WBI · WaterBridge Infrastructure LLC
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| $750.88M | $525.55M | $316.3M | $200.77M | |
| -$87.42M | -$68.94M | -$53.36M | -$26.24M | |
| $562.74M | $383.31M | $227.85M | $145.47M | |
| $188.14M | $142.24M | $88.45M | $55.3M | |
| — | 27.07% | 27.96% | 27.55% | |
| — | $47.24M | $33.79M | $14.69M | |
| $195.85M | $140.9M | $78.32M | $48.44M | |
| $116.7M | $78.86M | $56.42M | $40.49M | |
| — | 15.01% | 17.84% | 20.17% | |
| $312.55M | $219.76M | $134.73M | $88.93M | |
| -$514K | $433K | $251K | $523K | |
| $17.36M | -$1.06M | $3.31M | $14.78M | |
| $2.11M | -$1.07M | $320K | $111K | |
| -$203K | $9000 | $2.99M | $14.67M | |
| — | 0% | 0.95% | 7.31% |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 31 similar-size Oil & Gas Equipment & Services companies (of 44 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Produced Water Handling Revenues Excluding Skim Oil | $434,533,000 | $254,679,000 | $167,454,000 |
| Skim Oil | $37,093,000 | $29,284,000 | $16,404,000 |