UNP 10-Q
Union Pacific Corp (UNP)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
(Mark One)
| | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
| | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to ____________
Commission File Number
UNION PACIFIC CORPORATION
(Exact name of registrant as specified in its charter)
| | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| (Address of principal executive offices) | (Zip Code) |
(
(Registrant’s telephone number, including area code)
| Securities registered pursuant to Section 12(b) of the Act: | ||
| Title of each Class | Trading Symbol | Name of each exchange on which registered |
| | | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | ☑ | Accelerated Filer | ☐ | Non-Accelerated Filer | ☐ | ||
| Smaller Reporting Company | | Emerging Growth Company | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
As of October 13, 2023, there were
UNION PACIFIC CORPORATION
AND SUBSIDIARY COMPANIES
Item 1. Condensed Consolidated Financial Statements
Condensed Consolidated Statements of Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, Except Per Share Amounts, for the Three Months Ended September 30, | 2023 | 2022 | ||||||
| Operating revenues: | ||||||||
| Freight revenues | $ | $ | ||||||
| Other revenues | ||||||||
| Total operating revenues | ||||||||
| Operating expenses: | ||||||||
| Compensation and benefits | ||||||||
| Fuel | ||||||||
| Purchased services and materials | ||||||||
| Depreciation | ||||||||
| Equipment and other rents | ||||||||
| Other | ||||||||
| Total operating expenses | ||||||||
| Operating income | ||||||||
| Other income, net (Note 5) | ||||||||
| Interest expense | ( | ) | ( | ) | ||||
| Income before income taxes | ||||||||
| Income tax expense (Note 6) | ( | ) | ( | ) | ||||
| Net income | $ | $ | ||||||
| Share and Per Share (Note 7): | ||||||||
| Earnings per share - basic | $ | $ | ||||||
| Earnings per share - diluted | $ | $ | ||||||
| Weighted average number of shares - basic | ||||||||
| Weighted average number of shares - diluted | ||||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, for the Three Months Ended September 30, |
2023 |
2022 |
||||||
| Net income |
$ | $ | ||||||
| Other comprehensive income/(loss): |
||||||||
| Defined benefit plans |
( |
) | ||||||
| Foreign currency translation |
( |
) | ||||||
| Unrealized gain on derivative instruments |
||||||||
| Total other comprehensive income/(loss) [a] |
||||||||
| Comprehensive income |
$ | $ | ||||||
| [a] |
Net of deferred taxes of ($1) million and ($6) million during the three months ended September 30, 2023 and 2022, respectively. |
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, Except Per Share Amounts, for the Nine Months Ended September 30, |
2023 |
2022 |
||||||
| Operating revenues: |
||||||||
| Freight revenues |
$ | $ | ||||||
| Other revenues |
||||||||
| Total operating revenues |
||||||||
| Operating expenses: |
||||||||
| Compensation and benefits |
||||||||
| Fuel |
||||||||
| Purchased services and materials |
||||||||
| Depreciation |
||||||||
| Equipment and other rents |
||||||||
| Other |
||||||||
| Total operating expenses |
||||||||
| Operating income |
||||||||
| Other income, net (Note 5) |
||||||||
| Interest expense |
( |
) | ( |
) | ||||
| Income before income taxes |
||||||||
| Income tax expense (Note 6) |
( |
) | ( |
) | ||||
| Net income |
$ | $ | ||||||
| Share and Per Share (Note 7): |
||||||||
| Earnings per share - basic |
$ | $ | ||||||
| Earnings per share - diluted |
$ | $ | ||||||
| Weighted average number of shares - basic |
||||||||
| Weighted average number of shares - diluted |
||||||||
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, for the Nine Months Ended September 30, |
2023 |
2022 |
||||||
| Net income |
$ | $ | ||||||
| Other comprehensive income/(loss): |
||||||||
| Defined benefit plans |
||||||||
| Foreign currency translation |
||||||||
| Unrealized gain on derivative instruments |
||||||||
| Total other comprehensive income/(loss) [a] |
||||||||
| Comprehensive income |
$ | $ | ||||||
| [a] | Net of deferred taxes of ($4) million and ($17) million during the nine months ended September 30, 2023 and 2022, respectively. |
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Financial Position (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Sep. 30, |
Dec. 31, |
|||||||
| Millions, Except Share and Per Share Amounts |
2023 |
2022 |
||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | $ | ||||||
| Short-term investments (Note 12) |
||||||||
| Accounts receivable, net (Note 9) |
||||||||
| Materials and supplies |
||||||||
| Other current assets |
||||||||
| Total current assets |
||||||||
| Investments |
||||||||
| Properties, net (Note 10) |
||||||||
| Operating lease assets |
||||||||
| Other assets |
||||||||
| Total assets |
$ | $ | ||||||
| Liabilities and Common Shareholders' Equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable and other current liabilities (Note 11) |
$ | $ | ||||||
| Debt due within one year (Note 13) |
||||||||
| Total current liabilities |
||||||||
| Debt due after one year (Note 13) |
||||||||
| Operating lease liabilities |
||||||||
| Deferred income taxes |
||||||||
| Other long-term liabilities |
||||||||
| Commitments and contingencies (Note 14) |
||||||||
| Total liabilities |
||||||||
| Common shareholders' equity: |
||||||||
| Common shares, $2.50 par value, 1,400,000,000 authorized; 1,112,868,076 and |
||||||||
| 1,112,623,886 issued; 609,563,088 and 612,393,321 outstanding, respectively |
||||||||
| Paid-in-surplus |
||||||||
| Retained earnings |
||||||||
| Treasury stock |
( |
) | ( |
) | ||||
| Accumulated other comprehensive loss (Note 8) |
( |
) | ( |
) | ||||
| Total common shareholders' equity |
||||||||
| Total liabilities and common shareholders' equity |
$ | $ | ||||||
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Cash Flows (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions, for the Nine Months Ended September 30, | 2023 | 2022 | ||||||
| Operating Activities | ||||||||
| Net income | $ | $ | ||||||
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
| Depreciation | ||||||||
| Deferred and other income taxes | ||||||||
| Other operating activities, net | ( | ) | ( | ) | ||||
| Changes in current assets and liabilities: | ||||||||
| Accounts receivable, net | ( | ) | ( | ) | ||||
| Materials and supplies | ( | ) | ( | ) | ||||
| Other current assets | ( | ) | ( | ) | ||||
| Accounts payable and other current liabilities | ( | ) | ||||||
| Income and other taxes | ||||||||
| Cash provided by operating activities | ||||||||
| Investing Activities | ||||||||
| Capital investments | ( | ) | ( | ) | ||||
| Other investing activities, net | ( | ) | ||||||
| Cash used in investing activities | ( | ) | ( | ) | ||||
| Financing Activities | ||||||||
| Dividends paid | ( | ) | ( | ) | ||||
| Debt repaid | ( | ) | ( | ) | ||||
| Debt issued (Note 13) | ||||||||
| Share repurchase programs (Note 15) | ( | ) | ( | ) | ||||
| Other financing activities, net | ( | ) | ||||||
| Cash used in financing activities | ( | ) | ( | ) | ||||
| Net change in cash, cash equivalents, and restricted cash | ( | ) | ||||||
| Cash, cash equivalents, and restricted cash at beginning of year | ||||||||
| Cash, cash equivalents, and restricted cash at end of period | $ | $ | ||||||
| Supplemental Cash Flow Information | ||||||||
| Non-cash investing and financing activities: | ||||||||
| Capital investments accrued but not yet paid | $ | $ | ||||||
| Common shares repurchased but not yet paid | ||||||||
| Cash (paid for)/received from: | ||||||||
| Income taxes, net of refunds | $ | ( | ) | $ | ( | ) | ||
| Interest, net of amounts capitalized | ( | ) | ( | ) | ||||
| Reconciliation of cash, cash equivalents, and restricted cash | ||||||||
| to the Condensed Consolidated Statement of Financial Position: | ||||||||
| Cash and cash equivalents | $ | $ | ||||||
| Restricted cash equivalents in other current assets | ||||||||
| Restricted cash equivalents in other assets | ||||||||
| Total cash, cash equivalents and restricted cash equivalents per above | $ | $ | ||||||
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
Condensed Consolidated Statements of Changes in Common Shareholders’ Equity (Unaudited)
Union Pacific Corporation and Subsidiary Companies
| Millions |
Common Shares |
Treasury Shares |
Common Shares |
Paid-in-Surplus |
Retained Earnings |
Treasury Stock |
AOCI [a] |
Total |
||||||||||||||||||||||||
| Balance at July 1, 2022 |
( |
) | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||
| Net income |
||||||||||||||||||||||||||||||||
| Other comprehensive income/(loss) |
||||||||||||||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] |
- | 0.2 | ||||||||||||||||||||||||||||||
| Share repurchase programs (Note 15) |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||
| Dividends declared ($1.30 per share) |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||||||
| Balance at September 30, 2022 |
( |
) | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||
| Balance at July 1, 2023 |
( |
) | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||
| Net income |
||||||||||||||||||||||||||||||||
| Other comprehensive income/(loss) |
||||||||||||||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] |
||||||||||||||||||||||||||||||||
| Share repurchase programs (Note 15) |
||||||||||||||||||||||||||||||||
| Dividends declared ($1.30 per share) |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||||||
| Balance at September 30, 2023 |
( |
) | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||
| Millions |
Common Shares |
Treasury Shares |
Common Shares |
Paid-in-Surplus |
Retained Earnings |
Treasury Stock |
AOCI [a] |
Total |
||||||||||||||||||||||||
| Balance at January 1, 2022 |
( |
) | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||
| Net income |
||||||||||||||||||||||||||||||||
| Other comprehensive income/(loss) |
||||||||||||||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] |
( |
) | ||||||||||||||||||||||||||||||
| Share repurchase programs (Note 15) |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||
| Dividends declared ($3.78 per share) |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||||||
| Balance at September 30, 2022 |
( |
) | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||
| Balance at January 1, 2023 |
( |
) | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||
| Net income |
||||||||||||||||||||||||||||||||
| Other comprehensive income/(loss) |
||||||||||||||||||||||||||||||||
| Conversion, stock option exercises, forfeitures, ESPP, and other [b] |
||||||||||||||||||||||||||||||||
| Share repurchase programs (Note 15) |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||
| Dividends declared ($3.90 per share) |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||||||
| Balance at September 30, 2023 |
( |
) | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | ||||||||||||||||||||
| [a] |
AOCI = accumulated other comprehensive income/loss (Note 8) |
| [b] | ESPP = employee stock purchase plan |
The accompanying notes are an integral part of these unaudited Condensed Consolidated Financial Statements.
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
For purposes of this report, unless the context otherwise requires, all references herein to "Union Pacific", “Corporation”, “Company”, “UPC”, “we”, “us”, and “our” mean Union Pacific Corporation and its subsidiaries, including Union Pacific Railroad Company, which will be separately referred to herein as “UPRR” or the “Railroad”.
1. Basis of Presentation
Our Condensed Consolidated Financial Statements are unaudited and reflect all adjustments (consisting of normal and recurring adjustments) that are, in the opinion of management, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (GAAP). Pursuant to the rules and regulations of the Securities and Exchange Commission (SEC), certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. Accordingly, this Quarterly Report on Form 10-Q should be read in conjunction with our Consolidated Financial Statements and notes thereto contained in our 2022 Annual Report on Form 10-K. Our Consolidated Statement of Financial Position at December 31, 2022, is derived from audited financial statements. The results of operations for the nine months ended September 30, 2023, are not necessarily indicative of the results for the entire year ending December 31, 2023.
The Condensed Consolidated Financial Statements are presented in accordance with GAAP as codified in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). Certain prior period amounts have been reclassified to conform to the current period financial statement presentation.
2. Operations and Segmentation
The Railroad, along with its subsidiaries and rail affiliates, is our reportable operating segment. Although we provide and analyze revenues by commodity group, we treat the financial results of the Railroad as segment due to the integrated nature of our rail network. Our operating revenues are primarily derived from contracts with customers for the transportation of freight from origin to destination.
The following table represents a disaggregation of our freight and other revenues:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Bulk | $ | $ | $ | $ | ||||||||||||
| Industrial | ||||||||||||||||
| Premium | ||||||||||||||||
| Total freight revenues | $ | $ | $ | $ | ||||||||||||
| Other subsidiary revenues | ||||||||||||||||
| Accessorial revenues | ||||||||||||||||
| Other | ||||||||||||||||
| Total operating revenues | $ | $ | $ | $ | ||||||||||||
Although our revenues are principally derived from customers domiciled in the U.S., the ultimate points of origination or destination for some products we transport are outside the U.S. Each of our commodity groups includes revenues from shipments to and from Mexico. Included in the above table are revenues from our Mexico business, which amounted to $
3. Stock-Based Compensation
We have several stock-based compensation plans where employees receive nonvested stock options, nonvested retention shares, and nonvested stock units. We refer to the nonvested shares and stock units collectively as “retention awards”. Employees also are able to participate in our employee stock purchase plan (ESPP).
Information regarding stock-based compensation appears in the table below:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Stock-based compensation, before tax: | ||||||||||||||||
| Stock options | $ | $ | $ | $ | ||||||||||||
| Retention awards | ||||||||||||||||
| ESPP | ||||||||||||||||
| Total stock-based compensation, before tax | $ | $ | $ | $ | ||||||||||||
| Excess income tax benefits from equity compensation plans | $ | $ | $ | $ | ||||||||||||
Stock Options – Stock options are granted at the closing price on the date of grant, have
The table below shows the annual weighted-average assumptions used for Black-Scholes valuation purposes:
| Weighted-Average Assumptions | 2023 | 2022 | ||||||
| Risk-free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Expected life (years) | ||||||||
| Volatility | % | % | ||||||
| Weighted-average grant-date fair value of options granted | $ | $ | ||||||
The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant; the expected dividend yield is calculated as the ratio of dividends paid per share of common stock to the stock price on the date of grant; the expected life is based on historical and expected exercise behavior; and expected volatility is based on the historical volatility of our stock price over the expected life of the stock option.
A summary of stock option activity during the nine months ended September 30, 2023, is presented below:
| Options (thous.) | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (millions) | |||||||||||||
| Outstanding at January 1, 2023 | $ | $ | ||||||||||||||
| Granted | N/A | N/A | ||||||||||||||
| Exercised | ( | ) | N/A | N/A | ||||||||||||
| Forfeited or expired | ( | ) | N/A | N/A | ||||||||||||
| Outstanding at September 30, 2023 | $ | $ | ||||||||||||||
| Vested or expected to vest at September 30, 2023 | $ | $ | ||||||||||||||
| Options exercisable at September 30, 2023 | $ | $ | ||||||||||||||
At September 30, 2023, there was $
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Intrinsic value of stock options exercised | $ | $ | $ | $ | ||||||||||||
| Cash received from option exercises | ||||||||||||||||
| Treasury shares repurchased for employee payroll taxes | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Income tax benefit realized from option exercises | ||||||||||||||||
| Aggregate grant-date fair value of stock options vested | ||||||||||||||||
Retention Awards – Retention awards are granted at no cost to the employee, vest over periods lasting up to
Changes in our retention awards during the nine months ended September 30, 2023, were as follows:
| Shares (thous.) | Weighted-Average Grant-Date Fair Value | |||||||
| Nonvested at January 1, 2023 | $ | |||||||
| Granted | ||||||||
| Vested | ( | ) | ||||||
| Forfeited | ( | ) | ||||||
| Nonvested at September 30, 2023 | $ | |||||||
At September 30, 2023, there was $
Performance Retention Awards – In February 2023, our Board of Directors approved performance stock unit grants. The basic terms of these performance stock units are identical to those granted in February 2022, including the annual return on invested capital (ROIC) and operating income growth (OIG) performance targets. The OIG performance targets compare to companies in the S&P 100 Industrials Index plus the Class I railroads. We define ROIC as net operating profit adjusted for interest expense (including interest on average operating lease liabilities) and taxes on interest divided by average invested capital adjusted for average operating lease liabilities.
Changes in our performance retention awards during the nine months ended September 30, 2023, were as follows:
| Shares (thous.) | Weighted-Average Grant-Date Fair Value | |||||||
| Nonvested at January 1, 2023 | $ | |||||||
| Granted | ||||||||
| Vested | ( | ) | ||||||
| Unearned | ( | ) | ||||||
| Forfeited | ( | ) | ||||||
| Nonvested at September 30, 2023 | $ | |||||||
At September 30, 2023, there was $
4. Retirement Plans
We provide defined benefit retirement income to eligible non-union employees through qualified and non-qualified (supplemental) pension plans. Qualified and non-qualified pension benefits are based on years of service and the highest compensation during the latest years of employment, with specific reductions made for early retirements. Non-union employees hired on or after January 1, 2018, are no longer eligible for pension benefits, but are eligible for an enhanced 401(k) plan.
Expense
Pension expense is determined based upon the annual service cost of benefits (the actuarial cost of benefits earned during a period) and the interest cost on those liabilities, less the expected return on plan assets. The expected long-term rate of return on plan assets is applied to a calculated value of plan assets that recognizes changes in fair value over a
The components of our net periodic pension benefit/cost were as follows:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Service cost | $ | $ | $ | $ | ||||||||||||
| Interest cost | ||||||||||||||||
| Expected return on plan assets | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Amortization of actuarial loss | ||||||||||||||||
| Net periodic pension (benefit)/cost | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||
Cash Contributions
For the nine months ended September 30, 2023, cash contributions totaled $
5. Other Income
Other income included the following:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions | 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Real estate income [a] | $ | $ | $ | $ | ||||||||||||
| Net periodic pension benefit/(costs) | ||||||||||||||||
| Environmental remediation and restoration | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Other | ( | ) | ||||||||||||||
| Total | $ | $ | $ | $ | ||||||||||||
| [a] | The three months ended September 30, 2022, includes a $ |
6. Income Taxes
In the third quarter of 2023, the states of Iowa, Kansas, and Arkansas enacted legislation to reduce their corporate income tax rates for future years resulting in a $
In the third quarter of 2022, the states of Iowa, Arkansas, and Idaho enacted legislation to reduce their corporate income tax rates for future years resulting in a $
In the second quarter of 2023, the state of Nebraska enacted legislation to reduce its corporate income tax rate for future years resulting in a $
In the second quarter of 2022, the state of Nebraska enacted legislation to reduce its corporate income tax rate for future years resulting in a $
7. Earnings Per Share
The following table provides a reconciliation between basic and diluted earnings per share:
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| Millions, Except Per Share Amounts | 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Net income | $ | $ | $ | $ | ||||||||||||
| Weighted-average number of shares outstanding: | ||||||||||||||||
| Basic | ||||||||||||||||
| Dilutive effect of stock options | ||||||||||||||||
| Dilutive effect of retention shares and units | ||||||||||||||||
| Diluted | ||||||||||||||||
| Earnings per share – basic | $ | $ | $ | $ | ||||||||||||
| Earnings per share – diluted | $ | $ | $ | $ | ||||||||||||
| Stock options excluded as their inclusion would be anti-dilutive | ||||||||||||||||
8. Accumulated Other Comprehensive Income/Loss
Reclassifications out of accumulated other comprehensive income/loss were as follows (net of tax):
| Millions | Defined benefit plans | Foreign currency translation | Unrealized gain on derivative instruments [a] | Total | ||||||||||||
| Balance at July 1, 2023 | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | ||||||
| Other comprehensive income/(loss) before reclassifications | ( | ) | ||||||||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [b] | ( | ) | ( | ) | ||||||||||||
| Net quarter-to-date other comprehensive income/(loss), net of taxes of ($1) million | ( | ) | ||||||||||||||
| Balance at September 30, 2023 | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | ||||||
| Balance at July 1, 2022 | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | ||||||
| Other comprehensive income/(loss) before reclassifications | ( | ) | ( | ) | ||||||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [b] | ||||||||||||||||
| Net quarter-to-date other comprehensive income/(loss), net of taxes of ($6) million | ( | ) | ||||||||||||||
| Balance at September 30, 2022 | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | ||||||
| [a] | Related to interest rate swaps from equity method investments. |
| [b] | The accumulated other comprehensive income/loss reclassification components are 1) prior service cost/credit and 2) net actuarial loss, which are both included in the computation of net periodic pension benefit/cost. See Note 4 Retirement Plans for additional details. |
| Millions | Defined benefit plans | Foreign currency translation | Unrealized gain on derivative instruments [a] | Total | ||||||||||||
| Balance at January 1, 2023 | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | ||||||
| Other comprehensive income/(loss) before reclassifications | ||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [b] | ( | ) | ( | ) | ||||||||||||
| Net year-to-date other comprehensive income/(loss), net of taxes of ($4) million | ||||||||||||||||
| Balance at September 30, 2023 | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | ||||||
| Balance at January 1, 2022 | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | ||||||
| Other comprehensive income/(loss) before reclassifications | ||||||||||||||||
| Amounts reclassified from accumulated other comprehensive income/(loss) [b] | ||||||||||||||||
| Net year-to-date other comprehensive income/(loss), net of taxes of ($17) million | ||||||||||||||||
| Balance at September 30, 2022 | $ | ( | ) | $ | ( | ) | $ | $ | ( | ) | ||||||
| [a] | Related to interest rate swaps from equity method investments. |
| [b] | The accumulated other comprehensive income/loss reclassification components are 1) prior service cost/credit and 2) net actuarial loss, which are both included in the computation of net periodic pension benefit/cost. See Note 4 Retirement Plans for additional details. |
9. Accounts Receivable
Accounts receivable includes freight and other receivables reduced by an allowance for doubtful accounts. At September 30, 2023, and December 31, 2022, our accounts receivables were reduced by $
Receivables Securitization Facility – The Railroad maintains an $
The amount recorded under the Receivables Facility was $
The outstanding amount the Railroad maintains under the Receivables Facility may fluctuate based on current cash needs. The maximum allowed under the Receivables Facility is $
10. Properties
The following tables list the major categories of property and equipment, as well as the weighted-average estimated useful life for each category (in years):
| Millions, Except Estimated Useful Life | Accumulated | Net Book | Estimated | |||||||||||||
| As of September 30, 2023 | Cost | Depreciation | Value | Useful Life | ||||||||||||
| Land | $ | $ | N/A | $ | N/A | |||||||||||
| Road: | ||||||||||||||||
| Rail and other track material | ||||||||||||||||
| Ties | ||||||||||||||||
| Ballast | ||||||||||||||||
| Other roadway [a] | ||||||||||||||||
| Total road | N/A | |||||||||||||||
| Equipment: | ||||||||||||||||
| Locomotives | ||||||||||||||||
| Freight cars | ||||||||||||||||
| Work equipment and other | ||||||||||||||||
| Total equipment | N/A | |||||||||||||||
| Technology and other | ||||||||||||||||
| Construction in progress | N/A | |||||||||||||||
| Total | $ | $ | $ | N/A | ||||||||||||
| Millions, Except Estimated Useful Life |
Accumulated |
Net Book |
Estimated |
|||||||||||||
| As of December 31, 2022 |
Cost |
Depreciation |
Value |
Useful Life |
||||||||||||
| Land |
$ | $ | N/A | $ | N/A | |||||||||||
| Road: |
||||||||||||||||
| Rail and other track material |
||||||||||||||||
| Ties |
||||||||||||||||
| Ballast |
||||||||||||||||
| Other roadway [a] |
||||||||||||||||
| Total road |
N/A | |||||||||||||||
| Equipment: |
||||||||||||||||
| Locomotives |
||||||||||||||||
| Freight cars |
||||||||||||||||
| Work equipment and other |
||||||||||||||||
| Total equipment |
N/A | |||||||||||||||
| Technology and other |
||||||||||||||||
| Construction in progress |
N/A | |||||||||||||||
| Total |
$ | $ | $ | N/A | ||||||||||||
| [a] | Other roadway includes grading, bridges and tunnels, signals, buildings, and other road assets. |
11. Accounts Payable and Other Current Liabilities
| Sep. 30, |
Dec. 31, |
|||||||
| Millions |
2023 |
2022 |
||||||
| Accounts payable |
$ | $ | ||||||
| Income and other taxes payable |
||||||||
| Compensation-related accruals |
|
|
||||||
| Current operating lease liabilities |
||||||||
| Accrued casualty costs |
||||||||
| Interest payable |
||||||||
| Equipment rents payable |
||||||||
| Other |
||||||||
| Total accounts payable and other current liabilities |
$ | $ | ||||||
12. Financial Instruments
Short-Term Investments – All of the Company's short-term investments consist of time deposits and government agency securities. These investments are considered Level 2 investments and are valued at amortized cost, which approximates fair value. As of September 30, 2023, and December 31, 2022, the Company had $
Fair Value of Financial Instruments – The fair value of our short- and long-term debt was estimated using a market value price model, which utilizes applicable U.S. Treasury rates along with current market quotes on comparable debt securities. All of the inputs used to determine the fair market value of the Corporation’s long-term debt are Level 2 inputs and obtained from an independent source. At September 30, 2023, the fair value of total debt was $
13. Debt
Credit Facilities – At September 30, 2023, we had $
During the nine months ended September 30, 2023, we issued $
Shelf Registration Statement and Significant New Borrowings – On February 3, 2022, the Board of Directors renewed its authorization for the Company to issue up to $
During the nine months ended September 30, 2023, we issued the following unsecured, fixed-rate debt securities under our shelf registration:
| Date | Description of Securities |
| February 21, 2023 |
|
|
|
We used the net proceeds from the offerings for general corporate purposes, including the repurchase of common stock pursuant to our share repurchase programs. These debt securities include change-of-control provisions. At September 30, 2023, we had remaining authority to issue up to $
Receivables Securitization Facility – As of September 30, 2023, and December 31, 2022, we recorded $
14. Commitments and Contingencies
Asserted and Unasserted Claims – Various claims and lawsuits are pending against us and certain of our subsidiaries. We cannot fully determine the effect of all asserted and unasserted claims on our consolidated results of operations, financial condition, or liquidity. To the extent possible, we have recorded a liability where asserted and unasserted claims are considered probable and where such claims can be reasonably estimated. We currently do not expect that any known lawsuits, claims, environmental costs, commitments, contingent liabilities, or guarantees will have a material adverse effect on our consolidated results of operations, financial condition, or liquidity after taking into account liabilities and insurance recoveries previously recorded for these matters.
In December 2019, we received a putative class action complaint under the Illinois Biometric Information Privacy Act, alleging violation due to the use of a finger scan system developed and managed by third parties. Union Pacific and the plaintiff are currently in the discovery phase. While we believe that we have strong defenses to the claims made in the complaint and will vigorously defend ourselves, there is no assurance regarding the ultimate outcome. Therefore, the outcome of this litigation is inherently uncertain, and we cannot reasonably estimate any loss or range of loss that may arise from this matter.
Personal Injury – The Federal Employers’ Liability Act (FELA) governs compensation for work-related accidents. Under FELA, damages are assessed based on a finding of fault through litigation or out-of-court settlements. We offer a comprehensive variety of services and rehabilitation programs for employees who are injured at work.
Approximately
Our personal injury liability activity was as follows:
| Millions, for the Nine Months Ended September 30, | 2023 | 2022 | ||||||
| Beginning balance | $ | $ | ||||||
| Current year accruals | ||||||||
| Changes in estimates for prior years | ||||||||
| Payments | ( | ) | ( | ) | ||||
| Ending balance at September 30, | $ | $ | ||||||
| Current portion, ending balance at September 30, | $ | $ | ||||||
Environmental Costs – We are subject to federal, state, and local environmental laws and regulations. We have identified
Our environmental liability activity was as follows:
| Millions, for the Nine Months Ended September 30, | 2023 | 2022 | ||||||
| Beginning balance | $ | $ | ||||||
| Accruals | ||||||||
| Payments | ( | ) | ( | ) | ||||
| Ending balance at September 30, | $ | $ | ||||||
| Current portion, ending balance at September 30, | $ | $ | ||||||
The environmental liability includes future costs for remediation and restoration of sites, as well as ongoing monitoring costs, but excludes any anticipated recoveries from third-parties. Cost estimates are based on information available for each site, financial viability of other potentially responsible parties, and existing technology, laws, and regulations. The ultimate liability for remediation is difficult to determine because of the number of potentially responsible parties, site-specific cost sharing arrangements with other potentially responsible parties, the degree of contamination by various wastes, the scarcity and quality of volumetric data related to many of the sites, and the speculative nature of remediation costs. Estimates of liability may vary over time due to changes in federal, state, and local laws governing environmental remediation. Current obligations are not expected to have a material adverse effect on our consolidated results of operations, financial condition, or liquidity.
Insurance – The Company has a consolidated, wholly-owned captive insurance subsidiary (the Captive), that provides insurance coverage for certain risks including general liability, property, cyber, and FELA claims that are subject to reinsurance. The Captive receives direct premiums, which are netted against the Company’s premium costs in other expenses in the Condensed Consolidated Statements of Income. We record both liabilities and reinsurance receivables using an actuarial analysis based on historical experience in our Condensed Consolidated Statements of Financial Position.
Indemnities – Our maximum potential exposure under indemnification arrangements, including certain tax indemnifications, can range from a specified dollar amount to an unlimited amount, depending on the nature of the transactions and the agreements. Due to uncertainty as to whether claims will be made or how they will be resolved, we cannot reasonably determine the probability of an adverse claim or reasonably estimate any adverse liability or the total maximum exposure under these indemnification arrangements. We do not have any reason to believe that we will be required to make any material payments under these indemnity provisions.
15. Share Repurchase Programs
Effective April 1, 2022, our Board of Directors authorized the repurchase of up to
Our previous authorization, which was effective April 1, 2019, through March 31, 2022, was approved by our Board of Directors for up to
The table below represents shares repurchased under repurchase programs in the nine months ended September 30, 2023 and 2022:
| Number of Shares Purchased | Average Price Paid [a] | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| First quarter [b] | $ | $ | ||||||||||||||
| Second quarter [c] | ||||||||||||||||
| Third quarter | ||||||||||||||||
| Total | $ | $ | ||||||||||||||
| Remaining number of shares that may be repurchased under current authority | ||||||||||||||||
| [a] | In the period of the final settlement, the average price paid under the accelerated share repurchase programs is calculated based on the total program value less the value assigned to the initial delivery of shares. The average price of the completed 2022 accelerated share repurchase programs was $ |
| [b] | Includes |
| [c] | Includes an incremental |
Accelerated Share Repurchase Programs – The Company has established accelerated share repurchase programs (ASRs) with financial institutions to repurchase shares of our common stock. These ASRs have been structured so that at the time of commencement, we pay a specified amount to the financial institutions and receive an initial delivery of shares. Additional shares may be received at the time of settlement. The final number of shares to be received is based on the volume weighted average price of the Company’s common stock during the ASR term, less a discount and subject to potential adjustments pursuant to the terms of such ASR.
On February 18, 2022, the Company received
ASRs are accounted for as equity transactions, and at the time of receipt, shares are included in treasury stock at fair market value as of the corresponding initiation or settlement date. The Company reflects shares received as a repurchase of common stock in the weighted average common shares outstanding calculation for basic and diluted earnings per share.
16. Related Parties
UPRR and other North American railroad companies jointly own TTX Company (TTX). UPRR has a
TTX is a rail car pooling company that owns rail cars and intermodal wells to serve North America’s railroads. TTX assists railroads in meeting the needs of their customers by providing rail cars in an efficient, pooled environment. All railroads have the ability to utilize TTX rail cars through car hire by renting rail cars at stated rates.
UPRR had $
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
UNION PACIFIC CORPORATION AND SUBSIDIARY COMPANIES
RESULTS OF OPERATIONS
Three and Nine Months Ended September 30, 2023, Compared to
Three and Nine Months Ended September 30, 2022
For purposes of this report, unless the context otherwise requires, all references herein to "Union Pacific", “UPC”, “Corporation”, “Company”, “we”, “us”, and “our” shall mean Union Pacific Corporation and its subsidiaries, including Union Pacific Railroad Company, which we separately refer to as “UPRR” or the “Railroad”.
The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and applicable notes to the Condensed Consolidated Financial Statements, Item 1, and other information included in this report. Our Condensed Consolidated Financial Statements are unaudited and reflect all adjustments (consisting only of normal and recurring adjustments) that are, in the opinion of management, necessary for their fair presentation in conformity with accounting principles generally accepted in the United States of America (GAAP).
The Railroad, along with its subsidiaries and rail affiliates, is our one reportable business segment. Although revenues are analyzed by commodity, we analyze the net financial results of the Railroad as one segment due to the integrated nature of the rail network.
Critical Accounting Estimates
The preparation of these financial statements requires estimation and judgment that affect the reported amounts of revenues, expenses, assets, and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. If these estimates differ materially from actual results, the impact on the Condensed Consolidated Financial Statements may be material. Our critical accounting estimates are available in Item 7 of our 2022 Annual Report on Form 10-K. During the first nine months of 2023, there have not been any significant changes with respect to our critical accounting estimates.
RESULTS OF OPERATIONS
Quarterly Summary
The Company reported earnings of $2.51 per diluted share on net income of $1.5 billion and an operating ratio of 63.4% in the third quarter of 2023 compared to earnings of $3.05 per diluted share on net income of $1.9 billion and an operating ratio of 59.9% for the third quarter of 2022. Freight revenues decreased 9% in the third quarter of 2023 compared to the same period in 2022 driven by a 7% decrease in average revenue per car (ARC) and a 3% decline in volume. The ARC decrease was driven by lower fuel surcharge revenues and negative mix of traffic (for example, a relative increase in rock shipments, which have a lower ARC), partially offset by core pricing gains. Volume decreases were primarily driven by weaker demand for intermodal, coal, and export grain shipments. These declines were partially offset by increased production and inventory replenishment in the automotive industry, continued strength in rock shipments, and a domestic intermodal contract win.
Our overall network fluidity improved compared to the third quarter of 2022 as last year we experienced congestion across our network related to a shortage of train crew employees. As a result, we accelerated hiring and training of new employees over the past year and graduated 2,907 employees between May 6, 2022, and October 4, 2023. Our improved network fluidity and the volume declines enabled us to slow the pace of train crew hiring and store locomotives during the quarter.
Operating expenses decreased 4% compared to the third quarter of 2022 due to lower fuel prices, the 2022 one-time charge for agreements reached with our labor unions, and volume related costs. These decreases were partially offset by inflation, increased workforce levels, including the impact of increased sick leave benefits provided to our craft professionals, higher casualty costs, and one-time write-offs. Operating income of $2.2 billion decreased 17%, and our operating ratio of 63.4% deteriorated 3.5 points from the third quarter of 2022.
Operating Revenues
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||
| Millions |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||||||||||||||
| Freight revenues |
$ | 5,545 | $ | 6,109 | (9 | )% | $ | 16,770 | $ | 17,391 | (4 | )% | ||||||||||||
| Other subsidiary revenues |
226 | 231 | (2 | ) | 681 | 669 | 2 | |||||||||||||||||
| Accessorial revenues |
142 | 212 | (33 | ) | 442 | 596 | (26 | ) | ||||||||||||||||
| Other |
28 | 14 | 100 | 67 | 39 | 72 | ||||||||||||||||||
| Total |
$ | 5,941 | $ | 6,566 | (10 | )% | $ | 17,960 | $ | 18,695 | (4 | )% | ||||||||||||
We generate freight revenues by transporting products from our three commodity groups. Freight revenues vary with volume (carloads) and ARC. Changes in price, traffic mix, and fuel surcharges drive ARC. Customer incentives, which are primarily provided for shipping to/from specific locations or based on cumulative volumes, are recorded as a reduction to operating revenues. Customer incentives that include variable consideration based on cumulative volumes are estimated using the expected value method, which is based on available historical, current, and forecasted volumes, and recognized as the related performance obligation is satisfied. We recognize freight revenues over time as shipments move from origin to destination. The allocation of revenues between reporting periods is based on the relative transit time in each reporting period with expenses recognized as incurred.
Other subsidiary revenues (primarily logistics and commuter rail operations) are generally recognized over time as shipments move from origin to destination. The allocation of revenues between reporting periods is based on the relative transit time in each reporting period with expenses recognized as incurred. Accessorial revenues are recognized at a point in time as performance obligations are satisfied.
Freight revenues decreased 9% in the third quarter of 2023 compared to the same period in 2022 driven by a 7% decrease in ARC and a 3% decline in volume. The ARC decrease was driven by lower fuel surcharge revenues and negative mix of traffic (for example, a relative increase in rock shipments, which have a lower ARC), partially offset by core pricing gains. Volume decreases were primarily driven by weaker demand for intermodal, coal, and export grain shipments. These declines were partially offset by increased production and inventory replenishment in the automotive industry, continued strength in rock shipments, and a domestic intermodal contract win.
Each of our commodity groups includes revenues from fuel surcharges. Freight revenues from fuel surcharge programs decreased to $637 million in the third quarter of 2023 compared to $1.2 billion in the same period of 2022 due to lower fuel prices, the lag impact on fuel prices rising throughout the quarter (it can generally take up to two months for changing fuel prices to affect fuel surcharge recoveries), and lower volume.
Other subsidiary revenues decreased in the third quarter of 2023 compared to 2022 primarily driven by a weaker demand for intermodal shipments at our subsidiary that brokers intermodal and transload logistics services. Accessorial revenues decreased in the third quarter of 2023 compared to 2022 driven by decreased intermodal accessorial and container revenues due to lower volume and improvements in the global supply chain as reflected in better equipment cycle times.
The following tables summarize the year-over-year changes in freight revenues, revenue carloads, and ARC by commodity type:
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| Freight Revenues |
September 30, |
September 30, |
||||||||||||||||||||||
| Millions |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||||||||||||||
| Grain & grain products |
$ | 825 | $ | 880 | (6 | )% |
$ | 2,658 | $ | 2,624 | 1 | % | ||||||||||||
| Fertilizer |
194 | 178 | 9 | 563 | 541 | 4 | ||||||||||||||||||
| Food & refrigerated |
259 | 290 | (11 | ) | 777 | 828 | (6 | ) | ||||||||||||||||
| Coal & renewables |
488 | 611 | (20 | ) | 1,422 | 1,611 | (12 | ) | ||||||||||||||||
| Bulk |
1,766 | 1,959 | (10 | ) | 5,420 | 5,604 | (3 | ) | ||||||||||||||||
| Industrial chemicals & plastics |
557 | 579 | (4 | ) | 1,638 | 1,656 | (1 | ) | ||||||||||||||||
| Metals & minerals |
556 | 601 | (7 | ) | 1,654 | 1,648 | - | |||||||||||||||||
| Forest products |
333 | 390 | (15 | ) | 1,012 | 1,140 | (11 | ) | ||||||||||||||||
| Energy & specialized markets |
611 | 624 | (2 | ) | 1,856 | 1,762 | 5 | |||||||||||||||||
| Industrial |
2,057 | 2,194 | (6 | ) | 6,160 | 6,206 | (1 | ) | ||||||||||||||||
| Automotive |
609 | 601 | 1 | 1,821 | 1,663 | 10 | ||||||||||||||||||
| Intermodal |
1,113 | 1,355 | (18 | ) | 3,369 | 3,918 | (14 | ) | ||||||||||||||||
| Premium |
1,722 | 1,956 | (12 | ) | 5,190 | 5,581 | (7 | ) | ||||||||||||||||
| Total |
$ | 5,545 | $ | 6,109 | (9 | )% | $ | 16,770 | $ | 17,391 | (4 | )% | ||||||||||||
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| Revenue Carloads |
September 30, |
September 30, |
||||||||||||||||||||||
| Thousands |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||||||||||||||
| Grain & grain products |
183 | 190 | (4 | )% |
582 | 590 | (1 | )% | ||||||||||||||||
| Fertilizer |
51 | 51 | - | 144 | 149 | (3 | ) | |||||||||||||||||
| Food & refrigerated |
45 | 48 | (6 | ) | 133 | 143 | (7 | ) | ||||||||||||||||
| Coal & renewables |
231 | 243 | (5 | ) | 650 | 670 | (3 | ) | ||||||||||||||||
| Bulk |
510 | 532 | (4 | ) | 1,509 | 1,552 | (3 | ) | ||||||||||||||||
| Industrial chemicals & plastics |
163 | 165 | (1 | ) | 484 | 486 | - | |||||||||||||||||
| Metals & minerals |
206 | 202 | 2 | 604 | 589 | 3 | ||||||||||||||||||
| Forest products |
54 | 62 | (13 | ) | 161 | 189 | (15 | ) | ||||||||||||||||
| Energy & specialized markets |
146 | 140 | 4 | 429 | 412 | 4 | ||||||||||||||||||
| Industrial |
569 | 569 | - | 1,678 | 1,676 | - | ||||||||||||||||||
| Automotive |
210 | 198 | 6 | 623 | 580 | 7 | ||||||||||||||||||
| Intermodal [a] |
763 | 811 | (6 | ) | 2,246 | 2,373 | (5 | ) | ||||||||||||||||
| Premium |
973 | 1,009 | (4 | ) | 2,869 | 2,953 | (3 | ) | ||||||||||||||||
| Total |
2,052 | 2,110 | (3 | )% | 6,056 | 6,181 | (2 | )% | ||||||||||||||||
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||
| Average Revenue per Car |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||||||||||||||
| Grain & grain products |
$ | 4,486 | $ | 4,641 | (3 | )% |
$ | 4,563 | $ | 4,449 | 3 | % |
||||||||||||
| Fertilizer |
3,818 | 3,504 | 9 | 3,921 | 3,634 | 8 | ||||||||||||||||||
| Food & refrigerated |
5,847 | 6,017 | (3 | ) | 5,850 | 5,809 | 1 | |||||||||||||||||
| Coal & renewables |
2,114 | 2,514 | (16 | ) | 2,187 | 2,403 | (9 | ) | ||||||||||||||||
| Bulk |
3,465 | 3,685 | (6 | ) | 3,592 | 3,612 | (1 | ) | ||||||||||||||||
| Industrial chemicals & plastics |
3,406 | 3,508 | (3 | ) | 3,381 | 3,404 | (1 | ) | ||||||||||||||||
| Metals & minerals |
2,688 | 2,969 | (9 | ) | 2,736 | 2,799 | (2 | ) | ||||||||||||||||
| Forest products |
6,197 | 6,347 | (2 | ) | 6,305 | 6,044 | 4 | |||||||||||||||||
| Energy & specialized markets |
4,201 | 4,434 | (5 | ) | 4,331 | 4,273 | 1 | |||||||||||||||||
| Industrial |
3,612 | 3,852 | (6 | ) | 3,671 | 3,702 | (1 | ) | ||||||||||||||||
| Automotive |
2,894 | 3,030 | (4 | ) | 2,921 | 2,866 | 2 | |||||||||||||||||
| Intermodal [a] |
1,459 | 1,672 | (13 | ) | 1,500 | 1,651 | (9 | ) | ||||||||||||||||
| Premium |
1,769 | 1,939 | (9 | ) | 1,809 | 1,890 | (4 | ) | ||||||||||||||||
| Average |
$ | 2,702 | $ | 2,895 | (7 | )% |
$ | 2,769 | $ | 2,814 | (2 | )% |
||||||||||||
| [a] |
For intermodal shipments each container or trailer equals one carload. |
Bulk – Bulk includes shipments of grain and grain products, fertilizer, food and refrigerated, and coal and renewables. Freight revenues from bulk shipments decreased in the third quarter of 2023 compared to 2022 due to lower fuel surcharge revenues and volume declines, partially offset by core pricing gains and positive mix of traffic from decreased coal shipments. Volume declined 4% in the third quarter of 2023 compared to 2022 driven by reduced use of coal in electricity generation because of low natural gas prices and decreased export grain shipments due to tight supplies. Year-to-date, freight revenues decreased compared to the same period in 2022 due to lower volume, lower fuel surcharge revenues, and negative mix of traffic from decreased food and refrigerated shipments, partially offset by core pricing gains. Volumes for coal and renewables and food and refrigerated shipments were negatively impacted by outages and service challenges due to repeated snow events in Wyoming and flooding in California in the first quarter of 2023.
Industrial – Industrial includes shipments of industrial chemicals and plastics, metals and minerals, forest products, and energy and specialized markets. Freight revenues from industrial shipments decreased in the third quarter of 2023 compared to 2022 due to lower fuel surcharge revenues and negative mix of traffic from decreased lumber shipments and increased short haul rock shipments, partially offset by core price increases. Volume was flat in the third quarter of 2023 compared to 2022. While we saw growth in metals and minerals due to strong demand for rock, that growth was offset by decreases in forest products due to the softening housing market and fewer shipments of brown paper as demand for non-durable goods declined. Year-to-date, freight revenues decreased compared to the same period in 2022 due to negative mix of traffic from increased short haul rock shipments and decreased lumber shipments, and lower fuel surcharge revenues, partially offset by core pricing gains.
Premium – Premium includes shipments of finished automobiles, automotive parts, and merchandise in intermodal containers, both domestic and international. Premium freight revenues decreased in the third quarter and nine-month period of 2023 compared to 2022 due to lower fuel surcharge revenues and volume declines, partially offset by core pricing gains. Intermodal shipments declined 6% and 5% in the third quarter and year-to-date periods of 2023, respectively, compared to the same periods in 2022 as high inventories and inflationary pressures impacted consumer demand, partially offset by a domestic contract win. Automotive shipments increased 6% and 7% in the third quarter and nine-month periods of 2023, respectively, compared to the same periods in 2022 driven by increased production as dealers replenish inventories.
Mexico Business – Each of our commodity groups includes revenues from shipments to and from Mexico. Revenues from Mexico business decreased 5% to $673 million in the third quarter of 2023 compared to 2022 driven by lower fuel surcharge revenues, partially offset by a 5% volume increase. Volume increases were driven by higher intermodal and automotive shipments, partially offset by fewer beer shipments. Year-to-date, revenues increased 2% driven by a 3% increase in volume, partially offset by a 1% decrease in average revenue per car.
Operating Expenses
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||
| Millions |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||||||||||||||
| Compensation and benefits |
$ | 1,201 | $ | 1,278 | (6 | )% |
$ | 3,649 | $ | 3,471 | 5 | % | ||||||||||||
| Fuel |
702 | 932 | (25 | ) | 2,132 | 2,586 | (18 | ) | ||||||||||||||||
| Purchased services and materials |
668 | 626 | 7 | 1,971 | 1,809 | 9 | ||||||||||||||||||
| Depreciation |
580 | 563 | 3 | 1,729 | 1,677 | 3 | ||||||||||||||||||
| Equipment and other rents |
235 | 215 | 9 | 718 | 660 | 9 | ||||||||||||||||||
| Other |
378 | 319 | 18 | 1,086 | 987 | 10 | ||||||||||||||||||
| Total |
$ | 3,764 | $ | 3,933 | (4 | )% |
$ | 11,285 | $ | 11,190 | 1 | % | ||||||||||||
Operating expenses decreased 4% in the third quarter of 2023 compared to 2022 driven by lower fuel prices, a one-time charge in 2022 for agreements reached with our labor unions, and volume related costs. These decreases were partially offset by inflation, increased workforce levels, including the impact of increased sick leave benefits provided to our craft professionals, higher casualty costs, and one-time write-offs. Year-to-date, operating expenses increased $95 million driven by inflation; operational challenges in the first half of the year, including additional costs related to weather; increased workforce levels, including the impact of increased sick leave benefits provided to our craft professionals; and the ratification charge for a crew staffing agreement reached in the second quarter of 2023, partially offset by lower fuel prices and lower volume related costs.
Compensation and Benefits – Compensation and benefits include wages, payroll taxes, health and welfare costs, pension costs, and incentive costs. For the third quarter of 2023, expenses decreased 6% compared to 2022 due to a one-time charge in 2022 for agreements reached with our labor unions and lower volume, partially offset by wage inflation and increased employee levels, including the impact of increased sick leave benefits provided to our craft professionals. The year-to-date employee level increase of 4% includes a 5% increase in train, engine, and yard employees to support our training pipeline, address operational challenges in the first half of the year, and cover additional sick leave from the increased sick leave benefits. The additional costs for training, the ratification charge for a crew staffing agreement reached in the second quarter of 2023, and wage inflation, partially offset by the 2022 one-time charge for agreements reached with our labor unions and lower volume drove a 5% increase in compensation and benefits for the year-to-date period of 2023 compared to 2022.
Fuel – Fuel includes locomotive fuel and gasoline for highway and non-highway vehicles and heavy equipment. Fuel expense decreased in the third quarter and nine-month periods of 2023 compared to the same periods in 2022 driven by a decrease in locomotive diesel fuel prices and lower gross ton-miles. Fuel consumption rate, computed as gallons of fuel consumed divided by gross ton-miles in thousands, was flat in both periods. Locomotive diesel fuel prices averaged $3.12 and $3.96 per gallon (including taxes and transportation costs) in the third quarter of 2023 and 2022, respectively. Year-to-date, locomotive diesel fuel prices averaged $3.07 compared to $3.64 per gallon in 2023 and 2022, respectively.
Purchased Services and Materials – Expense for purchased services and materials includes the costs of services purchased from outside contractors and other service providers (including equipment maintenance and contract expenses incurred by our subsidiaries for external transportation services); materials used to maintain the Railroad's lines, structures, and equipment; costs of operating facilities jointly used by UPRR and other railroads; transportation and lodging for train crew employees; trucking and contracting costs for intermodal containers; leased automobile maintenance expenses; and tools and supplies. Purchased services and materials increased 7% in the third quarter of 2023 compared to 2022 primarily due to inflation and increased locomotive overhauls, partially offset by decreased volume-related drayage cost incurred at one of our subsidiaries. In the year-to-date period of 2023, purchased services and materials increased 9% compared to 2022 primarily due to higher locomotive maintenance expenses due to inflation and a larger active fleet to assist in recovering the network in the first quarter of 2023, partially offset by decreased volume-related drayage cost incurred at one of our subsidiaries.
Depreciation – The majority of depreciation relates to road property, including rail, ties, ballast, and other track material. Depreciation expense was up 3% for the third quarter and year-to-date periods of 2023 compared to the same periods in 2022.
Equipment and Other Rents – Equipment and other rents expense primarily includes rental expense that the Railroad pays for freight cars owned by other railroads or private companies; freight car, intermodal, and locomotive leases; and office and other rent expense, offset by equity income from certain equity method investments. Equipment and other rents expense increased 9% in the third quarter and year-to-date periods of 2023 compared to 2022 driven by inflation and lower equity income, partially offset by lower volume and greater network fluidity.
Other – Other expenses include state and local taxes; freight, equipment, and property damage; utilities; insurance; personal injury; environmental remediation; employee travel; telephone and cellular; computer software; bad debt; and other general expenses. Other costs increased 18% and 10% in the third quarter and year-to-date periods of 2023, respectively, compared to the same periods of 2022 driven by higher personal injury expense and one-time write-offs. Higher environmental remediation costs also drove increased costs in the year-to-date period.
Non-Operating Items
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||
| Millions |
2023 |
2022 |
Change |
2023 |
2022 |
Change |
||||||||||||||||||
| Other income, net |
$ | 106 | $ | 124 | (15 | )% |
$ | 383 | $ | 334 | 15 | % | ||||||||||||
| Interest expense |
(334 | ) | (315 | ) | 6 | (1,009 | ) | (938 | ) | 8 | ||||||||||||||
| Income tax expense |
(421 | ) | (547 | ) | (23 | ) | (1,322 | ) | (1,541 | ) | (14 | ) | ||||||||||||
Other Income, net – Other income decreased in the third quarter of 2023 compared to 2022 driven by lower gains from real estate sales. Real estate sales in the third quarter of 2022 include a $35 million gain from a land sale to the Colorado Department of Transportation. Year-to-date, other income increased due to a one-time $107 million real estate transaction, which was partially offset by lower gains from real estate sales. The year-to-date period of 2022 also includes a $79 million gain from a land sale to the Illinois State Toll Highway Authority.
Interest Expense – Interest expense increased in the third quarter of 2023 compared to the same periods of 2022 due to an increased weighted-average debt level of $33.0 billion compared to $32.2 billion and a higher effective interest rate of 4.1% in 2023 compared to 3.9% in 2022. Year-to-date, interest expense increased due to an increased weighted-average debt level of $33.3 billion in 2023 compared to $31.8 billion in 2022. The effective interest rate was 4.0% in both periods.
Income Tax Expense – Income tax expense decreased in both the third quarter and year-to-date periods of 2023 compared to 2022 driven by lower pre-tax income and deferred tax adjustments. In the third quarter of 2023, the states of Iowa, Kansas, and Arkansas enacted legislation to reduce their corporate income tax rates for future years resulting in a $41 million reduction of our deferred tax expense. In the third quarter of 2022, the states of Iowa, Arkansas, and Idaho enacted legislation to reduce their corporate income tax rates for future years resulting in a $40 million reduction of our deferred tax expense. In both year-to-date periods, the state of Nebraska enacted legislation to reduce its corporate income tax rate for future years resulting in a reduction of our deferred tax expense of $73 million and $55 million, respectively. Our effective tax rates for year-to-date 2023 and 2022 were 21.9% and 22.3%, respectively.
OTHER OPERATING/PERFORMANCE AND FINANCIAL STATISTICS
We report a number of key performance measures weekly to the Surface Transportation Board (STB). We provide this data on our website at www.up.com/investor/aar-stb_reports/index.htm.
Operating/Performance Statistics
Management continuously monitors these key operating metrics to evaluate our operational efficiency in striving to deliver the service product we sold to our customers.
Railroad performance measures are included in the table below:
| Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
| September 30, |
September 30, |
|||||||||||||||||||||||
| 2023 |
2022 |
Change |
2023 |
2022 |
Change |
|||||||||||||||||||
| Gross ton-miles (GTMs) (billions) |
208.7 | 215.0 | (3 | )% | 622.9 | 634.5 | (2 | )% |
||||||||||||||||
| Revenue ton-miles (billions) |
103.0 | 107.2 | (4 | ) | 308.4 | 317.8 | (3 | ) | ||||||||||||||||
| Freight car velocity (daily miles per car) [a] |
200 | 191 | 5 | 199 | 192 | 4 | ||||||||||||||||||
| Average train speed (miles per hour) [a] |
23.6 | 23.7 | - | 23.9 | 23.8 | - | ||||||||||||||||||
| Average terminal dwell time (hours) [a] |
23.5 | 24.4 | (4 | ) | 23.6 | 24.3 | (3 | ) | ||||||||||||||||
| Locomotive productivity (GTMs per horsepower day) |
129 | 124 | 4 | 126 | 126 | - | ||||||||||||||||||
| Train length (feet) |
9,537 | 9,483 | 1 | 9,337 | 9,376 | - | ||||||||||||||||||
| Intermodal car trip plan compliance (%) [b] |
75 | 62 | 13 | pts |
75 | 65 | 10 | pts |
||||||||||||||||
| Manifest/Automotive car trip plan compliance (%) [b] |
64 | 58 | 6 | pts |
63 | 59 | 4 | pts |
||||||||||||||||
| Workforce productivity (car miles per employee) |
985 | 1,045 | (6 | ) | 984 | 1,045 | (6 | ) | ||||||||||||||||
| Total employees (average) |
31,624 | 30,841 | 3 | 31,800 | 30,582 | 4 | ||||||||||||||||||
| Operating ratio (%) |
63.4 | 59.9 | 3.5 | pts |
62.8 | 59.9 | 2.9 | pts |
||||||||||||||||
| [a] |
As reported to the STB. |
| [b] | Methodology used to report (described below) is not comparable with the reporting to the STB under docket number EP 770. |
Gross and Revenue Ton-Miles – Gross ton-miles are calculated by multiplying the weight of loaded and empty freight cars by the number of miles hauled. Revenue ton-miles are calculated by multiplying the weight of freight by the number of tariff miles. Gross ton-miles and revenue ton-miles decreased 3% and 4%, respectively, in the third quarter of 2023 compared to 2022, driven by a 3% decline in carloadings. Year-to-date, gross ton-miles and revenue ton-miles decreased 2% and 3%, respectively, compared to 2022, driven by a 2% decline in carloadings. Changes in commodity mix drove the variances in year-over-year decreases between gross ton-miles, revenue ton-miles, and carloads (higher decreases in bulk shipments, which are generally heavier).
Freight Car Velocity – Freight car velocity measures the average daily miles per car on our network. The two key drivers of this metric are the speed of the train between terminals (average train speed) and the time a rail car spends at the terminals (average terminal dwell time). Train speed was essentially flat and average terminal dwell time improved in the third quarter and year-to-date periods of 2023 compared to 2022 as last year we experienced congestion across our system. As network fluidity improved, freight car velocity increased. These metrics were negatively impacted by operational challenges caused by weather in the first quarter of 2023.
Locomotive Productivity – Locomotive productivity is gross ton-miles per average daily locomotive horsepower available. Locomotive productivity increased in the third quarter of 2023 compared to the same periods in 2022 driven by improved network fluidity. We stored locomotives in the third quarter of 2023, reducing our active fleet size by 5% since the end of the second quarter of 2023. Year-to-date, locomotive productivity increased as third quarter improvements more than offset increased average active fleet size in the first quarter as resources were deployed to alleviate operational challenges caused by weather.
Train Length – Train length is the average maximum train length on a route measured in feet. Our train length increased 1% in the third quarter of 2023 compared to 2022 due to train length improvement initiatives more than offsetting the declines in intermodal shipments, which generally move on longer trains. Year-to-date, our train length declined slightly due to a 2% decrease in carloadings driven by declines in intermodal shipments of 5% in 2023 compared to 2022.
Car Trip Plan Compliance – Car trip plan compliance is the percentage of cars delivered on time in accordance with our original trip plan. Our network car trip plan compliance is broken into the intermodal and manifest/automotive products. Intermodal car trip plan compliance improved 13 points and 10 points, respectively, in the third quarter and year-to-date periods of 2023 compared to 2022. Manifest/automotive car trip plan compliance improved 6 points and 4 points, respectively, in the third quarter and year-to-date periods of 2023 compared to 2022. Improved network fluidity, as evidenced by faster freight car velocity and lower terminal dwell drove these improvements.
Workforce Productivity – Workforce productivity is average daily car miles per employee. Workforce productivity decreased 6% in both the third quarter and year-to-date periods of 2023 as average daily car miles decreased and employees increased compared to 2022. The 3% and 4% increases in employee levels in the third quarter and year-to-date periods, respectively, were driven by an increase in craft professionals. We aggressively hired train, engine, and yard employees to support our training pipeline. In addition, mechanical craft professionals increased year-over-year to maintain our larger active fleet in the first quarter of 2023.
Operating Ratio – Operating ratio is our operating expenses reflected as a percentage of operating revenues. Our third quarter of 2023 operating ratio of 63.4% deteriorated 3.5 points compared to 2022 mainly due to the lag impact from fuel prices rising throughout the quarter, inflation, increased workforce levels, negative mix of traffic, higher casualty costs, and other cost increases, partially offset by core pricing gains and the 2022 one-time charge for agreements reached with our labor unions. The year-to-date operating ratio of 62.8% deteriorated 2.9 points compared to 2022 driven by inflation, excess network costs, the ratification charge for a crew staffing agreement reached in the second quarter of 2023, and other cost increases, partially offset by core pricing gains, the 2022 one-time charge for agreements reached with our labor unions, and the year-over-year lag impact from lower fuel prices.
| Debt / Net Income |
||||||||
| Millions, Except Ratios |
Sep. 30, |
Dec. 31, |
||||||
| for the Trailing Twelve Months Ended [a] |
2023 |
2022 |
||||||
| Debt |
$ | 32,877 | $ | 33,326 | ||||
| Net income |
6,365 | 6,998 | ||||||
| Debt / net income |
5.2 | 4.8 | ||||||
Adjusted Debt / Adjusted EBITDA
| Millions, Except Ratios |
Sep. 30, |
Dec. 31, |
||||||
| for the Trailing Twelve Months Ended [a] |
2023 |
2022 |
||||||
| Net income |
$ | 6,365 | $ | 6,998 | ||||
| Add: |
||||||||
| Income tax expense |
1,855 | 2,074 | ||||||
| Depreciation |
2,298 | 2,246 | ||||||
| Interest expense |
1,342 | 1,271 | ||||||
| EBITDA |
$ | 11,860 | $ | 12,589 | ||||
| Adjustments: |
||||||||
| Other income, net |
(475 | ) | (426 | ) | ||||
| Interest on operating lease liabilities [b] |
56 | 54 | ||||||
| Adjusted EBITDA |
$ | 11,441 | $ | 12,217 | ||||
| Debt |
$ | 32,877 | $ | 33,326 | ||||
| Operating lease liabilities |
1,606 | 1,631 | ||||||
| Unfunded pension and OPEB, net of tax cost of $0 and $0 [c] |
- | - | ||||||
| Adjusted debt |
$ | 34,483 | $ | 34,957 | ||||
| Adjusted debt / adjusted EBITDA |
3.0 | 2.9 | ||||||
| [a] | The trailing twelve months income statement information ended September 30, 2023, is recalculated by taking the twelve months ended December 31, 2022, subtracting the nine months ended September 30, 2022, and adding the nine months ended September 30, 2023. |
| [b] | Represents the hypothetical interest expense we would incur (using the incremental borrowing rate) if the property under our operating leases were owned or accounted for as finance leases. |
| [c] | OPEB = other post retirement benefits |
Adjusted debt to adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, and adjustments for other income and interest on present value of operating leases) is considered a non-GAAP financial measure by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner. We believe this measure is important to management and investors in evaluating the Company’s ability to sustain given debt levels (including leases) with the cash generated from operations. In addition, a comparable measure is used by rating agencies when reviewing the Company’s credit rating. Adjusted debt to adjusted EBITDA should be considered in addition to, rather than as a substitute for, other information provided in accordance with GAAP. The most comparable GAAP measure is debt to net income ratio. The tables above provide a reconciliation from net income to adjusted EBITDA, debt to adjusted debt, and debt to net income to adjusted debt to adjusted EBITDA. At September 30, 2023, and December 31, 2022, the incremental borrowing rate on operating leases was 3.5% and 3.3%, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Financial Condition
| Cash Flows |
||||||||
| Millions, for the Nine Months Ended September 30, |
2023 |
2022 |
||||||
| Cash provided by operating activities |
$ | 5,984 | $ | 7,070 | ||||
| Cash used in investing activities |
(2,650 | ) | (2,559 | ) | ||||
| Cash used in financing activities |
(3,540 | ) | (4,210 | ) | ||||
| Net change in cash, cash equivalents and restricted cash |
$ | (206 | ) | $ | 301 | |||
Operating Activities
Cash provided by operating activities decreased in the first nine months of 2023 compared to the same period of 2022 due to lower net income and $449 million of payments related to the settlement of our labor union agreements.
Investing Activities
Cash used in investing activities increased in the first nine months of 2023 compared to the same period of 2022 driven by lower proceeds from asset sales within other investing activities, net.
The table below details cash capital investments:
| Millions, for the Nine Months Ended September 30, |
2023 |
2022 |
||||||
| Rail and other track material |
$ | 448 | $ | 405 | ||||
| Ties |
367 | 346 | ||||||
| Ballast |
152 | 160 | ||||||
| Other [a] |
509 | 474 | ||||||
| Total road infrastructure replacements |
1,476 | 1,385 | ||||||
| Line expansion and other capacity projects |
141 | 228 | ||||||
| Commercial facilities |
255 | 175 | ||||||
| Total capacity and commercial facilities |
396 | 403 | ||||||
| Locomotives and freight cars [b] |
483 | 608 | ||||||
| Technology and other |
227 | 294 | ||||||
| Total cash capital investments [c] |
$ | 2,582 | $ | 2,690 | ||||
| [a] | Other includes bridges and tunnels, signals, other road assets, and road work equipment. |
| [b] | Locomotives and freight cars include early lease buyouts of $14 million in 2023 and $55 million in 2022. |
| [c] | Weather-related damages for the nine months ended September 30, 2023 and 2022, are immaterial. |
Capital Plan
In 2023, we expect our capital plan to be approximately $3.7 billion, up 9% from 2022, as we make investments to support our growth strategy. We plan to continue to harden our infrastructure, replace older assets, and improve the safety and resiliency of the network. In addition, the plan includes investments in growth-related projects to drive more carloads to the network, certain ramps to efficiently handle volumes from new and existing intermodal customers, continued modernization of our locomotive fleet, and projects intended to improve operational efficiency. The capital plan may be revised if business conditions warrant or if new laws or regulations affect our ability to generate sufficient returns on these investments.
Financing Activities
Cash used in financing activities decreased in the first nine months of 2023 compared to the same period of 2022 driven by a decrease in share repurchases, partially offset by less debt issued.
Free Cash Flow – Free cash flow is defined as cash provided by operating activities less cash used in investing activities and dividends paid. Cash flow conversion rate is cash provided by operating activities less cash used for capital investments as a ratio of net income.
Free cash flow and cash flow conversion rate are not considered financial measures under GAAP by SEC Regulation G and Item 10 of SEC Regulation S-K and may not be defined and calculated by other companies in the same manner. We believe free cash flow and cash flow conversion rate are important to management and investors in evaluating our financial performance and measures our ability to generate cash without additional external financing. Free cash flow and cash flow conversion rate should be considered in addition to, rather than as a substitute for, cash provided by operating activities.
| Millions, for the Nine Months Ended September 30, |
2023 |
2022 |
||||||
| Cash provided by operating activities |
$ | 5,984 | $ | 7,070 | ||||
| Cash used in investing activities |
(2,650 | ) | (2,559 | ) | ||||
| Dividends paid |
(2,380 | ) | (2,362 | ) | ||||
| Free cash flow |
$ | 954 | $ | 2,149 | ||||
The following table reconciles cash provided by operating activities (GAAP measure) to cash flow conversion rate (non-GAAP measure):
| Millions, for the Nine Months Ended September 30, |
2023 |
2022 |
||||||
| Cash provided by operating activities |
$ | 5,984 | $ | 7,070 | ||||
| Cash used in capital investments |
(2,582 | ) | (2,690 | ) | ||||
| Total (a) |
$ | 3,402 | $ | 4,380 | ||||
| Net income (b) |
$ | 4,727 | $ | 5,360 | ||||
| Cash flow conversion rate (a/b) |
72 | % | 82 | % | ||||
Current Liquidity Status
We are continually evaluating our financial condition and liquidity. We analyze a wide range of economic scenarios and the impact on our ability to generate cash. These analyses inform our liquidity plans and activities outlined below and indicate we have sufficient borrowing capacity to sustain an extended period of lower volumes.
During the third quarter of 2023, we generated $2.1 billion of cash provided by operating activities, paid our quarterly dividend, and repaid $400 million on the Receivables Facility. On September 30, 2023, we had $750 million of cash and cash equivalents, $2.0 billion of credit available under our revolving credit facility, and $800 million undrawn on the Receivables Facility. We have been, and we expect to continue to be, in compliance with our debt covenants.
As described in the notes to the Condensed Consolidated Financial Statements and as referenced in the table below, we have contractual obligations that may affect our financial condition. Based on our assessment of the underlying provisions and circumstances of our contractual obligations, other than the risks that we and other similarly situated companies face with respect to the condition of the capital markets, as of the date of this filing, there is no known trend, demand, commitment, event, or uncertainty that is reasonably likely to occur that would have a material adverse effect on our consolidated results of operations, financial condition, or liquidity. In addition, our commercial obligations, financings, and commitments are customary transactions that are like those of other comparable corporations, particularly within the transportation industry.
The following table identifies material obligations as of September 30, 2023:
| Oct. 1 | Payments Due by Dec. 31, |
|||||||||||||||||||||||||||
| through | ||||||||||||||||||||||||||||
| Contractual Obligations |
Dec. 31, | After |
||||||||||||||||||||||||||
| Millions |
Total |
2023 |
2024 |
2025 |
2026 |
2027 |
2027 |
|||||||||||||||||||||
| Debt [a] |
$ | 60,991 | $ | 475 | $ | 2,610 | $ | 2,591 | $ | 2,617 | $ | 2,348 | $ | 50,350 | ||||||||||||||
| Purchase obligations [b] |
3,093 | 302 | 1,114 | 889 | 313 | 214 | 261 | |||||||||||||||||||||
| Operating leases [c] |
1,778 | 60 | 362 | 364 | 289 | 232 | 471 | |||||||||||||||||||||
| Other post retirement benefits [d] |
363 | 12 | 40 | 40 | 40 | 39 | 192 | |||||||||||||||||||||
| Finance lease obligations [e] |
185 | 7 | 60 | 42 | 35 | 30 | 11 | |||||||||||||||||||||
| Total contractual obligations |
$ | 66,410 | $ | 856 | $ | 4,186 | $ | 3,926 | $ | 3,294 | $ | 2,863 | $ | 51,285 | ||||||||||||||
| [a] | Excludes finance lease obligations of $169 million as well as unamortized discount and deferred issuance costs of ($1,747) million. Includes an interest component of $26,536 million. |
| [b] | Purchase obligations include locomotive maintenance contracts; purchase commitments for ties, ballast, and rail; and agreements to purchase other goods and services. |
| [c] | Includes leases for locomotives, freight cars, other equipment, and real estate. Includes an interest component of $172 million. |
| [d] | Includes estimated other post retirement, medical, and life insurance payments and payments made under the unfunded pension plan for the next ten years. |
| [e] | Represents total obligations, including interest component of $16 million. |
OTHER MATTERS
Asserted and Unasserted Claims – See Note 14 to the Condensed Consolidated Financial Statements.
Indemnities – See Note 14 to the Condensed Consolidated Financial Statements.
CAUTIONARY INFORMATION
Certain statements in this Form 10-Q, and statements in other reports or information filed or to be filed with the SEC (as well as information included in oral statements or other written statements made or to be made by us), are, or will be, forward-looking statements as defined by the Securities Act of 1933 and the Securities Exchange Act of 1934. Forward-looking statements may be identified by their use of forward-looking terminology, such as “believes,” “expects,” “may,” “should,” “would,” “will,” “intends,” “plans,” “estimates,” “anticipates,” “projects” and similar words, phrases, or expressions. Forward-looking statements and information also include any other statements or information in this report (including information incorporated herein by reference) regarding: potential impacts of public health crises, including pandemics, epidemics, and the outbreak of other contagious diseases, such as the coronavirus and its variant strains (COVID); the Russia-Ukraine and Israeli wars and any impacts on our business operations, financial results, liquidity, and financial position, and on the world economy (including our customers, employees, and supply chains), including as a result of fluctuations in volume and carloadings; expectations as to general macroeconomic conditions, including slowdowns and recessions, domestically or internationally, and future volatility in interest rates and fuel prices; closing of customer manufacturing, distribution or production facilities; expectations as to operational or service improvements; expectations as to hiring challenges; availability of employees; expectations regarding the effectiveness of steps taken or to be taken to improve operations, service, infrastructure improvements, and transportation plan modifications; expectations as to cost savings, revenue growth, and earnings; the time by which goals, targets, or objectives will be achieved; projections, predictions, expectations, estimates, or forecasts as to our business, financial, and operational results, future economic performance, and planned capital investments; proposed new products and services; estimates of costs relating to environmental remediation and restoration; estimates and expectations regarding tax matters; expectations that claims, litigation, environmental costs, commitments, contingent liabilities, labor negotiations or agreements, cyberattacks, or other matters will not have a material adverse effect on our consolidated results of operations, financial condition, or liquidity; and any other statements concerning matters that are not historical facts.
Forward-looking statements should not be read as a guarantee of future performance, results, or outcomes, and will not necessarily be accurate indications of the times that, or by which, such performance, results, or outcomes will be achieved, if ever. Forward-looking statements and information are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements and information. Forward-looking statements and information reflect the good faith consideration by management of currently available information, and may be based on underlying assumptions believed to be reasonable under the circumstances. However, such information and assumptions (and, therefore, such forward-looking statements and information) are or may be subject to variables or unknown or unforeseeable events or circumstances over which management has little or no influence or control, and many of these risks and uncertainties are currently amplified by and may continue to be amplified by, or in the future may be amplified by, among other things, current macroeconomic and geopolitical conditions.
The Risk Factors in Item 1A of our 2022 Annual Report on Form 10-K, filed February 10, 2023, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements or information. To the extent circumstances require or we deem it otherwise necessary, we will update or amend these risk factors in a Form 10-Q, Form 8-K, or subsequent Form 10-K. All forward-looking statements are qualified by, and should be read in conjunction with, these Risk Factors. Forward-looking statements speak only as of the date the statement was made. We assume no obligation to update forward looking information to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect thereto or with respect to other forward-looking statements.
AVAILABLE INFORMATION
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There were no material changes to the Quantitative and Qualitative Disclosures About Market Risk previously disclosed in our 2022 Annual Report on Form 10-K.
Item 4. Controls and Procedures
As of the end of the period covered by this report, the Corporation carried out an evaluation, under the supervision and with the participation of the Corporation’s management, including the Corporation’s Chief Executive Officer (CEO) and Executive Vice President and Chief Financial Officer (CFO), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Based upon that evaluation, the CEO and the CFO concluded that, as of the end of the period covered by this report, the Corporation’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified by the SEC, and that such information is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Additionally, the CEO and CFO determined that there were no changes to the Corporation’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
From time to time, we are involved in legal proceedings, claims, and litigation that occur in connection with our business. We routinely assess our liabilities and contingencies in connection with these matters based upon the latest available information and, when necessary, we seek input from our third-party advisors when making these assessments. Consistent with SEC rules and requirements, we describe below material pending legal proceedings (other than ordinary routine litigation incidental to our business), material proceedings known to be contemplated by governmental authorities, other proceedings arising under federal, state, or local environmental laws and regulations (including governmental proceedings involving potential fines, penalties, or other monetary sanctions in excess of $1,000,000), and such other pending matters that we may determine to be appropriate.
Environmental Matters
We receive notices from the U.S. Environmental Protection Agency (EPA) and state environmental agencies alleging that we are or may be liable under federal or state environmental laws for remediation costs at various sites throughout the U.S., including sites on the Superfund National Priorities List or state superfund lists. We cannot predict the ultimate impact of these proceedings and suits because of the number of potentially responsible parties involved, the degree of contamination by various wastes, the scarcity and quality of volumetric data related to many of the sites, and the speculative nature of remediation costs.
Information concerning environmental claims and contingencies and estimated remediation costs is set forth in Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Estimates – Environmental, Item 7, and Note 17 of the Consolidated Financial Statements and Supplementary Data, Item 8, of our 2022 Annual Report on Form 10-K.
For a discussion of our potential risks and uncertainties, see the risk factors disclosed in our Form 10-K for the year ended December 31, 2022. These risks could materially and adversely affect our business, financial condition, results of operations (including revenues and profitability), and/or stock price. Our business also could be affected by risks that we are not presently aware of or that we currently consider immaterial to our operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities – The following table presents common stock repurchases during each month for the third quarter of 2023:
| Period |
Total Number of Shares Purchased [a] | Average Price Paid Per Share | Total Number of Shares Purchased as Part of a Publicly Announced Plan or Program | Maximum Number of Shares That May Be Purchased Under Current Authority [b] | ||||||||||||
| Jul. 1 through Jul. 31 |
12,013 | $ | 236.05 | - | 80,392,027 | |||||||||||
| Aug. 1 through Aug. 31 |
125 | 231.50 | - | 80,392,027 | ||||||||||||
| Sep. 1 through Sep. 30 |
5,018 | 214.25 | - | 80,392,027 | ||||||||||||
| Total |
17,156 | $ | 229.64 | - | N/A | |||||||||||
| [a] | Total number of shares purchased during the quarter includes 17,156 shares delivered or attested to UPC by employees to pay stock option exercise prices and satisfy tax withholding obligations for stock option exercises or vesting of retention units or retention shares. |
| [b] | Effective April 1, 2022, our Board of Directors authorized the repurchase of up to 100 million shares of our common stock by March 31, 2025. These repurchases may be made on the open market or through other transactions. Our management has sole discretion with respect to determining the timing, manner, and amount of these transactions. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
On July 28, 2023, , for Union Pacific Railroad Company, adopted a trading plan intended to satisfy Rule 10b5-1(c) to sell up to
On August 22, 2023, , , adopted a trading plan intended to satisfy Rule 10b5-1(c) to purchase up to
| Exhibit No. |
Description |
| Filed with this Statement |
|
| 10(a) | Union Pacific Corporation Policy for Recoupment of Certain Compensation amended and restated effective October 2, 2023. |
| 31(a) |
|
| 31(b) |
|
| 32 |
|
| 101 |
The following financial and related information from Union Pacific Corporation’s Quarterly Report on Form 10-Q for the period ended September 30, 2023 (filed with the SEC on October 19, 2023), formatted in Inline Extensible Business Reporting Language (iXBRL) includes (i) Condensed Consolidated Statements of Income for the periods ended September 30, 2023 and 2022, (ii) Condensed Consolidated Statements of Comprehensive Income for the periods ended September 30, 2023 and 2022, (iii) Condensed Consolidated Statements of Financial Position at September 30, 2023, and December 31, 2022, (iv) Condensed Consolidated Statements of Cash Flows for the periods ended September 30, 2023 and 2022, (v) Condensed Consolidated Statements of Changes in Common Shareholders’ Equity for the periods ended September 30, 2023 and 2022, and (vi) the Notes to the Condensed Consolidated Financial Statements. |
| 104 |
Cover Page Interactive Data File, formatted in Inline XBRL (contained in Exhibit 101). |
| Incorporated by Reference |
|
| 3(a) |
|
| 3(b) |
|
| 10(b) | Transition and Separation Agreement between the Corporation, the Railroad and Lance M. Fritz dated August 11, 2023, is incorporated herein by reference to Exhibit 10.1 to the Corporation's Current Report on Form 8-K dated August 11, 2023. |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: October 19, 2023
| UNION PACIFIC CORPORATION (Registrant) | ||
| By |
/s/ Jennifer L. Hamann |
|
| Jennifer L. Hamann |
||
| Executive Vice President and |
||
| Chief Financial Officer |
||
| (Principal Financial Officer) |
||
| By |
/s/ Todd M. Rynaski |
|
| Todd M. Rynaski |
||
| Senior Vice President and |
||
| Chief Accounting, Risk, and Compliance Officer | ||
| (Principal Accounting Officer) |