Skip to main content
WKHS logo

WKHS · Workhorse Group Inc.

Track WKHS — free
$3.33 +0.26 (+8.47%)
Market Cap
$33.55M
Shares
10.93M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$21.21M +201.1%
FY2025 Revenue FY2010–FY2025
Net Income
-$64.09M -24.2%
FY2025 Net Income FY2008–FY2025
Gross Margin
-45.05% +42.2pp
FY2025 Gross Margin FY2015–FY2025
Operating Margin
-223.66% +363.1pp
FY2025 Operating Margin FY2018–FY2025
Diluted EPS
-$6.76 +28.3%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
-$35.55M +6.8%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$27.21M $21.21M $7.04M $13.09MG $5.02MG -$851.92K $1.39M $376.56K $763.17K $10.04M $6.41M $139.98K $177.5K $177.5K $272.1K $190.04K $140.71K
-$14.71M -$8.73M -$1.84M -$12.64M -$190.52M -$29.15M
$49.28M $30.77M $13.19M $38.35M $37.67M $132.49M $13.07M $5.84M $7.98M $24.4M $13.58M
-$22.07M -$9.56M -$6.15M -$25.26M -$32.65M -$133.34M -$11.67M -$5.47M -$15.19M -$14.48M -$7.16M $139.98K
-45.05% -87.25% -192.87% -649.99% -838.38% -1452.17% -1990.43% -144.23% -111.67% 100%
$14.48M $13.16M $12.89M $24.47M $23.21M $11.61M $9.15M $8.2M $7.39M $17.74M $6.15M $4.74M $3.44M $2.89M $2.08M $4.84M
$33.3M $24.72M $16.05M $55.57M $73.22M $40.16M $20.16M $10.2M $11.49M $8.82M $6.2M $3.86M $2.95M $3.14M
$4.49M $1.24M $816K $4.06M $1.95M $1.91M $809.65K $388.4K $348.34K $549.97K $381.82K $371.23K $388.01K $319.65K $63.63K $58.04K $40.73K
$47.78M $37.89M $35.18M $80.04M $96.43M $51.77M $29.31M $18.4M $18.88M $26.56M $12.35M $8.6M $6.39M $6.03M $4.54M $8.9M $5.17M
-$69.85M -$47.44M -$41.33M -$105.3M -$129.08M -$185.11M -$40.98M -$23.87M -$34.07M
-223.66% -586.74% -804.13% -2569.8% -2942.95% -6338.12% -4463.94%
-$65.36M -$46.21M -$40.51M -$101.24M -$127.14M -$183.21M -$40.17M -$23.48M -$33.72M
$190.52M $29.15M $2.43M $180.44K $44.04K $965.88K $398.96K $258.26K $230.89K $10.59K $13.2K
-$280K -$259K $3000 -$10M
-$78.67M -$64.08M -$51.59M -$124.03M -$117.27M -$423.19M $91.61M -$37.16M -$36.5M
-$30K $4000 $1000 -$110.52K $0 -$21.85M $21.83M $0 $0
-$78.64M -$64.09M -$51.59M -$123.92M -$117.27M -$401.34M $69.78M -$37.16M -$36.5M -$41.22M -$19.56M -$9.43M -$6.61M -$6.11M -$4.27M -$8.71M -$5.03M -$1.52M -$1.38M
-302.14% -732.37% -946.33% -2334.71% 5010.81% -9868.98% -4782.97% -410.59% -304.86% -6734.43% -3723.2% -3442.57% -1570.2% -4581.11% -3573.46%
-$401.34M $69.78M -$37.25M -$37.27M -$41.22M
-$101.79M -$123.92M -$115.87M -$402.75M $69.78M -$37.16M
USD/shares -$7.87 -$6.76 -$9.43 -$1,793.40 -$2,220.00 -$9,360.00 $2,250.00 -$1,740.00
USD/shares -$7.87 -$6.76 -$9.43 -$1,793.40 -$2,220.00 -$9,360.00 $2,100.00 -$1,740.00
shares 9.48M 5.47M 69.1K 52.86K 42.89K 30.96K 21.44K 16.79K 12.92K 8400.4203 5764.4647 4534.2947 25.24K 14.97K 11.3K
shares 9.48M 5.47M 69.1K 52.86K 42.89K 33.32K 21.44K 16.79K 12.92K 8400.4203 5764.4647 4534.2947 25.24K 14.97K 11.3K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.20×
Auto Manufacturers median 12.95×
EV/EBIT
P/E (TTM)

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Vehicles $20,762,000 $6,976,000
Services, Parts and Accessories $348,000 $0 $1,767,050 $637,097
Extended Warranty Revenue $101,000 $68,000
Automotive $240,280 $498,000
Aviation $0
Other $136,282 $265,173
Other Revenues $142,265 $35,362
Sales Net of Returns and Allowances -$994,187 $1,357,157
Vehicle Sale $11,327,702 $4,385,975
Key facts CIK 1425287 CUSIP 98138J503 13F (30d) 43 filings 43 filers Visit website Investor relations