SPWH
Sportsman's Warehouse Holdings, Inc.
$1.22
-0.01 (-0.81%)
At close · Jul 10
Market Cap
$47.60M
Shares
39,019,795
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.21B
+1%
FY2026
Net Income
-$50.06M
-51.4%
FY2026
Gross Margin
30.89%
0pp
FY2026
Operating Margin
-3.09%
-1.6pp
FY2026
Diluted EPS
-$1.30
-49.4%
FY2026
Operating Cash Flow
$31.33M
-8.3%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.22B | $1.21B | $1.2B | $1.29B | $1.4B | $1.51B | $1.45B | $886.4M | $849.13M | $809.67M | $779.96M | $706.76M | $639.87M | $643.16M | $526.94M | |
| $842.5M | $835.66M | $827.17M | $904.57M | $939.28M | $1.02B | $975.31M | $589.77M | $564.2M | $535.81M | $516.73M | $468.23M | $424.66M | $435.93M | $364.33M | |
| $373.66M | $373.52M | $370.47M | $383.41M | $460.24M | $490.3M | $476.45M | $296.63M | $284.93M | $273.86M | $263.23M | $238.53M | $215.21M | $207.23M | $162.62M | |
| — | 30.89% | 30.93% | 29.77% | 32.89% | 32.55% | 32.82% | 33.46% | 33.56% | 33.82% | 33.75% | 33.75% | 33.63% | 32.22% | 30.86% | |
| $391.67M | $393.04M | $388.71M | $408.75M | $402.18M | $399.68M | $353.71M | $263.17M | $240.91M | $227.29M | $202.54M | $179.22M | $170.32M | $147.14M | $109.41M | |
| — | $56K | $60K | $62K | $66K | $26K | $28K | $26K | $289K | $1.84M | $1.81M | $1.81M | $1.81M | $1.53M | — | |
| $37.87M | $39.1M | $40.5M | $39.01M | $31.78M | — | — | — | — | — | — | — | — | — | — | |
| -$35.85M | -$37.36M | -$18.24M | -$25.34M | $58.06M | $90.62M | $122.75M | $33.46M | $44.02M | $46.57M | $60.69M | $59.31M | $44.89M | $60.04M | $53.47M | |
| — | -3.09% | -1.52% | -1.97% | 4.15% | 6.02% | 8.46% | 3.78% | 5.18% | 5.75% | 7.78% | 8.39% | 7.02% | 9.33% | 10.15% | |
| $2.02M | $1.74M | $22.26M | $13.67M | $89.84M | — | — | — | — | — | — | — | — | — | — | |
| $13.36M | $13.71M | $12.28M | $12.87M | $4.2M | $1.38M | $3.51M | $8M | $13.21M | $13.74M | $13.4M | $14.16M | $22.48M | $25.45M | $6.32M | |
| $4.25M | $4.89M | $3.36M | $6.67M | $3.42M | — | — | — | — | — | — | — | — | — | — | |
| -$49.37M | -$51.15M | -$31.13M | -$38.21M | $53.87M | $144.24M | $121.46M | $25.47M | $30.81M | $32.83M | $47.29M | $45.16M | $22.41M | $34.59M | $47.15M | |
| $1.29M | -$1.09M | $1.93M | -$9.21M | $13.35M | $35.77M | $30.08M | $5.25M | $7.06M | $15.09M | $17.62M | $17.39M | $8.63M | $12.84M | $19.08M | |
| -$50.66M | -$50.06M | -$33.06M | -$29M | $40.52M | $108.47M | $91.38M | $20.22M | $23.75M | $17.74M | $29.67M | $27.77M | $13.78M | $21.75M | $28.07M | |
| — | -4.14% | -2.76% | -2.25% | 2.9% | 7.2% | 6.29% | 2.28% | 2.8% | 2.19% | 3.8% | 3.93% | 2.15% | 3.38% | 5.33% | |
| — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | |
| USD/shares | — | -$1.30 | -$0.87 | -$0.77 | $1.00 | $2.47 | $2.10 | $0.47 | $0.55 | $0.42 | $0.70 | $0.66 | $0.34 | $0.66 | $0.84 |
| USD/shares | — | -$1.30 | -$0.87 | -$0.77 | $1.00 | $2.44 | $2.06 | $0.46 | $0.55 | $0.42 | $0.70 | $0.66 | $0.34 | $0.66 | $0.84 |
| shares | — | 38.39M | 37.81M | 37.49M | 40.49M | 43.83M | 43.53M | 43.17M | 42.88M | 42.5M | 42.19M | 41.97M | 39.96M | 33.17M | 33.23M |
| shares | — | 38.39M | 37.81M | 37.49M | 40.72M | 44.54M | 44.43M | 43.59M | 42.98M | 42.52M | 42.49M | 42.33M | 40.14M | 33.19M | 33.23M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2014: $221.32M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.07×
Specialty Retail median 0.78×
EV/EBIT
—
Specialty Retail median 10.78×
P/E (TTM)
—
Specialty Retail median 21.22×