VRSN · Verisign Inc/Ca

$277.61 -0.05 (-0.02%) At close · Jul 20

Market Cap

$25.26B

91.00M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$1.66B +6.4%

FY2025

Net Income

$825.7M +5.1%

FY2025

Gross Margin

88.15% +0.4pp

FY2025

Operating Margin

67.67% -0.3pp

FY2025

Diluted EPS

$6.24 -10.9%

FY2022

Operating Cash Flow

$1.09B +20.9%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2026 (G)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007
Revenue	+5.2%	+5.5%	+4.6%	$1.73B – $1.75B	$1.68B	$1.66B^G	$1.56B	$1.49B	$1.42B	$1.33B	$1.27B	$1.23B	$1.21B	$1.17B	$1.14B	$1.06B	$1.01B	$965.09M	$873.59M	$771.98M	$680.58M	$615.95M	$558.9M	$850.51M
Cost of Revenue	-0.7%	+1.7%	+0.2%	—	$196.1M	$196.3M	$191.4M	$197.3M	$200.7M	$191.9M	$180.2M	$180.47M	$192.13M	$193.33M	$198.24M	$192.79M	$188.43M	$187.01M	$167.6M	$165.25M	$156.68M	$166.71M	$160.85M	$240.12M
Gross Profit	+6.1%	+6.1%	+5.4%	—	$1.49B	$1.46B	$1.37B	$1.3B	$1.22B	$1.14B	$1.08B	$1.05B	$1.02B	$971.77M	$943.93M	$866.58M	$821.69M	$778.07M	$705.99M	$606.73M	$523.9M	$449.24M	$398.05M	$610.39M
Gross Margin	—	—	—	—	—	88.15%	87.71%	86.79%	85.91%	85.55%	85.76%	85.35%	84.19%	83.41%	82.64%	81.8%	81.35%	80.62%	80.81%	78.59%	76.98%	72.94%	71.22%	71.77%
Research & Development	+6.5%	+6.8%	+5.0%	—	$105.1M	$103.6M	$96.7M	$91M	$85.7M	$80.5M	$74.7M	$60.81M	$57.88M	$52.34M	$59.1M	$63.72M	$67.78M	$70.3M	$61.69M	$53.28M	$53.66M	$52.36M	$61.75M	$94.43M
Selling & Marketing	-15.0%	-13.1%	-8.5%	—	—	—	—	—	—	$39.88M	$36.79M	$46.64M	$64.89M	$81.95M	$80.25M	$90.18M	$92M	$89.34M	$97.81M	$97.43M	$83.39M	$75.35M	$84.84M	$242.13M
General & Administrative	+3.8%	+4.7%	+2.9%	—	—	—	—	—	—	$148.43M	$149.21M	$137.63M	$132.67M	$129.75M	$118M	$106.73M	$97.49M	$90.21M	$89.16M	$111.12M	$137.7M	$146.53M	$168.87M	$248.04M
Selling, General & Administrative	+6.4%	+4.9%	—	—	$238.6M	$235.7M	$211.1M	$204.2M	$195.4M	$188.4M	$186M	—	—	—	—	—	—	—	—	—	—	—	—	—
Amortization of Intangibles	-64.8%	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$5.05M	$12.2M	$25.66M	$116.06M
Depreciation & Amortization	-12.7%	-7.6%	-6.6%	—	$28.7M	$31.2M	$36.9M	$44.1M	$46.9M	$47.9M	$46.4M	$46.33M	$48.37M	$49.88M	$58.17M	$61.49M	$63.69M	$60.66M	$54.82M	$55.71M	$67.66M	$86.27M	—	—
Restructuring Charges	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$15.51M	$32.2M	$15.75M	—	—
Total Operating Expenses	+3.6%	—	—	—	$539.8M	$535.6M	$499.2M	$492.5M	$481.8M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total Costs & Expenses	+3.6%	+4.0%	+1.7%	—	$539.8M	$535.6M	$499.2M	$492.5M	$481.8M	$460.8M	$440.9M	$425.53M	$447.58M	$457.37M	$455.6M	$453.42M	$445.69M	$436.86M	$416.27M	$442.59M	$448.3M	$455.99M	$584.91M	$1.08B
Operating Income	+5.9%	+6.3%	+6.3%	—	$1.14B	$1.12B	$1.06B	$1B	$943.1M	$866.8M	$824.2M	$806.13M	$767.39M	$707.72M	$686.57M	$605.95M	$564.43M	$528.23M	$457.33M	$329.39M	$232.28M	$159.96M	-$26.01M	-$231.52M
Operating Margin	—	—	—	—	—	67.67%	67.95%	67.01%	66.19%	65.29%	65.15%	65.45%	63.16%	60.74%	60.11%	57.2%	55.88%	54.73%	52.35%	42.67%	34.13%	25.97%	-4.65%	-27.22%
EBITDA	+5.2%	+5.8%	+5.6%	—	$1.17B	$1.15B	$1.1B	$1.04B	$990M	$914.7M	$870.6M	$852.46M	$815.76M	$757.6M	$744.74M	$667.44M	$628.12M	$588.89M	$512.15M	$385.1M	$299.94M	$246.22M	—	—
Interest Expense	+0.7%	-3.1%	-3.3%	—	$75.6M	$77M	$75.3M	$75.3M	$75.3M	$83.3M	$90.2M	$90.61M	$114.85M	$136.34M	$115.56M	$107.63M	$85.99M	$74.76M	$50.2M	$147.33M	$157.67M	$47.35M	$44.39M	—
Other Non-Operating Income	+25.5%	+8.6%	—	—	—	$24.5M	$39M	$51.2M	$12.4M	-$1.3M	$16.2M	$43.26M	$76.97M	$27.63M	$10.17M	-$10.67M	$4.88M	$3.3M	$5.56M	$11.53M	$20.74M	$2.76M	—	—
Equity in Earnings of Unconsolidated Entities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$0	-$3.87M	-$2.02M
Pretax Income	+6.7%	+7.3%	+8.2%	—	$1.09B	$1.07B	$1.02B	$976.5M	$880.2M	$782.2M	$750.2M	$758.78M	$729.52M	$599.01M	$581.17M	$487.65M	$483.31M	$456.77M	$412.7M	$193.59M	$95.35M	$124.55M	$23.48M	-$137.11M
Income Tax	+5.6%	—	+8.0%	—	$248.6M	$242.8M	$236.2M	$158.9M	$206.4M	-$2.6M	-$64.7M	$146.48M	$147.03M	$141.76M	$140.53M	$112.41M	$128.05M	-$87.68M	$100.21M	$55.03M	$25.32M	$32.94M	-$12.07M	-$3.45M
Net Income	+7.0%	+0.3%	+8.2%	—	$840.9M	$825.7M	$785.7M	$817.6M	$673.8M	$784.8M	$814.9M	$612.3M	$582.49M	$457.25M	$440.65M	$375.24M	$355.26M	$544.45M	$320.03M	$142.89M	$830.97M	$245.55M	-$374.25M	-$150.35M
Net Margin	—	—	—	—	—	49.84%	50.45%	54.76%	47.29%	59.11%	64.41%	49.71%	47.94%	39.25%	38.58%	35.42%	35.17%	56.41%	36.63%	18.51%	122.1%	39.87%	-66.96%	-17.68%
Net Income Attributable to Noncontrolling Interests	—	—	—	—	$4.28M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$3.69M	-$16.01M	$3.84M
Comprehensive Income	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	$322.73M	$141.14M	$821.97M	—	—	—
EPS (Basic) USD/shares	+6.5%	+6.5%	+11.8%	—	—	—	—	—	$6.24	$7.01	$7.08	$5.17	$5.13	$4.56	$4.12	$3.29	$2.80	$3.77	$2.04	$0.87	$4.68	$1.28	-$1.90	-$0.63
EPS (Diluted) USD/shares	+6.6%	+11.1%	+12.3%	—	—	—	—	—	$6.24	$7.00	$7.07	$5.15	$4.75	$3.68	$3.42	$2.82	$2.52	$3.49	$1.95	$0.86	$4.64	$1.28	-$1.87	-$0.63
Shares Outstanding (Basic Avg) shares	-4.7%	-4.1%	-2.0%	—	—	93.5M	98.1M	103.4M	107.9M	112M	115.1M	118.51M	113.45M	100.33M	107M	114.16M	126.71M	144.59M	156.95M	165.41M	177.53M	191.82M	197.2M	237.71M
Shares Outstanding (Diluted Avg) shares	-4.6%	-4.0%	-3.4%	—	—	93.8M	98.2M	103.5M	108M	112.2M	115.3M	118.97M	122.66M	124.18M	128.83M	133.03M	140.9M	155.79M	163.91M	166.89M	178.97M	192.58M	200.6M	237.71M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $14.89B in buybacks, $1.2B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

Software - Infrastructure median 2.35×

EV/EBIT

—

Software - Infrastructure median 19.68×

P/E (TTM)

—

Software - Infrastructure median 28.40×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
United States	$1,093,100,000	$1,035,500,000	$994,700,000	$937,600,000	$851,300,000	$804,700,000	$772,586,000	$756,907,000
EMEA	$279,400,000	$249,600,000	$228,200,000	$226,000,000	$231,700,000	$214,200,000	$206,975,000	$212,699,000
Asia Pacific	$184,600,000	$175,700,000	$174,800,000	$167,700,000	—	—	—	—
Other Geographical Areas	$99,500,000	$96,600,000	$95,400,000	$93,600,000	$142,900,000	$132,500,000	$132,809,000	$138,522,000
China	—	—	—	—	$101,700,000	$113,700,000	$119,291,000	$106,841,000

Key facts CIK 1014473 CUSIP 92343E102 13F (30d) 111 filings 108 filers Visit website Investor relations