Skip to main content
$55.70 +0.05 (+0.08%)
Market Cap
$4.44B
Shares
79.79M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$517.15M +16%
FY2025 Revenue FY2011–FY2025
Net Income
$66.35M +174.9%
FY2025 Net Income FY2018–FY2025
Gross Margin
70.1% +3.2pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
11.17% +7.6pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
$0.82 +164.5%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
$136.31M +81.5%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$541.74M $517.15M $445.76M $361.05M $296.54M $219.51M $117.48M $120.37M $92.01M $71.95M $65.09M $49.5M $38.19M $21.88M $11.63M $2.65M
$36.08M $33.08M $28.2M $25.46M $21.5M $16.61M $12.61M $7.58M $2.93M
$384.18M $362.53M $298.15M $229.68M $175.68M
70.1% 66.88% 63.62% 59.24%
$80.19M $70.81M $69.29M $57.31M $40.6M $29.84M $17.2M $14.85M $14.82M $13.88M $15.32M $12.8M $9.8M $7.81M $6.61M $6.68M
$102.87M $100.17M $95.43M $101.49M $97.56M $79.84M $52.39M $53.69M $41.31M $32.26M $28.25M $25.29M $21.93M $12.54M $8.45M $2.93M
$100.66M $110.78M $110.61M $86.23M $73.2M $101.35M $36.73M $29.03M $23.96M $23.09M $23.79M $22.58M $18.85M $12.1M $7.92M $5.37M
$13.3M $13.2M $14.8M $20.6M $21.4M $15.98M $5.1M $1.4M $1.07M $1.1M $1.1M $800K $0
$21.42M $23.46M $27.19M $25.93M $19.59M $7.94M $4.12M $3.92M $3.84M $3.51M $2.25M $1.18M $999K $706K $611K
$114.24M $98.49M $93.89M $82.97M $67.2M $45.06M $30.56M $17.91M
$306.66M $304.76M $282M $315.48M $216.76M $301.42M $152.87M $135.5M $114.24M $98.49M
$77.52M $57.78M $16.14M -$85.8M -$41.08M -$81.9M -$35.39M -$15.13M -$22.23M -$26.54M -$28.8M -$33.47M -$29.01M -$23.17M -$18.93M -$15.27M
11.17% 3.62% -23.76% -13.85% -37.31% -30.12% -12.57% -24.16% -36.88% -44.25% -67.6% -75.95% -105.89% -162.79% -577.16%
$79.19M $39.6M -$58.61M -$15.15M -$62.31M -$27.45M -$11.01M -$18.31M -$22.7M -$25.29M -$31.21M -$27.83M -$22.17M -$18.22M -$14.66M
$225K $229K $677K $1.96M $4.94M $2.76M $378K $439K $233K
$5000 $2000 $2000
$13.23M $10.42M $9.6M $9.18M $4.65M $254K $480K $2.53M $1.2M $476K $202K $140K $72K -$2.17M $280K $819K
$90.75M $68.2M $25.74M -$76.61M -$36.43M -$81.65M -$34.91M -$12.6M -$23M -$31M -$31.4M -$33.7M -$29.4M -$25.58M -$18.6M -$14.4M
$2.73M $1.85M $1.61M -$2.21M $133K -$6.09M $0 $0 $0 $0 $0 $0 $0 $0
$88.01M $66.35M $24.14M -$74.4M -$36.56M -$75.56M -$34.91M -$12.6M -$23M
12.83% 5.41% -20.61% -12.33% -34.42% -29.71% -10.47% -25%
$88.01M $66.35M $24.14M -$74.4M -$36.56M -$12.6M -$23M -$31M -$31.36M -$33.7M -$29.37M -$25.58M -$18.65M -$14.45M
$108.43M $94.23M $12.07M -$67.08M -$52.82M -$90.65M -$34.91M -$12.6M -$23M -$31M -$31.36M -$33.7M -$29.37M -$25.58M -$18.65M
USD/shares $0.84 $0.32 -$1.02 -$0.51 -$1.11 -$0.66 -$0.27
USD/shares $0.82 $0.31 -$1.02 -$0.51 -$1.11 -$0.66 -$0.27
shares 78.58M 76.48M 72.64M 71.55M 67.89M 53.24M 46.14M 37.02M 33.93M 28.83M 25.99M 21.64M 4.16M 650.33K 580.06K
shares 80.57M 78.16M 72.64M 71.55M 67.89M 53.24M 46.14M 37.02M 33.93M 28.83M 25.99M 21.64M 4.16M 650.33K 580.06K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 2.98×
EV/EBIT
Peer median 24.67×
P/E (TTM)
51.53×
Peer median 33.51×

Peer medians compare against the 27 similar-size Diagnostics & Research companies (of 48 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Reportable Segment $517,145,000 $445,764,000 $361,051,000 $296,536,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $496,598,000 $423,537,000 $334,525,000 $262,923,000 $200,982,000 $109,614,000 $119,153,000 $91,773,000
Non Us $20,547,000 $22,227,000 $26,526,000 $33,613,000 $18,532,000 $7,869,000 $1,215,000 $235,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Testing $493,154,000 $418,961,000 $326,542,000 $250,544,000 $188,182,000 $101,970,000 $107,355,000 $91,058,000
Product $14,327,000 $13,650,000 $15,588,000 $12,632,000 $11,464,000 $9,845,000 $923,000 $0
Biopharmaceutical and Other $9,664,000 $13,153,000 $18,921,000 $33,360,000 $19,868,000 $5,668,000 $12,090,000
Biopharmaceutical and Other Biopharmaceutical Revenue $6,536,000 $7,149,000 $13,874,000 $26,341,000 $12,613,000 $5,668,000
Testing Other $6,200,000 $11,800,000 $7,800,000 $3,100,000 $1,100,000
Biopharmaceutical And Other Contract Manufacturing And Testing $3,128,000 $6,004,000 $5,047,000 $7,019,000 $3,255,000 $0
Biopharmaceutical and Other Collaboration Milestones $0 $0 $4,000,000 $0 $4,000,000
Biopharmaceutical and Other Contract Manufacturing $2,872,000 $0 $0
Biopharmaceutical and Other Contract Testing $383,000 $0 $0
Biopharmaceutical and Other Development Rights $0 $1,000,000 $0
Biopharmaceutical and Other Development Services $10,387,000 $2,123,000 $1,000,000
Biopharmaceutical And Other Milestones Excluding Collaboration $350,000 $1,000,000 $0
Biopharmaceutical and Other Provision of Data $1,876,000 $1,545,000 $7,090,000
Biopharmaceutical $5,668,000 $8,090,000 $950,000
Collaboration $0 $4,000,000 $0
Key facts CIK 1384101 CUSIP 92337F107 13F (30d) 67 filings 67 filers Visit website Investor relations