Skip to main content
SWMR logo

SWMR · Swarmer, Inc · Financials

Track SWMR — free
$12.69 -0.44 (-3.35%) At close · Oct 9
Market Cap
$156.55M
Shares
11.92M
Volume · Oct 9 581.82K Avg daily vol (3M) 592.64K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$309.92K -5.9%
FY2025 Revenue FY2024–FY2025
Net Income
-$8.53M -312.1%
FY2025 Net Income FY2024–FY2025
Gross Margin
41.22% -1.8pp
FY2025 Gross Margin FY2024–FY2025
Operating Margin
-1650.78% -1274.7pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$2.46 +8.2%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$4.62M -341.9%
FY2025 Operating Cash Flow FY2024–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024
$309.92K $329.41K
$182.16K $187.85K
$127.76K $141.56K
41.22% 42.97%
$2.58M $1.01M
$2.67M $368.8K
$5.24M $1.38M
-$5.12M -$1.24M
-1650.78% -376.05%
-$8.53M -$2.07M
— $1735
-$8.53M -$2.07M
-2752.09% -628.29%
-$8.53M -$2.07M
USD/shares -$2.46 -$2.68
USD/shares -$2.46 -$2.68
shares 3.46M 772.35K
shares 3.46M 772.35K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-06-30 USD 112,209 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 73,453
Noncurrent operating lease liabilities
USD 38,757
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.64×
EV/EBIT
—
Peer median 19.94×
P/E (TTM)
—
Peer median 12.10×

Peer medians compare against the 61 similar-size Software - Infrastructure companies (of 151 listed).

Key facts CIK 2092574 CUSIP 86989Y109 13F (30d) 7 filings 7 filers Visit website Investor relations