Skip to main content
TNON logo

TNON · Tenon Medical, Inc.

$0.21 +0.01 (+3.98%) At close · Jul 20
Market Cap
$2.42M
Shares
11.57M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$3.94M +20.4%
FY2025 Revenue FY2021–FY2025
Net Income
-$12.56M +8.2%
FY2025 Net Income FY2021–FY2025
Gross Margin
59.79% +7.6pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-324.34% +95.7pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$1.70 +84.9%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$10.75M -8.8%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$4.6M $3.94M $3.28M $2.93M $691K $160K
$2.25M
$1.62M $1.59M $1.57M $1.69M $1.33M $55K
$2.98M $2.36M $1.71M $1.24M -$641K $105K
59.79% 52.21% 42.38% -92.76% 65.62%
$2.12M $2.15M $2.6M $3.16M $2.83M $1.72M
$6.24M $6.03M $5.11M $6.78M $7.83M $2.14M
$7.02M $6.98M $7.77M $7.03M $7.42M $2.71M
$262K $408K $199K $78K
$15.38M $15.15M $15.48M $16.97M $18.08M $6.57M
-$12.4M -$12.79M -$13.77M -$15.73M -$18.73M -$6.46M
-324.34% -420.08% -537.12% -2709.84% -4038.12%
-$12.53M -$13.36M -$15.53M -$18.65M
$34K $21K $354K
-$21K $236K $93K $146K -$192K -$620K
$200K $236K $183K $167K $180K $2000
-$18.92M -$7.08M
-$12.42M -$12.56M -$13.67M -$15.58M -$18.92M -$7.05M
-318.36% -417.24% -532.14% -2737.63% -4405%
$0 -$33K
-$12.56M -$13.63M -$15.53M -$18.93M -$7.05M
USD/shares -$1.70 -$11.26 -$68.64 -$188.96 -$624.80
USD/shares -$1.70 -$11.26 -$68.64 -$188.96 -$624.80
shares 7384 1214 227 100.125 11.2875
shares 7384 1214 227 100.125 11.2875
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Medical Devices median 2.14×
EV/EBIT
Medical Devices median 21.36×
P/E (TTM)
Medical Devices median 27.81×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2024
All Other Segments $3,277,000
Key facts CIK 1560293 CUSIP 88066N303 13F (30d) 1 filings 1 filers Visit website Investor relations