SWKS · Skyworks Solutions, Inc.
$59.80
+0.45 (+0.76%)
At close · Jul 20
Market Cap
$9.47B
Shares
150.41M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.09B
-2.2%
FY2025
Net Income
$477.1M
-19.9%
FY2025
Gross Margin
41.16%
0pp
FY2025
Operating Margin
12.23%
-3pp
FY2025
Diluted EPS
$3.08
-16.5%
FY2025
Operating Cash Flow
$1.3B
-28.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $875M – $925M | $4.04B | $4.09B | $4.18B | $4.77B | $5.49B | $5.11B | $3.36B | $3.38B | $3.87B | $3.65B | $3.29B | $3.26B | $2.29B | $1.79B | $1.57B | $1.42B | $1.07B | $802.58M | $860.02M | |
| — | $2.38B | $2.4B | $2.46B | $2.67B | $2.88B | $2.6B | $1.74B | $1.77B | $1.92B | $1.81B | $1.62B | $1.7B | $1.27B | $1.03B | $901.5M | $798.6M | $615.02M | $484.36M | $517.05M | |
| — | $1.66B | $1.68B | $1.72B | $2.11B | $2.6B | $2.51B | $1.61B | $1.6B | $1.95B | $1.84B | $1.67B | $1.55B | $1.02B | $766.6M | $667.1M | $620.3M | $456.83M | $318.22M | $342.96M | |
| — | — | 41.16% | 41.19% | 44.16% | 47.48% | 49.18% | 48.06% | 47.49% | 50.43% | 50.44% | 50.63% | 47.71% | 44.63% | 42.78% | 42.53% | 43.72% | 42.62% | 39.65% | 39.88% | |
| — | $838.4M | $785.5M | $631.7M | $606.8M | $617.9M | $532.3M | $464.1M | $424.1M | $404.5M | $355.2M | $312.4M | $303.2M | $252.2M | $226.3M | $212.5M | $168.6M | $134.14M | $124M | $146.01M | |
| — | $429M | $371.5M | $300.8M | $314M | $329.8M | $322.5M | $231.4M | $198.3M | $207.8M | $204.6M | $195.9M | $191.3M | $179.1M | $159.7M | $158.4M | $137.3M | $117.85M | $100.42M | $100.01M | |
| — | $177.7M | $184.3M | $186.5M | $225.9M | $288.4M | $86.8M | $46M | $22.6M | $18.3M | $27.6M | $33.4M | $33.5M | $25.9M | $29.1M | $32.8M | $16.7M | $6.14M | $6.12M | $6.01M | |
| — | — | $24.2M | $150M | $28.3M | $30.7M | $8.9M | $13.8M | $6.8M | $800K | $600K | $4.8M | $3.4M | $300K | $6.4M | $7.8M | $2.4M | -$1.04M | $15.98M | $567K | |
| — | $1.29B | $1.18B | $1.08B | $982.3M | $1.08B | $899.7M | $721.1M | $651.8M | $631.4M | $588M | $546.5M | $531.4M | $457.5M | $421.5M | $411.5M | $325M | $257.09M | $246.52M | $252.59M | |
| — | $367.5M | $500M | $637.4M | $1.13B | $1.53B | $1.61B | $891.8M | $952M | $1.32B | $1.25B | $1.12B | $1.02B | $565.2M | $345.1M | $255.6M | $295.3M | $199.74M | $71.7M | $90.37M | |
| — | — | 12.23% | 15.26% | 23.57% | 27.84% | 31.57% | 26.58% | 28.19% | 34.11% | 34.34% | 34.01% | 31.4% | 24.67% | 19.26% | 16.29% | 20.81% | 18.64% | 8.93% | 10.51% | |
| — | $27.3M | $27.1M | $30.7M | $64.4M | $47.9M | -$13.4M | $0 | $0 | — | — | — | — | — | $0 | $600K | $1.9M | $4.25M | $8.29M | $16.32M | |
| — | — | — | — | — | — | $1.2M | $9.6M | $18.8M | — | — | — | — | — | — | — | — | — | — | — | |
| — | $48.8M | $53.8M | $29.7M | $18.2M | -$2.5M | -$600K | -$100K | $9M | $12.8M | $3.2M | -$6.6M | $500K | $0 | -$600K | -$700K | $500K | -$345K | $1.75M | $5.98M | |
| — | $389M | $526.7M | $636.4M | $1.08B | $1.48B | $1.6B | $891.7M | $961M | $1.33B | $1.26B | $1.2B | $1.02B | $565.2M | $344.5M | $254.9M | $293.9M | $195.07M | $69.76M | $82.19M | |
| — | $27.8M | $49.6M | $40.4M | $96M | $201.4M | $100.4M | $76.9M | $107.4M | $413.7M | $246.8M | $205.4M | $225.3M | $107.5M | $66.4M | $52.9M | $67.3M | $57.78M | -$25.23M | -$28.82M | |
| — | $361.2M | $477.1M | $596M | $982.8M | $1.28B | $1.5B | $814.8M | $853.6M | $918.4M | $1.01B | $995.2M | $798.3M | $457.7M | $278.1M | $202M | $226.6M | $137.29M | $94.98M | $111.01M | |
| — | — | 11.67% | 14.27% | 20.59% | 23.25% | 29.33% | 24.28% | 25.28% | 23.74% | 27.67% | 30.26% | 24.5% | 19.97% | 15.52% | 12.88% | 15.97% | 12.81% | 11.83% | 12.91% | |
| — | $361.5M | $477.6M | $596M | $982M | $1.28B | $1.5B | $814.9M | $854.4M | $918.1M | $1.01B | $992.5M | $795M | $453.7M | $278.8M | $201.7M | $226.6M | $137.38M | $94.78M | $110.04M | |
| USD/shares | — | — | $3.09 | $3.72 | $6.17 | $7.85 | $9.07 | $4.84 | $4.92 | $5.06 | $5.48 | $5.27 | $4.21 | $2.44 | $1.48 | $1.09 | $1.24 | $0.78 | $0.57 | $0.69 |
| USD/shares | — | — | $3.08 | $3.69 | $6.13 | $7.81 | $8.97 | $4.80 | $4.89 | $5.01 | $5.41 | $5.18 | $4.10 | $2.38 | $1.45 | $1.05 | $1.19 | $0.75 | $0.56 | $0.67 |
| shares | — | — | 154.4M | 160.1M | 159.4M | 162.4M | 165.2M | 168.5M | 173.5M | 181.3M | 184.3M | 188.7M | 189.5M | 187.2M | 187.5M | 185.8M | 182.9M | 175.02M | 167.05M | 161.88M |
| shares | — | — | 155.1M | 161.5M | 160.3M | 163.3M | 167M | 169.9M | 174.5M | 183.2M | 186.7M | 192.1M | 194.9M | 192.6M | 192.2M | 191.8M | 190.7M | 182.74M | 169.66M | 164.76M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $5.86B in buybacks, $3.4B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.24×
Semiconductors median 9.98×
EV/EBIT
24.61×
Semiconductors median 51.37×
P/E (TTM)
26.01×
Semiconductors median 56.88×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $3,157,100,000 | $3,202,200,000 | $3,603,900,000 | $3,685,700,000 | — | — | — | — |
| Taiwan | $259,100,000 | $317,500,000 | $344,400,000 | $430,400,000 | $404,200,000 | $240,400,000 | $271,100,000 | $339,100,000 |
| China | $254,200,000 | $303,400,000 | $358,300,000 | $599,600,000 | $994,200,000 | $700,700,000 | $718,700,000 | $982,800,000 |
| South Korea | $190,100,000 | $203,900,000 | $198,300,000 | $458,200,000 | $264,500,000 | $254,600,000 | $365,500,000 | $432,700,000 |
| EMEA | $185,800,000 | $114,500,000 | $204,200,000 | $235,800,000 | $38,000,000 | $24,300,000 | $26,200,000 | $22,600,000 |
| Asia Other | $40,600,000 | $36,500,000 | $63,300,000 | $75,800,000 | — | — | — | — |
| Americas | — | — | — | — | $3,228,100,000 | $2,012,800,000 | $1,860,400,000 | $1,946,200,000 |
| Asia | — | — | — | — | $180,100,000 | $122,900,000 | $134,900,000 | $144,600,000 |
Key facts
CIK
4127
CUSIP
83088M102
13F (30d)
104 filings
101 filers
Visit website
Investor relations