WBI · WaterBridge Infrastructure LLC
$34.71
-0.16 (-0.46%)
At close · Jul 17
Market Cap
$4.29B
Shares
123,456,209
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$525.55M
+66.2%
FY2025
Net Income
$9000
-99.7%
FY2025
Gross Margin
27.07%
-0.9pp
FY2025
Operating Margin
15.01%
-2.8pp
FY2025
Diluted EPS
-$0.10
FY2025
Operating Cash Flow
$159.7M
+116.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| $525.55M | $316.3M | $200.77M | |
| -$68.94M | -$53.36M | -$26.24M | |
| $383.31M | $227.85M | $145.47M | |
| $142.24M | $88.45M | $55.3M | |
| 27.07% | 27.96% | 27.55% | |
| $47.24M | $33.79M | $14.69M | |
| $140.9M | $78.32M | $48.44M | |
| $78.86M | $56.42M | $40.49M | |
| 15.01% | 17.84% | 20.17% | |
| $219.76M | $134.73M | $88.93M | |
| $433K | $251K | $523K | |
| -$1.06M | $3.31M | $14.78M | |
| -$1.07M | $320K | $111K | |
| $9000 | $2.99M | $14.67M | |
| 0% | 0.95% | 7.31% | |
| -$11.88M | — | — | |
| USD/shares | -$0.10 | — | — |
| USD/shares | -$0.10 | — | — |
| shares | 43.26M | — | — |
| shares | 43.26M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Oil & Gas Equipment & Services median 1.13×
EV/EBIT
—
Oil & Gas Equipment & Services median 24.06×
P/E (TTM)
—
Oil & Gas Equipment & Services median 25.49×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Produced Water Handling | $471,626,000 | $283,963,000 | $183,858,000 |
| Produced Water Handling Revenues Excluding Skim Oil | $434,533,000 | $254,679,000 | $167,454,000 |
| Skim Oil | $37,093,000 | $29,284,000 | $16,404,000 |
Key facts
CIK
2064947
CUSIP
940923105
13F (30d)
11 filings
9 filers
Visit website
Investor relations