TXRH
Texas Roadhouse, Inc.
$187.03
+1.02 (+0.55%)
At close · Jul 7
Market Cap
$11.94B
Shares
65,729,615
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.88B
+9.4%
FY2025
Net Income
$414.34M
-6.8%
FY2025
Operating Margin
8.08%
-1.5pp
FY2025
Diluted EPS
$6.10
-5.7%
FY2025
Operating Cash Flow
$730.07M
-3.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.06B | $5.88B | $5.37B | $4.63B | $4.01B | $3.46B | $2.4B | $2.76B | $2.46B | $2.22B | $1.99B | $1.81B | $1.58B | $1.42B | $1.26B | $1.11B | $1B | $942.33M | |
| $232.2M | $227.33M | $223.26M | $198.38M | $172.71M | $157.48M | $119.5M | $149.39M | $136.16M | $123.29M | $110.8M | $92.34M | $81.66M | $77.26M | $70.64M | $57.7M | $52.49M | $47.43M | |
| — | $6.46M | $2.22M | $3.02M | $2.81M | $751K | $563K | $725K | $741K | $922K | $1.21M | $1.38M | $1.67M | $1.64M | $1.08M | $1.08M | — | — | |
| $214.68M | $206.64M | $178.16M | $153.2M | $137.24M | $126.76M | $117.88M | $115.54M | $101.22M | $93.5M | $82.96M | $69.69M | $59.18M | $51.56M | $46.72M | $42.71M | $41.28M | $41.82M | |
| $5.58B | $5.4B | $4.86B | $4.28B | $3.69B | $3.17B | $2.37B | $2.54B | $2.27B | $2.03B | $1.82B | $1.66B | $1.45B | $1.3B | $1.15B | $1.01B | $914.38M | $866.47M | |
| $486.35M | $474.74M | $516.52M | $353.99M | $320.2M | $297.19M | $23.84M | $212.02M | $187.79M | $186.21M | $171.9M | $144.57M | $130.45M | $119.72M | $110.46M | $95.24M | $90.62M | $75.86M | |
| — | 8.08% | 9.61% | 7.64% | 7.98% | 8.58% | 0.99% | 7.69% | 7.64% | 8.39% | 8.64% | 8% | 8.25% | 8.42% | 8.74% | 8.59% | 9.02% | 8.05% | |
| $701.03M | $681.38M | $694.68M | $507.19M | $457.43M | $423.95M | $141.72M | $327.57M | $289.01M | $279.71M | $254.86M | $214.26M | $189.63M | $171.28M | $157.18M | $137.95M | $131.9M | $117.68M | |
| $1.6M | — | — | — | — | — | — | — | — | $1.58M | $1.26M | $1.96M | $2.08M | $2.2M | $2.35M | $2.41M | $2.67M | $3.27M | |
| — | — | — | — | $700K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2.8M | $2.88M | $1.2M | $1.35M | $1.24M | -$637K | -$500K | $378K | $1.35M | $1.49M | $1.11M | $1.64M | $1.6M | $713K | $428K | $366K | $428K | $221K | |
| $491.53M | $480.76M | $524.49M | $358.32M | $321.31M | $292.89M | $19.25M | $213.92M | $188.55M | $186.12M | $171.76M | $144.25M | $129.97M | $118.23M | $108.54M | $93.19M | $88.37M | $72.81M | |
| $67.26M | $66.42M | $80.15M | $44.65M | $43.72M | $39.58M | -$15.67M | $32.4M | $24.26M | $48.58M | $51.18M | $42.99M | $38.99M | $34.14M | $34.74M | $26.77M | $27.68M | $23.49M | |
| $424.27M | $414.34M | $444.35M | $313.68M | $269.82M | $245.29M | $31.26M | $174.45M | $158.23M | $131.53M | $115.6M | $96.89M | $90.98M | $84.09M | $73.8M | $66.43M | $60.69M | $49.32M | |
| — | 7.05% | 8.27% | 6.77% | 6.72% | 7.08% | 1.3% | 6.33% | 6.44% | 5.93% | 5.81% | 5.36% | 5.75% | 5.91% | 5.84% | 5.99% | 6.04% | 5.23% | |
| $8.95M | $8.78M | $10.75M | $8.8M | $7.78M | $8.02M | $3.67M | $7.07M | $6.07M | $6.01M | $4.98M | $4.37M | $3.96M | $3.66M | $2.63M | $2.46M | $2.4M | $1.84M | |
| $415.33M | $405.55M | $433.59M | $304.88M | $269.82M | $245.29M | $31.26M | $174.45M | $158.23M | $131.53M | $115.6M | $96.89M | $87.02M | $80.42M | $71.17M | $63.96M | $58.29M | $47.48M | |
| — | — | — | $304.88M | $269.82M | $245.4M | $31.37M | $174.46M | $158.04M | $131.68M | $115.51M | $97.57M | $87.89M | $81.23M | $71.32M | $62.69M | $56.93M | — | |
| USD/shares | — | $6.11 | $6.50 | $4.56 | $3.99 | $3.52 | $0.45 | $2.47 | $2.21 | $1.85 | $1.64 | $1.38 | $1.25 | $1.15 | $1.02 | $0.90 | $0.82 | $0.68 |
| USD/shares | — | $6.10 | $6.47 | $4.54 | $3.97 | $3.50 | $0.45 | $2.46 | $2.20 | $1.84 | $1.63 | $1.37 | $1.23 | $1.13 | $1.00 | $0.88 | $0.80 | $0.67 |
| shares | — | 66.32M | 66.75M | 66.89M | 67.64M | 69.71M | 69.44M | 70.51M | 71.47M | 70.99M | 70.4M | 70.03M | 69.72M | 70.09M | 70.03M | 70.83M | 71.43M | 69.97M |
| shares | — | 66.51M | 67.01M | 67.15M | 67.92M | 70.1M | 69.89M | 70.92M | 71.96M | 71.53M | 71.05M | 70.75M | 70.61M | 71.36M | 71.49M | 72.28M | 72.93M | 71.3M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $856.98M in buybacks, $1.17B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
28.97×
Restaurants median 25.87×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-30 | 2024-12-31 | 2023-12-26 | 2022-12-27 | 2021-12-28 | 2020-12-29 | 2019-12-31 | 2018-12-25 |
|---|---|---|---|---|---|---|---|---|
| Food And Beverage | $5,847,234,000 | $5,341,853,000 | $4,604,554,000 | $3,988,791,000 | $3,439,176,000 | $2,380,177,000 | $2,734,177,000 | $2,437,115,000 |
| Franchise | $30,841,000 | $31,479,000 | $27,118,000 | $26,128,000 | $24,770,000 | $17,946,000 | $21,986,000 | $20,334,000 |
| Franchise Royalty | $28,183,000 | $28,342,000 | $24,169,000 | $23,058,000 | $21,770,000 | $15,542,000 | $19,445,000 | $17,443,000 |
| Franchise Fees | $2,658,000 | $3,137,000 | $2,949,000 | $3,070,000 | $3,000,000 | $2,404,000 | $2,541,000 | $2,891,000 |
Key facts
CIK
1289460
CUSIP
882681109
13F (30d)
20 filings
18 filers
Visit website
Investor relations