TDC
Teradata Corp /De/
$33.74
-1.09 (-3.13%)
At close · Jul 10
Market Cap
$3.17B
Shares
94,100,000
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.66B
-5%
FY2025
Net Income
$130M
+14%
FY2025
Gross Margin
59.35%
-1.1pp
FY2025
Operating Margin
12.33%
+0.4pp
FY2025
Diluted EPS
$1.35
+16.4%
FY2025
Operating Cash Flow
$305M
+0.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.69B | $1.66B | $1.75B | $1.83B | $1.8B | $1.92B | $1.84B | $1.9B | $2.16B | $2.16B | $2.32B | $2.53B | $2.73B | $2.69B | $2.67B | $2.36B | $1.94B | $1.71B | $1.76B | |
| $218M | $212M | $213M | $216M | $191M | $162M | $100M | $76M | $32M | $17M | — | — | — | — | — | — | — | — | — | |
| $674M | $676M | $692M | $718M | $714M | $731M | $817M | $944M | $1.14B | $1.13B | $1.13B | $489M | $443M | $433M | $416M | $381M | $306M | $269M | $302M | |
| $1.02B | $987M | $1.06B | $1.12B | $1.08B | $1.19B | $1.02B | $955M | $1.03B | $1.02B | $1.19B | $1.28B | $1.48B | $1.47B | $1.49B | $1.29B | $1.09B | $938M | $949M | |
| — | 59.35% | 60.46% | 60.83% | 60.22% | 61.87% | 55.5% | 50.29% | 47.41% | 47.5% | 51.21% | 50.43% | 54.14% | 54.72% | 55.95% | 54.74% | 56.2% | 54.89% | 53.86% | |
| $286M | $280M | $284M | $294M | $313M | $309M | $334M | $327M | $317M | $305M | $212M | $228M | $206M | $184M | $183M | $174M | $147M | $117M | $108M | |
| $626M | $502M | $565M | $635M | $650M | $646M | $669M | $618M | $666M | $651M | $662M | $765M | $770M | $757M | $728M | $663M | $526M | $483M | $508M | |
| $5M | — | — | — | — | — | — | — | $7M | $8M | $10M | $40M | $47M | $44M | $37M | — | — | — | — | |
| — | $90M | $100M | $116M | $134M | $149M | $172M | $150M | $130M | $138M | $128M | $170M | $169M | $147M | $126M | $102M | $60M | $63M | $60M | |
| — | — | — | — | — | — | — | $8M | — | — | — | — | — | — | — | — | — | — | — | |
| $912M | $782M | $849M | $929M | $963M | $955M | $1B | $945M | $983M | $956M | $954M | $2.73B | $2.23B | $2.16B | $2.09B | $1.91B | $1.52B | $1.37B | $1.43B | |
| $103M | $205M | $209M | $186M | $118M | $231M | $16M | $10M | $43M | $68M | $235M | -$195M | $503M | $532M | $580M | $456M | $415M | $338M | $333M | |
| — | 12.33% | 11.94% | 10.15% | 6.57% | 12.05% | 0.87% | 0.53% | 1.99% | 3.15% | 10.12% | -7.71% | 18.41% | 19.76% | 21.76% | 19.31% | 21.44% | 19.78% | 18.9% | |
| — | $295M | $309M | $302M | $252M | $380M | $188M | $160M | $173M | $206M | $363M | -$25M | $672M | $679M | $706M | $558M | $475M | $401M | $393M | |
| $25M | $26M | $29M | $30M | $24M | $26M | $27M | $26M | $22M | $15M | $12M | $9M | $3M | $4M | — | — | — | — | — | |
| $454M | -$27M | -$45M | -$69M | -$51M | -$39M | -$40M | -$23M | -$16M | -$6M | -$11M | $51M | -$9M | -$24M | -$2M | $25M | -$1M | -$4M | $5M | |
| — | — | — | — | — | — | — | — | $0 | $0 | $2M | $57M | -$9M | -$25M | $0 | $28M | $0 | — | — | |
| $557M | $178M | $164M | $117M | $67M | $192M | -$24M | -$13M | $27M | $58M | $221M | -$144M | $494M | $508M | $578M | $481M | $414M | $334M | — | |
| $136M | $48M | $50M | $55M | $34M | $45M | -$153M | $7M | -$3M | $125M | $96M | $70M | $127M | $131M | $159M | $128M | $113M | $80M | $88M | |
| $421M | $130M | $114M | $62M | $33M | $147M | $129M | -$20M | $30M | -$67M | $125M | -$214M | $367M | $377M | $419M | $353M | $301M | $254M | $250M | |
| — | 7.82% | 6.51% | 3.38% | 1.84% | 7.67% | 7.03% | -1.05% | 1.39% | -3.11% | 5.38% | -8.46% | 13.43% | 14% | 15.72% | 14.94% | 15.55% | 14.86% | 14.19% | |
| $412M | $124M | $96M | $52M | $52M | $152M | $127M | -$60M | $3M | -$52M | $112M | -$286M | $330M | $381M | $432M | $357M | $299M | — | — | |
| USD/shares | — | $1.38 | $1.18 | $0.62 | $0.32 | $1.35 | $1.18 | -$0.18 | $0.25 | -$0.53 | $0.96 | -$1.53 | $2.36 | $2.31 | $2.49 | $2.10 | $1.80 | $1.48 | $1.40 |
| USD/shares | — | $1.35 | $1.16 | $0.61 | $0.31 | $1.30 | $1.16 | -$0.18 | $0.25 | -$0.53 | $0.95 | -$1.53 | $2.33 | $2.27 | $2.44 | $2.05 | $1.77 | $1.46 | $1.39 |
| shares | — | 94.4M | 96.4M | 99.8M | 103.2M | 108.6M | 109.3M | 114.2M | 119.2M | 125.8M | 129.7M | 139.6M | 155.3M | 163.4M | 168.2M | 168.1M | 167.4M | 171.9M | 178.1M |
| shares | — | 96.6M | 98.2M | 102.4M | 105.8M | 112.9M | 111.6M | 114.2M | 121.2M | 125.8M | 131.5M | 139.6M | 157.8M | 166.4M | 171.7M | 171.9M | 170.4M | 173.9M | 179.8M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $4.86B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.66×
Software - Infrastructure median 2.53×
EV/EBIT
27.26×
Software - Infrastructure median 20.01×
P/E (TTM)
7.72×
Software - Infrastructure median 27.95×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Product Sales Segment | $1,462,000,000 | $1,502,000,000 | $1,537,000,000 | $1,484,000,000 | — | — | — | — |
| Consulting Services Segment | $201,000,000 | $248,000,000 | $296,000,000 | $311,000,000 | — | — | — | — |
| Americas Segment | — | — | — | — | $1,044,000,000 | $1,025,000,000 | $1,057,000,000 | $1,126,000,000 |
| APJ Segment | — | — | — | — | $330,000,000 | $326,000,000 | $350,000,000 | $451,000,000 |
| EMEA Segment | — | — | — | — | $543,000,000 | $485,000,000 | $492,000,000 | $587,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $834,000,000 | $856,000,000 | $860,000,000 | $881,000,000 | — | — | — | — |
| United States | $829,000,000 | $894,000,000 | $973,000,000 | $914,000,000 | $922,000,000 | $921,000,000 | $953,000,000 | $1,018,000,000 |
| Americas | — | — | — | $1,038,000,000 | $1,044,000,000 | $1,025,000,000 | $1,057,000,000 | — |
| Asia Pacific | — | — | — | — | — | — | $350,000,000 | — |
| Asia Pacific and Japan | — | — | — | $292,000,000 | — | — | — | — |
| Asia Pacific Japan | — | — | — | $292,000,000 | $330,000,000 | $326,000,000 | $350,000,000 | $451,000,000 |
| North America And Latin America Region Excluding United States | — | — | — | $124,000,000 | $122,000,000 | $104,000,000 | $104,000,000 | $108,000,000 |
| EMEA | — | — | — | $465,000,000 | $543,000,000 | $485,000,000 | $492,000,000 | $587,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Product and Service Recurring | $1,445,000,000 | $1,479,000,000 | $1,492,000,000 | $1,419,000,000 | $1,464,000,000 | $1,309,000,000 | $1,217,000,000 | $1,254,000,000 |
| Services and Other Recurring | $1,172,000,000 | $1,190,000,000 | $1,182,000,000 | $1,130,000,000 | $1,161,000,000 | $1,092,000,000 | $1,065,000,000 | $1,183,000,000 |
| Subscription Software License Recurring | $273,000,000 | $289,000,000 | $310,000,000 | $289,000,000 | $303,000,000 | $217,000,000 | $152,000,000 | $71,000,000 |
| Consulting Services | $201,000,000 | $248,000,000 | $296,000,000 | $311,000,000 | $376,000,000 | $420,000,000 | $542,000,000 | $570,000,000 |
| Software and Hardware Perpetual | $17,000,000 | $23,000,000 | $45,000,000 | $65,000,000 | $77,000,000 | $107,000,000 | $140,000,000 | $340,000,000 |
| Perpetual Software Licenses Hardware and Other | — | — | $45,000,000 | $65,000,000 | $77,000,000 | $107,000,000 | — | — |
| Product | — | — | — | — | — | — | $1,362,000,000 | $1,254,000,000 |
| Service | — | — | — | — | — | — | $431,000,000 | $570,000,000 |
| Service Other | — | — | — | — | — | — | $106,000,000 | $340,000,000 |
Key facts
CIK
816761
CUSIP
88076W103
13F (30d)
41 filings
21 filers
Visit website
Investor relations