UMAC · Unusual Machines, Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| $31.85M | $11.2M | $5.57M | $0 | $0 | |
| $20.78M | $7.29M | $4.02M | $0 | $0 | |
| $11.07M | $3.91M | $1.55M | $0 | $0 | |
| — | 34.89% | 27.78% | — | — | |
| $653.85K | $202.59K | $90.58K | $0 | $91.33K | |
| $2.44M | $1.58M | $1.09M | $0 | — | |
| $31.5M | $23.9M | $6.25M | $2.38M | $1.08M | |
| $209.06K | $132.64K | $71.48K | — | — | |
| $240.22K | $141.27K | $72.16K | $5600 | $885 | |
| $40.86M | $29.06M | $18.54M | $2.38M | $1.17M | |
| -$29.79M | -$25.15M | -$16.99M | -$2.38M | -$1.17M | |
| — | -224.59% | -305.32% | — | — | |
| -$29.55M | -$25.01M | -$16.92M | -$2.38M | -$1.17M | |
| $649 | $0 | $116.98K | $0 | — | |
| $23.29M | $5.92M | -$15M | $0 | $148 | |
| — | -$19.23M | -$31.99M | -$2.38M | -$1.17M | |
| — | -$36.25K | -$13.36K | $0 | $0 | |
| -$6.46M | -$19.19M | -$31.98M | -$2.38M | -$1.17M | |
| — | -171.38% | -574.64% | — | — | |
| — | -$19.19M | -$31.98M | — | — | |
| USD/shares | -$0.15 | -$0.74 | -$3.84 | -$0.72 | -$0.29 |
| USD/shares | -$0.16 | -$0.74 | -$3.84 | -$0.72 | -$0.29 |
| shares | — | 26.02M | 8.33M | 3.31M | 4.05M |
| shares | — | 26.02M | 8.33M | 3.31M | 4.05M |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 13 similar-size Computer Hardware companies (of 35 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Enterprise Revenue | $6,713,560 | $1,562,113 |
| Retail Revenue | $4,485,656 | $4,003,206 |