VRM
Vroom, Inc.
$7.33
+0.13 (+1.81%)
At close · Jul 10
Market Cap
$38.17M
Shares
5,207,627
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$893.2M
-54.2%
FY2023
Net Income
-$53.05M
+67.9%
FY2025
Gross Margin
18.13%
+5.6pp
FY2023
Operating Margin
0%
+29.3pp
FY2023
Diluted EPS
-$10.24
+88.8%
FY2025
Operating Cash Flow
$75.15M
+177.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| — | — | — | $893.2M | $1.95B | $3.18B | $1.36B | $1.19B | $855.43M | |
| $125.53M | $121.1M | $142.47M | $136.59M | $82.16M | — | — | — | — | |
| $33.44M | $36.45M | $26.35M | $75.13M | $208.98M | — | — | — | — | |
| — | — | — | $731.26M | $1.7B | $2.98B | $1.29B | $1.13B | $794.62M | |
| — | — | — | $161.95M | $244.79M | $202.1M | $71.55M | $57.86M | $60.81M | |
| — | — | — | 18.13% | 12.56% | 6.35% | 5.27% | 4.85% | 7.11% | |
| — | — | — | $0 | $566.39M | $547.82M | $245.55M | $184.99M | $133.84M | |
| $1.9M | $1.8M | $27M | $27M | $25.3M | $6.1M | $500K | $3.4M | — | |
| $4.12M | $3.35M | $29.09M | $29.11M | $38.71M | $13.22M | $4.65M | $6.16M | $6.93M | |
| — | — | — | $21.73M | $15.03M | — | — | — | — | |
| — | — | — | $0 | -$571.76M | -$358.62M | -$178.6M | -$133.15M | -$79.89M | |
| — | — | — | 0% | -29.34% | -11.26% | -13.15% | -11.17% | -9.34% | |
| — | — | — | $29.11M | -$533.06M | -$345.4M | -$173.95M | -$126.99M | -$72.96M | |
| $54.55M | — | — | $45.45M | $40.69M | $21.95M | $9.66M | $14.6M | $8.51M | |
| $37.87M | — | — | $21.16M | $19.36M | $10.34M | $5.9M | $5.61M | $3.14M | |
| — | — | — | -$108.29M | -$43.18M | $65K | $114K | $96K | $495K | |
| -$110.84M | -$97.26M | -$119.87M | -$122.54M | $54.76M | — | — | — | — | |
| -$66.31M | -$53.75M | -$137.38M | -$84.46M | $100.9M | -$370.16M | -$202.72M | -$142.81M | -$84.95M | |
| $336K | $294K | $856K | $642K | -$19.68M | $754K | $84K | $168K | $229K | |
| -$65.76M | -$53.05M | -$165.12M | -$364.61M | -$450.46M | -$370.91M | -$202.8M | -$142.98M | -$85.18M | |
| — | — | — | -40.82% | -23.11% | -11.65% | -14.94% | -12% | -9.96% | |
| — | — | — | — | — | -$370.91M | -$202.8M | -$275.73M | -$98.21M | |
| USD/shares | — | -$10.24 | -$91.07 | -$209.17 | -$261.31 | -$2.72 | -$2.76 | — | — |
| USD/shares | — | -$10.24 | -$91.07 | -$209.17 | -$261.31 | -$2.72 | -$2.76 | — | — |
| shares | — | 5.18M | 1.81M | 1.74M | 1.72M | 136.43M | 73.35M | 8.61M | 8.54M |
| shares | — | 5.18M | 1.81M | 1.74M | 1.72M | 136.43M | 73.35M | 8.61M | 8.54M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2020: $7.64M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Credit Services median 8.52×
EV/EBIT
—
Credit Services median 24.06×
P/E (TTM)
—
Credit Services median 11.67×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| E Commerce | $576,170,000 | $1,364,195,000 | $2,442,369,000 | $915,451,000 | $588,114,000 |
| Retail Financing | $156,938,000 | $152,542,000 | — | — | — |
| Wholesale | $104,119,000 | $293,528,000 | $498,981,000 | $245,580,000 | $213,464,000 |
| All Other Segments | $55,976,000 | $138,636,000 | $242,905,000 | $196,669,000 | $1,739,000 |
| Texas Direct Auto | — | — | — | — | $388,504,000 |
By Product & Service (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Retail Vehicle | $565,972,000 | $1,425,842,000 | $2,583,417,000 | $1,072,551,000 | $952,910,000 |
| Finance | $156,938,000 | $152,542,000 | — | — | — |
| Wholesale Vehicle | $104,119,000 | $293,528,000 | $498,981,000 | $245,580,000 | $213,464,000 |
| Product | $52,253,000 | $62,747,000 | $88,824,000 | $38,195,000 | $23,708,000 |
| Other Revenue | $13,921,000 | $14,242,000 | $13,033,000 | $1,374,000 | $1,739,000 |