Skip to main content
TLSI logo

TLSI · TriSalus Life Sciences, Inc.

Track TLSI — free
$5.27 -0.36 (-6.39%) At close · Aug 14
Market Cap
$324.50M
Shares
61.57M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$45.15M +53.4%
FY2025 Revenue FY2022–FY2025
Net Income
-$39.23M -30.6%
FY2025 Net Income FY2020–FY2025
Gross Margin
84.57% -1.5pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-59.68% +63.2pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$1.84 -40.5%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$18.01M +55.9%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$54M – $57M $45.08M $45.15M $29.43M $18.51M $12.4M
$6.41M $6.97M $4.1M $2.61M $2.26M
$38.67M $38.19M $25.33M $15.91M $10.14M
84.57% 86.06% 85.93% 81.79%
$14.63M $14.97M $17.69M $29.84M $21.36M
$33.64M $28.71M $25.84M $17.03M $12.74M
$20.91M $21.46M $17.97M $23.51M $12.48M $3.04M $108.49K
$18K $122K
$626K $744K $684K $398K
-$30.51M -$26.95M -$36.17M -$54.48M -$36.44M -$3.04M -$108.49K
-59.68% -122.88% -294.28% -293.91%
-$26.32M -$35.42M -$53.79M -$36.04M
$5.84M $5.54M $3.09M $16K $1000
$968K $555K $404K $431K $180K $64K $3298
-$151K -$456K -$312K -$378K $8.86M $7.81M -$602.9K
-$28.2M -$39.22M -$30.04M -$59.35M -$47.18M $4.77M
$13K $7000 $6000 $9000 $9000 $0
-$28.21M -$39.23M -$30.05M -$59.36M -$47.19M $4.77M -$711.39K
-86.88% -102.09% -320.69% -380.6%
-$57.25M -$69.69M -$33.23M -$63.6M -$50.02M
USD/shares -$1.84 -$1.31 -$6.77 -$161.55
USD/shares -$1.84 -$1.31 -$6.77 -$161.55
shares 37.9M 25.33M 9.4M 309.61K
shares 37.9M 25.33M 9.4M 309.61K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 2.40×
EV/EBIT
Peer median 22.11×
P/E (TTM)
Peer median 31.70×

Peer medians compare against the 83 similar-size Medical Devices companies (of 148 listed).

Key facts CIK 1826667 CUSIP 89680M101 13F (30d) 78 filings 78 filers Visit website Investor relations