UAN
Cvr Partners, LP
$118.00
+1.67 (+1.44%)
At close · Jul 13
Market Cap
$1.25B
Shares
10,569,637
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$606.04M
+15.4%
FY2025
Net Income
$98.66M
+62%
FY2025
Gross Margin
26.96%
+4.3pp
FY2025
Operating Margin
21.23%
+4pp
FY2025
Diluted EPS
$9.33
+62%
FY2025
Operating Cash Flow
$149.64M
-0.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $643.22M | $606.04M | $525.32M | $681.48M | $835.58M | $532.58M | $349.95M | $404.18M | $351.08M | $330.8M | $356.28M | — | — | — | — | — | — | — | |
| -$29.15M | — | — | -$28.65M | -$34.07M | -$60.98M | -$63.43M | -$62.64M | -$62.59M | -$62.85M | -$48.55M | — | — | — | — | — | — | — | |
| $454.83M | $442.67M | $406.46M | $449.01M | $483.22M | $370.54M | $325.11M | $347.57M | $319.36M | $315.22M | $302.23M | $199.7M | $198.16M | — | — | — | — | — | |
| $188.39M | $163.37M | $118.87M | $232.46M | $352.37M | $162.04M | $24.84M | $56.61M | $31.73M | $15.59M | $54.05M | — | — | — | — | — | — | — | |
| — | 26.96% | 22.63% | 34.11% | 42.17% | 30.43% | 7.1% | 14.01% | 9.04% | 4.71% | 15.17% | — | — | — | — | — | — | — | |
| $34.74M | $33.59M | $28.41M | $29.52M | $32.19M | $26.62M | $18.17M | $25.83M | $25.02M | $25.63M | $29.28M | $20.77M | $17.7M | $21.08M | $24.14M | — | — | — | |
| $83.79M | $81.87M | $88.1M | $79.72M | $82.14M | $73.48M | $76.08M | $79.84M | $71.58M | $73.99M | $58.25M | $28.45M | $27.25M | $25.58M | $20.72M | $18.87M | $18.46M | $18.69M | |
| — | — | — | — | — | — | — | — | — | — | — | $220.47M | $215.86M | $198.82M | $186.55M | — | — | — | |
| $151.72M | $128.66M | $90.35M | $201.41M | $319.91M | $134.48M | -$34.88M | $27.38M | $6.31M | -$10.28M | $24.56M | $68.73M | $82.8M | $124.85M | $115.76M | $136.2M | $20.36M | $48.86M | |
| — | 21.23% | 17.2% | 29.55% | 38.29% | 25.25% | -9.97% | 6.77% | 1.8% | -3.11% | 6.89% | — | — | — | — | — | — | — | |
| $235.51M | $210.53M | $178.45M | $281.13M | $402.05M | $207.96M | $41.2M | $107.22M | $77.89M | $63.71M | $82.8M | $97.18M | $110.05M | $150.43M | $136.48M | $155.07M | $38.82M | $67.55M | |
| $62.92M | — | — | — | — | — | — | — | — | $62.9M | $48.56M | $6.88M | $6.78M | $6.29M | $3.76M | — | — | — | |
| $5.23M | $5.49M | $4.22M | $5.66M | $1.52M | — | — | — | — | $50K | $6000 | $40K | $30K | $74K | $208K | $79K | $13.12M | $9M | |
| $215K | $326K | $453K | -$33K | $1.11M | $4.71M | $159K | $269K | $6.2M | -$63.35M | -$53.31M | -$6.68M | -$6.68M | -$6.13M | -$3.48M | -$3.72M | $12.98M | $9.03M | |
| — | — | — | -$10K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $121.46M | $98.64M | $60.98M | $172.72M | $286.96M | $78.21M | -$98.15M | -$34.99M | -$50.07M | -$72.57M | -$26.61M | $62.05M | $76.12M | $118.72M | $112.28M | $132.48M | $33.33M | $57.89M | |
| -$23K | -$23K | $77K | $289K | $160K | $57K | $30K | -$18K | -$46K | $220K | $329K | $11K | -$28K | $108K | $52K | $28K | $26K | $15K | |
| $121.49M | $98.66M | $60.9M | $172.43M | $286.8M | $78.16M | -$98.18M | -$34.97M | -$50.03M | -$72.79M | -$26.94M | $62.04M | $76.15M | $118.62M | $112.22M | $132.45M | $33.31M | $57.88M | |
| — | 16.28% | 11.59% | 25.3% | 34.32% | 14.67% | -28.06% | -8.65% | -14.25% | -22% | -7.56% | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | -$72.79M | -$26.82M | $62.96M | $77.01M | $119.47M | $111.86M | $130.06M | $33.31M | — | |
| USD/shares | — | $9.33 | $5.76 | $16.31 | $27.07 | $7.31 | -$8.77 | -$3.09 | — | -$6.40 | -$2.60 | $8.50 | $10.40 | $16.20 | $15.40 | $14.80 | $0.00 | $0.00 |
| USD/shares | — | $9.33 | $5.76 | $16.31 | $27.07 | $7.31 | -$8.77 | -$3.09 | — | -$6.40 | -$2.60 | $8.50 | $10.40 | $16.20 | $15.30 | $14.80 | $0.00 | $0.00 |
| shares | — | 10.57M | 10.57M | 10.57M | 10.59M | 10.69M | 11.2M | 11.33M | 11.33M | 11.33M | 10.33M | 7.31M | 7.31M | 7.31M | 7.3M | 7.3M | 0 | 0 |
| shares | — | 10.57M | 10.57M | 10.57M | 10.59M | 10.69M | 11.2M | 11.33M | 11.33M | 11.33M | 10.33M | 7.31M | 7.31M | 7.32M | 7.32M | 7.31M | 0 | 0 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2024: $20M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Agricultural Inputs median 1.78×
EV/EBIT
—
P/E (TTM)
10.27×
Agricultural Inputs median 33.69×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Nitrogen Fertilizer Segment | $606,038,000 | $525,324,000 | $681,477,000 | $835,584,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Product UAN | $374,316,000 | $312,008,000 | $431,451,000 | $556,519,000 | $316,014,000 | $198,258,000 | $251,199,000 | $222,329,000 |
| Product Ammonia | $143,089,000 | $129,952,000 | $161,004,000 | $199,523,000 | $146,140,000 | $94,117,000 | $94,467,000 | $66,254,000 |
| Products Other | $51,249,000 | $52,915,000 | $60,292,000 | $46,036,000 | $10,262,000 | $10,134,000 | $7,645,000 | $8,299,000 |
| Product Urea Products | $37,384,000 | $30,449,000 | $28,730,000 | $33,506,000 | $28,746,000 | $14,115,000 | $17,430,000 | $20,633,000 |
| Product Fertilizer Sales Exclusive of Freight | — | — | — | — | $490,900,000 | $306,490,000 | $363,096,000 | $309,216,000 |
| Product Freight Revenue | — | — | — | — | $31,419,000 | $33,329,000 | $33,436,000 | $33,567,000 |
Key facts
CIK
1425292
CUSIP
126633205
13F (30d)
2 filings
2 filers