SPIR
Spire Global, Inc.
$16.84
-0.81 (-4.59%)
At close · Jul 7
Market Cap
$677.29M
Shares
40,218,874
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$71.55M
-35.2%
FY2025
Net Income
$51.31M
+149.9%
FY2025
Gross Margin
40.76%
+4.6pp
FY2025
Operating Margin
-134.14%
-71.9pp
FY2025
Diluted EPS
$1.49
+135%
FY2025
Operating Cash Flow
-$59.83M
-224.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $75M – $85M | $63.51M | $71.55M | $110.45M | $97.61M | $80.27M | $43.38M | — | |
| — | $36.76M | $42.39M | $70.56M | $59.02M | $40.33M | $18.72M | — | |
| — | $26.76M | $29.16M | $39.89M | $38.59M | $39.94M | $24.66M | — | |
| — | — | 40.76% | 36.12% | 39.53% | 49.76% | 56.84% | — | |
| — | $36.71M | $36.67M | $29.19M | $27.65M | $35.15M | $31.62M | — | |
| — | $12.95M | $15.33M | $22.22M | $25.75M | $28.5M | $20.39M | — | |
| — | $64.49M | $64.01M | $49.74M | $42M | $44.83M | $40.48M | — | |
| — | $1.5M | $1.5M | $3.23M | $3.52M | $6.57M | $666K | — | |
| — | $11.01M | $12.41M | $21.73M | $18.23M | $18.34M | $8.51M | — | |
| — | $119.02M | $125.14M | $108.63M | $97.37M | $109.04M | $92.48M | — | |
| — | -$92.27M | -$95.98M | -$68.73M | -$58.78M | -$69.09M | -$67.83M | -$1.04M | |
| — | — | -134.14% | -62.23% | -60.22% | -86.08% | -156.37% | — | |
| — | -$81.26M | -$83.58M | -$47.01M | -$40.55M | -$50.75M | -$59.32M | — | |
| — | $1.69M | $7.42M | $20.36M | $19.04M | $13.96M | $11.42M | — | |
| — | — | — | — | $2.33M | $948K | $23K | — | |
| — | $144.92M | $150.9M | -$33.93M | -$18.92M | -$20M | $30.23M | -$7.83M | |
| — | $52.65M | $54.92M | -$102.66M | -$77.7M | -$89.09M | -$37.59M | -$8.87M | |
| — | $3.67M | $3.61M | $159K | -$142K | $322K | $497K | $0 | |
| — | $48.98M | $51.31M | -$102.82M | -$77.56M | -$89.41M | -$38.09M | -$8.87M | |
| — | — | 71.7% | -93.09% | -79.46% | -111.39% | -87.82% | — | |
| — | — | $51.19M | -$102.82M | -$77.56M | -$89.41M | -$38.09M | — | |
| USD/shares | — | — | $1.66 | -$4.26 | -$3.96 | -$5.12 | -$4.88 | — |
| USD/shares | — | — | $1.49 | -$4.26 | -$3.96 | -$5.12 | -$4.88 | — |
| shares | — | — | 30.91M | 24.16M | 19.58M | 17.48M | 7.77M | 2.53M |
| shares | — | — | 31.95M | 24.16M | 19.58M | 17.48M | 7.77M | 2.53M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
10.59×
Specialty Business Services median 36.87×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2022-12-31 | 2021-12-31 |
|---|---|---|
| Americas | $36,734,000 | — |
| EMEA | $31,962,000 | $20,562,000 |
| Asia Pacific | $11,572,000 | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Subscription Based Contract | $55,433,000 | $77,170,000 |
| Non-Subscription-Based Contracts | $16,120,000 | $33,281,000 |