UCL · uCloudlink Group Inc.
$0.73
0.00 (-0.41%)
At close · Aug 14
Market Cap
$28.57M
Shares
38.09M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$81.45M
-11.1%
FY2025
Net Income
$6.3M
+38.2%
FY2025
Gross Margin
52.4%
+4pp
FY2025
Operating Margin
9.78%
+5pp
FY2025
Diluted EPS
$0.02
+100%
FY2025
Operating Cash Flow
$3.21M
-65.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| $81.45M | $91.64M | $85.58M | $71.46M | $73.82M | $89.57M | $158.38M | $126.4M | |
| $38.77M | $47.27M | $43.61M | $38.93M | $51.99M | $61.26M | $93.46M | $80.24M | |
| $42.68M | $44.36M | $41.97M | $32.53M | $21.83M | $28.31M | $64.92M | $46.16M | |
| 52.4% | 48.41% | 49.04% | 45.53% | 29.58% | 31.6% | 40.99% | 36.52% | |
| $4.87M | $6.2M | $6.46M | $8.43M | $13.7M | $26.36M | $15.11M | $20.4M | |
| $23.99M | $19.93M | $14.3M | $10.31M | $13.62M | $29.26M | $24.37M | $29.66M | |
| $12.58M | $15.95M | $17.12M | $18.73M | $28.55M | $43.22M | $20.22M | $19.92M | |
| $129K | $137K | $136K | $142K | $143K | $94K | $90K | $89K | |
| — | $2.1M | -$1.5M | -$14.27M | -$11.88M | — | — | — | |
| $7.97M | $4.39M | $2.59M | -$19.19M | -$45.91M | -$62.98M | $5.51M | -$23.17M | |
| 9.78% | 4.79% | 3.02% | -26.86% | -62.19% | -70.32% | 3.48% | -18.33% | |
| $196K | $196K | $133K | $441K | $188K | $285K | $438K | $3.39M | |
| $68K | $227K | $70K | $18K | $14K | $37K | $193K | $435K | |
| — | — | — | $72K | $287K | — | — | -$442K | |
| $7.84M | $4.42M | $2.52M | -$19.76M | -$46.08M | -$63.23M | $5.26M | -$26.12M | |
| $1.53M | $68K | $70K | $161K | $244K | $185K | $57K | — | |
| $6.3M | $4.56M | $2.81M | -$19.85M | -$46.04M | -$63.42M | $5.21M | -$26.56M | |
| 7.74% | 4.97% | 3.28% | -27.78% | -62.37% | -70.8% | 3.29% | -21.01% | |
| $6.3M | $4.56M | $2.81M | -$19.85M | -$46.04M | -$64.71M | $2.37M | -$28.77M | |
| $6.14M | $4.33M | $3.4M | -$17.53M | -$46.06M | -$64.55M | $5.24M | -$26.02M | |
| USD/shares | $0.02 | $0.01 | $0.01 | -$0.06 | -$0.16 | -$0.25 | — | — |
| USD/shares | $0.02 | $0.01 | $0.01 | -$0.06 | -$0.16 | -$0.25 | — | — |
| shares | 378.55M | 376.34M | 371.73M | 312.49M | 285.98M | 259.85M | 232.18M | 185.37M |
| shares | 378.55M | 376.34M | 371.73M | 312.49M | 285.98M | 259.85M | 232.18M | 185.37M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.14×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 17 similar-size Telecom Services companies (of 39 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|
| Revenues from Services | $46,228,000 | $37,798,000 | $46,150,000 | $91,110,000 |
| Sales of Products | $25,233,000 | $36,026,000 | $43,419,000 | $67,271,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Japan | $30,782,000 | $43,409,000 | $37,122,000 | $28,088,000 | $35,883,000 | — | $57,695,000 |
| China | $25,656,000 | $22,023,000 | $11,156,000 | $1,883,000 | $3,842,000 | — | — |
| North America | $11,114,000 | $12,673,000 | $24,074,000 | $27,183,000 | $24,183,000 | $23,513,000 | $15,254,000 |
| Hong Kong SAR China | $4,363,000 | $2,052,000 | $1,660,000 | $4,166,000 | $2,199,000 | — | $14,664,000 |
| Southeast Asia | $4,249,000 | $4,461,000 | $4,605,000 | $4,912,000 | $4,173,000 | $2,495,000 | $8,442,000 |
| Europe | $3,735,000 | $4,146,000 | $4,207,000 | $3,361,000 | $1,845,000 | $1,706,000 | $3,972,000 |
| Others | $791,000 | $1,289,000 | $1,884,000 | $1,264,000 | $1,457,000 | $1,253,000 | $2,339,000 |
| Taiwan | $759,000 | $1,582,000 | $868,000 | $604,000 | $242,000 | — | $5,153,000 |
| Hong Kong SAR | — | — | — | — | — | $2,771,000 | — |
| Japan One | — | — | — | — | — | $47,565,000 | — |
| Mainland China | — | — | — | — | — | $9,631,000 | $50,862,000 |
| Taiwan Member One | — | — | — | — | — | $635,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenues from Services | $61,060,000 | $60,002,000 | $58,570,000 | $46,228,000 | $37,798,000 | $46,150,000 | $91,110,000 |
| International Data Connectivity Services | $41,113,000 | $39,513,000 | $37,928,000 | $28,085,000 | $21,672,000 | — | — |
| Sale of Products | $20,389,000 | $31,633,000 | $27,006,000 | $25,233,000 | $36,026,000 | $43,419,000 | — |
| Sales of Products | $20,389,000 | $31,633,000 | $27,006,000 | $25,233,000 | $36,026,000 | — | $67,271,000 |
| Sales of Terminals | $19,526,000 | $22,246,000 | $24,369,000 | $21,748,000 | $27,408,000 | — | — |
| Paa S And Saa S Services | $11,112,000 | $11,293,000 | $10,425,000 | $9,819,000 | $10,770,000 | — | — |
| Local Data Connectivity Services | $6,697,000 | $8,126,000 | $8,817,000 | $7,398,000 | $4,758,000 | — | — |
| Others | $2,138,000 | $1,070,000 | $1,400,000 | $926,000 | $598,000 | — | — |
| Other One | $729,000 | $970,000 | $487,000 | $255,000 | $2,775,000 | — | — |
| Sales of Data Related Products | $134,000 | $8,417,000 | $2,150,000 | $3,230,000 | $5,843,000 | — | — |