UPXI · Upexi, Inc.
$0.86
+0.05 (+6.26%)
At close · Jul 20
Market Cap
$60.07M
Shares
70.26M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$15.81M
-39.2%
FY2025
Net Income
-$13.68M
+42.2%
FY2025
Gross Margin
68.74%
+19.4pp
FY2025
Operating Margin
-79.06%
+7.3pp
FY2025
Diluted EPS
-$1.73
+92.5%
FY2025
Operating Cash Flow
-$8.42M
-8208.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $26.14M | $15.81M | $26M | $36.44M | $23.07M | $24.1M | $7.41M | |
| -$6.96M | -$1.17M | -$3.12M | -$4.72M | -$202.12K | $530.45K | $138.41K | |
| $3.39M | $4.94M | $13.18M | $15.42M | $8.2M | $12.2M | $4.84M | |
| $22.75M | $10.87M | $12.82M | $21.02M | $14.87M | $11.9M | $2.57M | |
| — | 68.74% | 49.32% | 57.68% | 64.47% | 49.38% | 34.67% | |
| $3.51M | $4M | $5.99M | $6.07M | $5.12M | $2.39M | $1.37M | |
| $26.09M | $11.94M | $6.77M | $6.88M | $9.14M | $6.44M | $6.04M | |
| $76.76K | $76.76K | $2.41M | $2.57M | $979.99K | $726.53K | — | |
| — | $757.76K | $3.68M | $3.48M | $2.73M | $1.03M | $611.35K | |
| $242.25M | $23.37M | $35.29M | $33.3M | $21.36M | $10.47M | $7.41M | |
| -$219.5M | -$12.5M | -$22.46M | -$12.28M | -$6.49M | $1.43M | -$4.84M | |
| — | -79.06% | -86.39% | -33.7% | -28.13% | 5.92% | -65.27% | |
| — | -$11.74M | -$18.78M | -$8.8M | -$3.76M | $2.46M | -$4.23M | |
| $48.51K | $103.81K | $99.63K | — | $38.29K | $13.95K | — | |
| -$8.95M | -$1.18M | -$3.14M | -$4.68M | $101.08K | -$269.4K | $546.54K | |
| -$228.45M | -$13.68M | -$25.6M | -$16.96M | -$6.39M | $1.7M | -$5.38M | |
| $0 | $0 | -$332.1K | $3.05M | $518.4K | $1.28M | $0 | |
| -$228.45M | -$13.68M | -$23.66M | -$17.49M | -$2.05M | $2.98M | -$5.38M | |
| — | -86.55% | -90.99% | -48% | -8.87% | 12.36% | -72.64% | |
| — | — | — | — | — | $2.98M | -$5.38M | |
| USD/shares | — | -$1.73 | -$23.03 | -$18.94 | -$8.60 | $5.00 | -$10.60 |
| USD/shares | — | -$1.73 | -$23.03 | -$18.94 | -$8.60 | $4.20 | -$10.60 |
| shares | — | 7.91M | 1.03M | 893.94K | 811.23K | 596.52K | 504.85K |
| shares | — | 7.91M | 1.03M | 893.94K | 811.23K | 712.9K | 504.85K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Internet Content & Information median 1.22×
EV/EBIT
—
Internet Content & Information median 23.36×
P/E (TTM)
—
Internet Content & Information median 18.72×