TDG · TransDigm Group INC
$1,186.16
-20.91 (-1.73%)
At close · Aug 27
Market Cap
$66.72B
Shares
55.28M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.83B
+11.2%
FY2025
Net Income
$2.07B
+21%
FY2025
Gross Margin
60.14%
+1.3pp
FY2025
Operating Margin
47.16%
+2.7pp
FY2025
Diluted EPS
$32.08
+25.2%
FY2025
Operating Cash Flow
$2.04B
-0.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.47B – $10.55B | $10.01B | $8.83BG | $7.94BG | $6.59B | $5.43B | $4.8B | $5.1B | $5.22B | $3.81B | $3.5B | $3.17B | $2.71B | $2.37B | $1.92B | $1.7B | $1.21B | $827.65M | $761.55M | $713.71M | |
| — | -$1.45B | -$1.57B | -$1.29B | -$1.16B | -$1.08B | -$1.06B | -$1.03B | -$859M | -$663M | -$602.59M | -$483.85M | -$418.79M | -$347.69M | -$270.69M | -$211.91M | -$185.26M | -$112.23M | -$84.4M | -$92.68M | |
| — | $4.05B | $3.52B | $3.27B | $2.74B | $2.33B | $2.29B | $2.46B | $2.41B | $1.63B | $1.52B | $1.44B | $1.26B | $1.11B | $874.84M | $754.49M | $544.84M | $354.59M | $332.21M | $327.78M | |
| — | $5.96B | $5.31B | $4.67B | $3.84B | $3.1B | $2.51B | $2.65B | $2.81B | $2.18B | $1.98B | $1.73B | $1.45B | $1.27B | $1.05B | $945.72M | $661.19M | $473.07M | $429.35M | $385.93M | |
| — | — | 60.14% | 58.84% | 58.34% | 57.08% | 52.38% | 51.87% | 53.78% | 57.12% | 56.63% | 54.49% | 53.56% | 53.43% | 54.54% | 55.62% | 54.82% | 57.16% | 56.38% | 54.07% | |
| — | — | $118M | $107M | $105M | $95M | $106M | $130.9M | $116.8M | $73.8M | $73.8M | $58.6M | $48.3M | $42.3M | $32.1M | $27.9M | $19.3M | $13.9M | $12.6M | — | |
| — | $1.12B | $945M | $980M | $780M | $748M | $685M | $727M | $748M | $450M | $412.56M | $382.86M | $321.62M | $276.45M | $254.47M | $201.71M | $133.71M | $94.92M | $80.02M | $74.65M | |
| — | $238M | $201M | $161M | $139M | $136M | $137M | $169M | $135M | $72M | $89.23M | $77.45M | $54.22M | $63.61M | $45.64M | $44.23M | $40.34M | $15.08M | $13.93M | $12M | |
| — | $420M | $367M | $312M | $268M | $253M | $253M | $283M | $226M | $129M | $141.03M | $121.67M | $93.66M | $96.39M | $73.52M | $68.23M | $60.46M | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $110M | $93.95M | $86.65M | |
| — | $4.61B | $4.17B | $3.53B | $2.92B | $2.22B | $1.69B | $1.75B | $1.93B | $1.66B | $1.48B | $1.27B | $1.07B | $927.82M | $749.46M | $699.78M | $487.14M | $363.07M | $335.4M | $299.28M | |
| — | — | 47.16% | 44.47% | 44.39% | 40.8% | 35.24% | 34.31% | 36.88% | 43.43% | 42.32% | 39.97% | 39.67% | 39.1% | 38.94% | 41.16% | 40.39% | 43.87% | 44.04% | 41.93% | |
| — | $5.03B | $4.53B | $3.84B | $3.19B | $2.47B | $1.94B | $2.03B | $2.15B | $1.78B | $1.62B | $1.39B | $1.17B | $1.02B | $822.97M | $768M | $547.6M | — | — | — | |
| — | — | $47M | $28M | $13M | -$11M | $51M | $46M | -$1M | $0 | -$3.02M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | |
| — | $2.74B | $2.63B | $2.22B | $1.72B | $1.13B | $715M | $740M | $1.06B | $986M | $837.43M | $768.12M | $636.82M | $448.51M | $448.49M | $487.87M | $229.43M | $250.84M | $251M | $206.6M | |
| — | $608M | $555M | $500M | $417M | $261M | $34M | $87M | $222M | $24M | $208.89M | $181.7M | $189.61M | $141.6M | $145.7M | $162.9M | $77.2M | $87.39M | $88.1M | $73.48M | |
| — | $2.13B | $2.07B | $1.71B | $1.3B | $866M | $680M | $699M | $890M | $957M | $596.89M | $586.41M | $447.21M | $306.91M | $302.79M | $324.97M | $172.13M | $163.45M | $162.9M | $133.13M | |
| — | — | 23.49% | 21.59% | 19.71% | 15.95% | 14.17% | 13.7% | 17.04% | 25.11% | 17.03% | 18.49% | 16.52% | 12.93% | 15.73% | 19.11% | 14.27% | 19.75% | 21.39% | 18.65% | |
| — | $1M | $0 | $1M | $1M | $1M | $1M | $1M | $2M | $0 | $0 | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $321.67M | $169.32M | $133.13M | $162.9M | — | |
| — | $2.03B | $2.11B | $1.77B | $1.47B | $847M | $833M | $677M | $507M | $1.05B | $661.53M | $532.64M | $376.37M | $288.26M | $304.32M | $320.2M | $172.66M | $165.15M | $156.95M | $135.32M | |
| USD/shares | — | $32.96 | $32.08 | $25.62 | $22.03 | $13.40 | $10.41 | $8.96 | — | — | — | — | — | — | — | — | — | — | — | — |
| USD/shares | $35.38 – $36.21 | $32.96 | $32.08G | $25.62G | $22.03G | $13.40 | $10.41 | $8.96 | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | — | 58.2M | 57.8M | 57.2M | 58.2M | 58.4M | 57.3M | 53.1M | 52.3M | 52.52M | 53.33M | 53.11M | 52.75M | 55.08M | 53.88M | 53.33M | 52.92M | — | — |
| shares | — | — | 58.2M | 57.8M | 57.2M | 58.2M | 58.4M | 57.3M | 56.3M | 55.6M | 55.53M | 56.16M | 56.61M | 56.99M | 55.08M | 53.88M | 53.33M | 52.92M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $2.2B in buybacks, $23.01B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
9.66×
Peer median 3.82×
EV/EBIT
20.99×
Peer median 27.83×
P/E (TTM)
—
Peer median 39.42×
Peer medians compare against the 29 similar-size Aerospace & Defense companies (of 86 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Power and Control | $4,559,000,000 | $3,966,000,000 | $3,339,000,000 | $2,873,000,000 | $2,550,000,000 | $2,695,000,000 | $2,736,000,000 | $2,139,000,000 |
| Airframe | $4,112,000,000 | $3,809,000,000 | $3,094,000,000 | $2,391,000,000 | $2,083,000,000 | $2,253,000,000 | $2,329,000,000 | $1,531,000,000 |
| Non Aviation Related Business | $160,000,000 | $165,000,000 | $152,000,000 | $165,000,000 | $165,000,000 | $155,000,000 | $158,000,000 | $141,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $5,535,000,000 | $5,032,000,000 | $4,265,000,000 | $3,496,000,000 | $3,096,000,000 | $3,407,000,000 |
| Non Us | $3,296,000,000 | $2,908,000,000 | $2,320,000,000 | $1,933,000,000 | $1,702,000,000 | $1,696,000,000 |