76% | 46.25% | 46.35% | 50.2% | 27.72% | 42.1% | 49.99% | 40.61% | 39.28% | 40.63% | 33.91% | 34.15% | 40.4% | 28.93% | 19.04% | 10.26% | 15.85% | 17.51% | |
| $764.76M | $736.51M | $358.13M | $333.89M | $312.85M | $319.08M | $164.76M | $321.6M | $382.29M | $296.94M | $295.81M | $311.66M | $242.94M | $231.95M | $285.14M | $221.1M | $136.48M | $77.86M | $135.9M | $148M | |
| $4.62B | $4.62B | $2.37B | $2.28B | $2.14B | $2.25B | $1.11B | $2.1B | $2.44B | $1.94B | $1.84B | $1.82B | $1.41B | $1.32B | $1.43B | $1.02B | $610.42M | $283.1M | $422.52M | $436.16M | |
| $4.64B | $4.57B | $2.35B | $2.28B | $2.16B | $2.25B | $1.04B | $2.11B | $2.42B | $1.95B | $1.98B | $1.64B | $1.42B | $1.33B | $1.44B | $924.01M | $626.66M | $471.39M | $280.48M | $490.09M | |
| USD/shares | — | $14.17 | $7.26 | $6.98 | $6.52 | $6.84 | $3.59 | $6.81 | — | — | — | — | — | $4.24 | $4.72 | $3.48 | $2.10 | $1.06 | $1.88 | $1.96 |
| USD/shares | — | $14.17 | $7.26 | $6.98 | $6.52 | $6.84 | — | — | — | — | — | — | — | $4.24 | $4.72 | $3.48 | $2.10 | $1.05 | $1.87 | $1.95 |
| shares | — | 326.37M | 326.1M | 326.81M | 327.82M | 328.59M | 308.74M | 307.95M | 309.63M | 311.52M | 312.69M | 310.1M | 310.73M | 310.26M | 303.14M | 293.5M | 291.08M | 267.05M | 225.33M | — |
| shares | — | 326.37M | 326.1M | 326.81M | 327.82M | 328.59M | 308.74M | 307.95M | 309.63M | 311.52M | 312.69M | 310.1M | 310.73M | 310.26M | 303.14M | 293.57M | 291.35M | 268.47M | 225.88M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $2.08B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 7 similar-size REIT - Retail companies (of 26 listed).
P/FFO uses the company-stated “Diluted FFO per share”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Real Estate Segment | $6,016,625,000 | $5,542,315,000 | $5,323,195,000 | $5,056,113,000 |