SSD · Simpson Manufacturing Co., Inc.

$193.91 +4.65 (+2.46%) At close · Jul 24

Market Cap

$7.98B

41.14M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$2.33B +4.5%

FY2025

Net Income

$345.08M +7.1%

FY2025

Gross Margin

45.85% 0pp

FY2025

Operating Margin

19.64% +0.4pp

FY2025

Diluted EPS

$8.24 +8.4%

FY2025

Operating Cash Flow

$458.66M +35.6%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenue	+3.3%	+13.0%	+11.4%	$2.38B	$2.33B	$2.23B	$2.21B	$2.12B	$1.57B	$1.27B	$1.14B	$1.08B	$977.03M	$860.66M	$794.06M	$752.15M	$705.32M	$656.23M	$603.45M	$555.49M	$526.54M	$676.72M
Net Interest Income	—	—	—	$341K	—	—	—	—	—	—	—	-$571K	-$788K	-$577K	—	—	—	—	—	—	—	—
Cost of Revenue	+2.4%	+12.8%	+11.2%	$1.3B	$1.26B	$1.21B	$1.17B	$1.17B	$818.19M	$691.56M	$644.41M	$598.52M	$533.64M	$450.78M	$435.14M	$410.12M	$391.79M	$373.76M	$332.64M	$311.35M	$341.65M	$404.16M
Gross Profit	+4.4%	+13.2%	+11.5%	$1.08B	$1.07B	$1.02B	$1.04B	$941.29M	$755.03M	$576.38M	$492.13M	$480.29M	$443.38M	$409.88M	$358.92M	$342.03M	$313.53M	$282.47M	$270.8M	$244.14M	$184.9M	$272.56M
Gross Margin	—	—	—	—	45.85%	45.87%	47.05%	44.48%	47.99%	45.46%	43.3%	44.52%	45.38%	47.62%	45.2%	45.47%	44.45%	43.04%	44.88%	43.95%	35.12%	40.28%
Research & Development	-9.9%	+2.6%	-0.4%	—	$11.5M	$20.7M	$24.8M	$15.7M	$12.3M	$10.1M	$10.9M	$10.8M	$10.6M	$10.8M	$12M	$11.2M	$10.7M	$11.5M	$6.1M	$6.5M	$5.9M	—
Selling & Marketing	+9.6%	+14.6%	+9.4%	$223.11M	$222.81M	$213.53M	$203.98M	$169.38M	$135M	$112.52M	$112.57M	$109.93M	$114.9M	$98.34M	$90.66M	$92.03M	$85.1M	$82.36M	$73.57M	$63.29M	$58.79M	$73.51M
General & Administrative	+12.1%	+14.8%	+11.0%	$325.06M	$321.69M	$293.1M	$272.15M	$228.47M	$193.18M	$161.03M	$157.27M	$158.57M	$142.75M	$124.86M	$113.43M	$111.5M	$108.07M	$99.97M	$95.82M	$79.79M	$75.06M	$86.88M
Amortization of Intangibles	+15.3%	+34.3%	+15.9%	$27.34M	$26.7M	$24.8M	$23.5M	$17.4M	$6.4M	$6.1M	$5.5M	$6M	$6.1M	$6.1M	$6.1M	$7.2M	$7.1M	$7.8M	$4.3M	—	—	—
Depreciation & Amortization	+13.9%	+18.3%	+12.9%	$96.5M	$89.95M	$85.4M	$74.71M	$60.89M	$42.48M	$38.77M	$38.4M	$39.39M	$33.72M	$27.93M	$26.82M	$27.92M	$27.52M	$26.86M	$20.75M	$22.86M	$29.39M	$30.21M
Restructuring Charges	—	—	—	—	—	—	—	—	—	—	—	—	—	$945K	$2.9M	—	—	—	—	—	—	—
Total Operating Expenses	+10.4%	+14.1%	+9.6%	$629.44M	$626.98M	$588.55M	$562.1M	$466.2M	$387.56M	$324.35M	$316.9M	$311.56M	$305.27M	$269.45M	$249.9M	$242.75M	$232.05M	$220.76M	$196.75M	$165.71M	$153.4M	$183.4M
Operating Income	-0.1%	+12.7%	+15.4%	$470.36M	$458.07M	$429.98M	$475.15M	$459.07M	$367.79M	$252.36M	$181.25M	$172.63M	$138.27M	$141.21M	$109.02M	$99.28M	$81.48M	$61.71M	$74.06M	$78.42M	$31.5M	$89.16M
Operating Margin	—	—	—	—	19.64%	19.26%	21.46%	21.69%	23.38%	19.9%	15.95%	16%	14.15%	16.41%	13.73%	13.2%	11.55%	9.4%	12.27%	14.12%	5.98%	13.17%
EBITDA	+1.8%	+13.5%	+15.0%	$566.86M	$548.02M	$515.37M	$549.86M	$519.96M	$410.27M	$291.13M	$219.66M	$212.02M	$172M	$169.14M	$135.84M	$127.19M	$109M	$88.57M	$94.81M	$101.29M	$60.88M	$119.37M
Interest Expense	—	—	—	—	-$9.01M	$2.27M	$4.49M	$8.03M	$850K	$2.28M	$2.03M	$1.06M	$1.18M	$1.15M	$997K	$855K	$901K	$793K	$573K	$344K	$367K	$371K
Interest Income	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$492K	$542K	$2.98M
Other Non-Operating Income	—	—	—	$11.67M	$8.34M	$5.28M	$3.39M	-$7.59M	-$1.39M	-$2.01M	-$1.73M	-$634K	-$874K	—	—	—	—	—	—	—	—	—
Gain on Sales of Real Estate	—	—	—	—	—	—	—	—	—	$8.8M	$8.8M	$8.8M	—	—	—	—	—	—	—	—	—	—
Equity in Earnings of Unconsolidated Entities	—	—	—	-$1.74M	—	—	—	—	—	—	—	-$63K	-$86K	$0	$0	—	—	—	—	—	—	—
Pretax Income	+1.1%	+13.1%	+15.6%	$474.29M	$462.47M	$434.04M	$476.55M	$448.07M	$358.55M	$249.56M	$178.36M	$172.13M	$144.42M	$138.9M	$108.68M	$99.32M	$81.56M	$61.92M	$78.79M	$78.04M	$31.48M	—
Income Tax	+1.0%	+13.4%	+11.1%	$118.88M	$117.39M	$111.82M	$122.56M	$114.07M	$92.1M	$62.56M	$44.38M	$45.5M	$51.8M	$49.17M	$40.79M	$35.79M	$30.59M	$20M	$27.89M	$33.24M	$17.36M	$36.1M
Net Income	+1.1%	+13.0%	+17.7%	$355.42M	$345.08M	$322.22M	$353.99M	$334M	$266.45M	$187M	$133.98M	$126.63M	$92.62M	$89.73M	$67.89M	$63.53M	$50.97M	—	—	$28.59M	$12.22M	$53.93M
Net Margin	—	—	—	—	14.79%	14.44%	15.99%	15.78%	16.94%	14.75%	11.79%	11.74%	9.48%	10.43%	8.55%	8.45%	7.23%	—	—	5.15%	2.32%	7.97%
Net Income Available to Common Stockholders	+6.5%	+19.2%	+17.6%	—	—	$322.22M	$353.99M	$334M	$266.45M	$187M	$133.98M	$126.63M	$92.62M	$89.73M	$67.89M	$63.53M	$50.97M	$41.92M	$50.9M	$28.59M	$12.22M	—
Comprehensive Income	+2.8%	+13.4%	+23.3%	$372.96M	$377.25M	$285.44M	$348.06M	$347.54M	$259.27M	$201.4M	$133.8M	$114.1M	$113.09M	$85.34M	$46.49M	$38.27M	$56.96M	$47.23M	$43.06M	$24.45M	$25.26M	—
EPS (Basic) USD/shares	+2.1%	+14.1%	+19.5%	—	$8.27	$7.64	$8.31	$7.78	$6.15	$4.28	$3.00	$2.74	$1.95	$1.87	$1.39	$1.30	$1.05	$0.87	$1.04	$0.58	$0.25	$1.11
EPS (Diluted) USD/shares	+2.0%	+14.1%	+19.6%	—	$8.24	$7.60	$8.26	$7.76	$6.12	$4.27	$2.98	$2.72	$1.94	$1.86	$1.38	$1.29	$1.05	$0.87	$1.04	$0.58	$0.25	$1.10
Shares Outstanding (Basic Avg) shares	—	-0.9%	-1.6%	—	41.72M	42.18M	42.6M	—	43.33M	43.71M	44.74M	46.21M	47.49M	48.08M	48.95M	48.98M	48.52M	48.34M	48.97M	49.5M	49.14M	48.64M
Shares Outstanding (Diluted Avg) shares	—	-0.9%	-1.6%	—	41.86M	42.38M	42.84M	—	43.53M	43.84M	44.92M	46.54M	47.77M	48.3M	49.18M	49.19M	48.67M	48.41M	49.02M	49.61M	49.26M	48.97M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $856.95M in buybacks, $600.73M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

EV/EBIT

—

P/E (TTM)

22.76×

Lumber & Wood Production median 22.76×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2019	FY2018	FY2017
North America Segment	$972,849,000	$910,587,000	$803,697,000
Europe Segment	$155,144,000	$159,027,000	$165,155,000
Asia Pacific Segment	$8,546,000	$9,195,000	$8,173,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
North America Segment	$1,813,856,000	$1,735,879,000	$1,716,422,000	$1,701,041,000	$1,362,941,000	$1,101,891,000	$972,849,000	$910,587,000
France	$185,861,000	$225,336,000	$223,562,000	$170,904,000	$50,445,000	$40,672,000	—	—
Canada	$95,467,000	$90,220,000	$81,404,000	$81,036,000	$70,401,000	$52,889,000	$47,948,000	$46,874,000
Belgium	$65,771,000	$17,549,000	—	—	$6,818,000	$5,311,000	$5,605,000	$5,547,000
Poland	$53,441,000	$45,528,000	$39,978,000	—	$13,909,000	$11,648,000	$11,826,000	$10,200,000
Other Countries	$31,378,000	—	$31,247,000	—	$25,358,000	$19,498,000	$3,602,000	$1,493,000
United Kingdom	$26,021,000	—	—	$37,349,000	$37,408,000	$24,290,000	$26,376,000	$27,194,000
Asia Pacific Segment	$19,393,000	$17,205,000	—	—	$13,280,000	$9,341,000	—	$9,195,000
Sweden	$17,130,000	—	$15,342,000	—	$17,003,000	$15,241,000	—	$15,461,000
Australia	$12,813,000	—	—	$9,468,000	$8,120,000	$5,749,000	$4,939,000	$6,119,000
Norway	$8,466,000	—	—	$12,241,000	$12,736,000	$11,138,000	$11,238,000	—
Switzerland	—	—	—	—	$5,928,000	$5,246,000	$5,600,000	$6,939,000
Chile	—	—	—	—	$5,455,000	$3,493,000	$3,198,000	$3,233,000
Germany	—	$48,134,000	$45,319,000	$42,954,000	$29,970,000	$24,069,000	$22,357,000	$22,950,000
Denmark	—	—	—	$12,610,000	$13,964,000	$11,931,000	$10,761,000	—
Italy	—	$56,042,000	$62,428,000	$47,294,000	$0	$0	—	—
Netherlands	—	—	—	—	$4,834,000	$4,526,000	$4,019,000	$5,068,000
New Zealand	—	—	—	—	$5,160,000	$3,593,000	$3,606,000	$3,061,000
United States	—	—	—	—	$1,287,085,000	$1,045,509,000	—	—
Europe Segment	—	—	—	—	$196,996,000	$156,713,000	—	—

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Wood Construction	$1,967,741,000	$1,899,524,000	$1,891,449,000	$1,831,580,000	$1,361,113,000	$1,082,877,000	$948,768,000	$913,202,000
Concrete Construction	$360,613,000	$330,557,000	$320,500,000	$282,205,000	$210,780,000	$184,631,000	$187,462,000	$165,317,000
Other Products	$4,454,000	$2,058,000	$1,854,000	$2,302,000	$1,324,000	$437,000	$309,000	$290,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2019	FY2018	FY2017
North America Segment	$176,329,000	$168,139,000	$132,995,000
Europe Segment	$6,817,000	-$2,656,000	$2,723,000
Asia Pacific Segment	-$731,000	-$2,029,000	$1,296,000

Operating Margin by Segment (%)

Component	FY2019	FY2018	FY2017
North America Segment	18.1%	18.5%	16.5%
Europe Segment	4.4%	-1.7%	1.6%
Asia Pacific Segment	-8.6%	-22.1%	15.9%

Key facts CIK 920371 CUSIP 829073105 13F (30d) 94 filings 94 filers Visit website Investor relations