Skip to main content
UPST logo

UPST · Upstart Holdings, Inc.

Track UPST — free
$27.39 -1.29 (-4.50%) At close · Sep 1
Market Cap
$2.83B
Shares
97.31M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.04B +64%
FY2025 Revenue FY2019–FY2025
Net Income
$53.6M +141.7%
FY2025 Net Income FY2019–FY2025
Operating Margin
4.08% +31.2pp
FY2025 Operating Margin FY2019–FY2025
Diluted EPS
$0.45 +131.2%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
-$147.73M -179.3%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$1.25B $1.04B $636.53M $513.56M $842.44M $848.59M $233.42M $164.19M
$105.58M $20.63M $26.41M $63.31M
$97.28M $93.85M $1.06M -$46.87M -$64.83M $47.31M
$304.91M $257.6M $253.65M $280.14M $237.25M $134M $38.8M $18.78M
$388.4M $301.51M $166.8M $127.14M $345.78M $333.45M $99.66M $93.18M
$285.06M $253.74M $230.94M $212.39M $185.29M $122.68M $45.61M $31.87M
$25.58M $24.84M $20.55M $24.9M $13.51M $7.54M $2.28M $774K
$1.2B $1B $809.38M $770.09M $956.31M $707.71M $221.65M $168.76M
$49.71M $42.63M -$172.86M -$256.53M -$113.86M $140.88M $11.77M -$4.58M
4.08% -27.16% -49.95% -13.52% 16.6% 5.04% -2.79%
$75.28M $67.47M -$152.31M -$231.62M -$100.35M $148.42M $14.04M -$3.8M
$39.77M $31.66M $40.43M $34.89M $10.84M $3.27M $8.03M $26.49M
$231.15M $204.23M $186.36M $169M $105.58M $20.63M
$24.6M $24.32M $18.79M $21.21M $9.47M -$5.17M $5.55M $1.04M
$1.35M $728K $185K $107K -$409K -$1.71M $371K $74K
$60.33M $53.6M -$128.58M -$240.13M -$108.67M $135.44M $5.98M -$466K
5.13% -20.2% -46.76% -12.9% 15.96% 2.56% -0.28%
$0 $0 -$404K -$4.55M
$60.33M $53.6M -$128.58M -$240.13M -$108.67M $135.44M $0 -$466K
USD/shares $0.63 $0.56 -$1.44 -$2.87 -$1.31 $1.73 $0.00 -$0.03
USD/shares $0.52 $0.45 -$1.44 -$2.87 -$1.31 $1.43 $0.00 -$0.03
shares 96.03M 89.45M 83.77M 82.77M 78.11M 17.51M 14.34M
shares 107.49M 89.45M 83.77M 82.77M 94.77M 17.51M 14.34M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2024: $177.88M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 2.76×
EV/EBIT
Peer median 9.76×
P/E (TTM)
Peer median 13.22×

Peer medians compare against the 27 similar-size Credit Services companies (of 41 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Origination Fees $7,600,000 $0 $0
Subscription Fee $4,700,000 $5,400,000 $3,800,000 $0 $0
Borrower Fees $25,208,000 $7,289,000 $2,093,000 $1,539,000
Collection Agency Fees $10,519,000 $4,473,000 $2,777,000 $2,111,000
Platform and Referral Fees Net $732,237,000 $726,161,000 $200,257,000 $144,055,000
Servicing Fees Net $175,035,000 $75,114,000 $28,343,000 $15,792,000
Key facts CIK 1647639 CUSIP 91680M107 13F (30d) 272 filings 268 filers Visit website Investor relations