TDG
TransDigm Group INC
$1,296.43
-33.20 (-2.50%)
At close · Jul 8
Market Cap
$72.47B
Shares
55,933,583
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.83B
+11.2%
FY2025
Net Income
$2.07B
+21%
FY2025
Gross Margin
60.14%
+1.3pp
FY2025
Operating Margin
47.16%
+2.7pp
FY2025
Diluted EPS
$32.08
+25.2%
FY2025
Operating Cash Flow
$2.04B
-0.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $9.5B | $8.83B | $7.94B | $6.59B | $5.43B | $4.8B | $5.1B | $5.22B | $3.81B | $3.5B | $3.17B | $2.71B | $2.37B | $1.92B | $1.7B | $1.21B | $827.65M | |
| — | -$1.57B | -$1.29B | -$1.16B | -$1.08B | -$1.06B | -$1.03B | -$859.75M | -$663.01M | -$602.59M | -$483.85M | -$418.79M | -$347.69M | -$270.69M | -$211.91M | -$185.26M | -$112.23M | |
| $3.84B | $3.52B | $3.27B | $2.74B | $2.33B | $2.29B | $2.46B | $2.41B | $1.63B | $1.52B | $1.44B | $1.26B | $1.11B | $874.84M | $754.49M | $544.84M | $354.59M | |
| $5.67B | $5.31B | $4.67B | $3.84B | $3.1B | $2.51B | $2.65B | $2.81B | $2.18B | $1.98B | $1.73B | $1.45B | $1.27B | $1.05B | $945.72M | $661.19M | $473.07M | |
| — | 60.14% | 58.84% | 58.34% | 57.08% | 52.38% | 51.87% | 53.78% | 57.14% | 56.63% | 54.49% | 53.56% | 53.43% | 54.54% | 55.62% | 54.82% | 57.16% | |
| — | $118M | $107M | $105M | $94.9M | $105.6M | $130.9M | $116.8M | $73.8M | $73.8M | $58.6M | $48.3M | $42.3M | $32.1M | $27.9M | $19.3M | — | |
| $1.03B | $945M | $980M | $780M | $748M | $685M | $727M | $747.77M | $450.1M | $415.58M | $382.86M | $321.62M | $276.45M | $254.47M | $201.71M | $133.71M | $94.92M | |
| $220M | $201M | $161M | $139M | $136M | $137M | $169M | $134.95M | $72.45M | $89.23M | $77.45M | $54.22M | $63.61M | $45.64M | $44.23M | $40.37M | $15.08M | |
| — | $367M | $312M | $268M | $253M | $253M | $283M | $225.7M | $129.84M | $141.03M | $121.67M | $93.66M | $96.39M | $73.52M | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $110M | |
| $4.42B | $4.17B | $3.53B | $2.92B | $2.22B | $1.69B | $1.75B | $1.93B | $1.65B | $1.48B | $1.27B | $1.07B | $927.82M | $749.46M | $699.78M | $487.14M | $363.07M | |
| — | 47.16% | 44.47% | 44.39% | 40.8% | 35.24% | 34.31% | 36.88% | 43.42% | 42.23% | 39.97% | 39.67% | 39.1% | 38.94% | 41.16% | 40.39% | 43.87% | |
| — | $4.53B | $3.84B | $3.19B | $2.47B | $1.94B | $2.03B | $2.15B | $1.78B | $1.62B | $1.39B | $1.17B | $1.02B | $822.97M | — | — | — | |
| — | $47M | $28M | $13M | -$18M | $51M | $46M | -$915K | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | |
| $2.66B | $2.63B | $2.22B | $1.72B | $1.13B | $715M | $740M | $1.06B | $985.56M | $837.43M | $768.12M | $636.82M | $448.51M | $448.49M | $487.87M | $229.43M | $250.84M | |
| $577M | $555M | $500M | $417M | $261M | $34M | $87M | $221.99M | $24.02M | $208.89M | $181.7M | $189.61M | $141.6M | $145.7M | $162.9M | $77.2M | $87.39M | |
| $2.08B | $2.07B | $1.71B | $1.3B | $866M | $680M | $699M | $889.77M | $957.06M | $596.89M | $586.41M | $447.21M | $306.91M | $302.79M | $324.97M | $172.13M | $163.45M | |
| — | 23.49% | 21.59% | 19.71% | 15.95% | 14.17% | 13.7% | 17.03% | 25.11% | 17.03% | 18.49% | 16.52% | 12.93% | 15.73% | 19.11% | 14.27% | 19.75% | |
| $1M | $0 | $1M | $1M | $1M | $1M | -$1M | -$1.54M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $321.67M | $169.32M | — | |
| $2.23B | $2.11B | $1.77B | $1.47B | $847M | $833M | $677M | $506.69M | $1.05B | $661.53M | $532.64M | $376.37M | $288.26M | $304.32M | $320.2M | $172.66M | $165.15M | |
| USD/shares | — | $32.08 | $25.62 | $22.03 | $13.40 | — | — | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | $32.08 | $25.62 | $22.03 | $13.40 | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 58.2M | 57.8M | 57.2M | 58.2M | 54.8M | 53.9M | 53.09M | 52.35M | 52.52M | 53.33M | 56.61M | 56.99M | 55.08M | 53.88M | — | — |
| shares | — | 58.2M | 57.8M | 57.2M | 58.2M | 58.4M | 57.3M | 56.27M | 55.6M | 55.53M | 56.16M | 56.61M | 56.99M | 55.08M | 53.88M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $2.22B in buybacks, $23.01B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Aerospace & Defense median 5.60×
EV/EBIT
—
Aerospace & Defense median 43.82×
P/E (TTM)
40.46×
Aerospace & Defense median 41.79×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 |
|---|---|---|---|---|---|---|---|---|
| Power and Control | $4,559,000,000 | $3,966,000,000 | $3,339,000,000 | $2,873,000,000 | $2,550,000,000 | $2,695,000,000 | $2,736,000,000 | $2,139,000,000 |
| Airframe | $4,112,000,000 | $3,809,000,000 | $3,094,000,000 | $2,391,000,000 | $2,083,000,000 | $2,253,000,000 | $2,329,000,000 | $1,531,000,000 |
| Non Aviation Related Business | $160,000,000 | $165,000,000 | $152,000,000 | $165,000,000 | $165,000,000 | $155,000,000 | $158,000,000 | $141,000,000 |
By Geography (USD)
| Component | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 |
|---|---|---|---|---|---|---|
| United States | $5,535,000,000 | $5,032,000,000 | $4,265,000,000 | $3,496,000,000 | $3,096,000,000 | $3,407,000,000 |
| Non Us | $3,296,000,000 | $2,908,000,000 | $2,320,000,000 | $1,933,000,000 | $1,702,000,000 | $1,696,000,000 |