UMAC · Unusual Machines, Inc.
$17.38
+0.45 (+2.66%)
At close · Jul 20
Market Cap
$830.66M
Shares
47.79M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.2M
+101.2%
FY2025
Net Income
-$19.19M
+40%
FY2025
Gross Margin
34.89%
+7.1pp
FY2025
Operating Margin
-224.59%
+80.7pp
FY2025
Diluted EPS
-$0.74
+80.7%
FY2025
Operating Cash Flow
-$21.18M
-429.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $17.25M | $11.2M | $5.57M | $0 | $0 | |
| $11.19M | $7.29M | $4.02M | $0 | $0 | |
| $6.06M | $3.91M | $1.55M | $0 | $0 | |
| — | 34.89% | 27.78% | — | — | |
| $285.83K | $202.59K | $90.58K | $0 | $91.33K | |
| $1.95M | $1.58M | $1.09M | $0 | — | |
| $27.9M | $23.9M | $6.25M | $2.38M | $1.08M | |
| $170.85K | $132.64K | $71.48K | — | — | |
| $185.49K | $141.27K | $72.16K | $5600 | $885 | |
| $35.21M | $29.06M | $18.54M | $2.38M | $1.17M | |
| -$29.14M | -$25.15M | -$16.99M | -$2.38M | -$1.17M | |
| — | -224.59% | -305.32% | — | — | |
| -$28.96M | -$25.01M | -$16.92M | -$2.38M | -$1.17M | |
| $368 | $0 | $116.98K | $0 | — | |
| $23.46M | $5.92M | -$15M | $0 | $148 | |
| — | -$19.23M | -$31.99M | -$2.38M | -$1.17M | |
| — | -$36.25K | -$13.36K | $0 | $0 | |
| -$5.64M | -$19.19M | -$31.98M | -$2.38M | -$1.17M | |
| — | -171.38% | -574.64% | — | — | |
| — | -$19.19M | -$31.98M | — | — | |
| USD/shares | — | -$0.74 | -$3.84 | -$0.72 | -$0.29 |
| USD/shares | — | -$0.74 | -$3.84 | -$0.72 | -$0.29 |
| shares | — | 26.02M | 8.33M | 3.31M | 4.05M |
| shares | — | 26.02M | 8.33M | 3.31M | 4.05M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Computer Hardware median 1.78×
EV/EBIT
—
Computer Hardware median 45.24×
P/E (TTM)
—
Computer Hardware median 32.74×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Enterprise Revenue | $6,713,560 | $1,562,113 |
| Retail Revenue | $4,485,656 | $4,003,206 |
Key facts
CIK
1956955
CUSIP
91532F102
13F (30d)
17 filings
17 filers
Visit website
Investor relations