WNC · WABASH NATIONAL Corp
$13.44
+0.90 (+7.18%)
At close · Jul 17
Market Cap
$541.37M
Shares
40.67M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.54B
-20.8%
FY2025
Net Income
$211.45M
+174.4%
FY2025
Gross Margin
4.53%
-9.1pp
FY2025
Operating Margin
19.93%
+38.2pp
FY2025
Diluted EPS
$5.07
+179.2%
FY2025
Operating Cash Flow
$11.67M
-90.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.47B | $1.54BG | $1.95B | $2.54B | $2.5B | $1.8B | $1.48B | $2.32B | $2.27B | $1.77B | $1.85B | $2.03B | $1.86B | $1.64B | $1.46B | $1.19B | |
| $10.03M | $8.98M | $2.34M | $874K | — | — | — | — | — | — | — | — | — | — | — | — | |
| $1.42B | $1.47B | $1.68B | $2.04B | $2.18B | $1.61B | $1.32B | $2.01B | $1.98B | $1.51B | $1.52B | $1.72B | $1.63B | $1.42B | $1.3B | $1.12B | |
| $40.33M | $69.91M | $265.07M | $498.19M | $322.69M | $196.47M | $159.75M | $306.38M | $283.65M | $260.88M | $325.53M | $303.44M | $232.63M | $215.12M | $163.82M | $66.72M | |
| — | 4.53% | 13.62% | 19.64% | 12.9% | 10.9% | 10.78% | 13.21% | 12.51% | 14.76% | 17.64% | 14.97% | 12.48% | 13.15% | 11.21% | 5.62% | |
| — | $5.9M | $8.6M | $7.5M | $5.3M | $13.6M | $21.9M | $19.5M | $8.8M | $3.9M | $6.4M | $4.8M | $1.7M | $2.2M | $1.7M | — | |
| — | — | $580.68M | $146.66M | $113.08M | $88.81M | $92.74M | $108.27M | $95.11M | $77.83M | $74.13M | $73.5M | $61.69M | $58.67M | $44.75M | $33.95M | |
| — | — | $621.18M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $11.07M | $11.18M | $11.97M | $12.81M | $15.21M | $22.86M | $21.98M | $20.47M | $19.47M | $17.04M | $19.94M | $21.26M | $21.88M | $21.79M | $10.59M | — | |
| $58.73M | $58.74M | $56.99M | $45.32M | $46.97M | $48.84M | $47.97M | $42.36M | $40.68M | $35.05M | $36.77M | $38M | $38.83M | $38.34M | $25.57M | $15.59M | |
| -$59.41M | $307.51M | -$356.1M | $311.95M | $166.64M | $33.54M | -$85.61M | $142.79M | $110.99M | $130.82M | $202.53M | $180.37M | $122.39M | $103.19M | $70.48M | $19.79M | |
| — | 19.93% | -18.29% | 12.3% | 6.66% | 1.86% | -5.78% | 6.16% | 4.9% | 7.4% | 10.97% | 8.9% | 6.57% | 6.31% | 4.82% | 1.67% | |
| -$673K | $366.24M | -$299.12M | $357.27M | $213.61M | $82.38M | -$37.64M | $185.14M | $151.67M | $165.87M | $239.3M | $218.37M | $161.22M | $141.53M | $96.05M | $35.38M | |
| $22.48M | $21.32M | $19.84M | $19.85M | $20.53M | $23.13M | $24.19M | $27.34M | $28.76M | $16.4M | $15.66M | $19.55M | $22.17M | $26.31M | $21.72M | $4.14M | |
| -$19.84M | -$17.36M | -$14.41M | -$16.46M | -$20.21M | -$32.25M | -$23.61M | -$25.06M | -$14.98M | $8.12M | -$1.45M | $2.49M | -$1.76M | $2.63M | -$97K | -$441K | |
| -$5.14M | -$6.98M | -$6.09M | -$803K | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$84.39M | $283.16M | -$376.6M | $294.69M | $146.44M | $1.29M | -$109.21M | $117.73M | $96M | $122.54M | $185.42M | $163.31M | $98.46M | $77.62M | $48.66M | $15.21M | |
| -$19.6M | $71.52M | -$93.52M | $62.83M | $33.67M | $126K | -$11.8M | $28.16M | $26.58M | $11.12M | $65.98M | $59.02M | $37.53M | $31.09M | -$56.97M | $171K | |
| -$64.66M | $211.45M | -$284.07M | $231.25M | $112.26M | $1.16M | -$97.41M | $89.58M | $69.42M | $111.42M | $119.43M | $104.29M | $60.93M | $46.53M | $105.63M | $15.04M | |
| — | 13.71% | -14.59% | 9.12% | 4.49% | 0.06% | -6.57% | 3.86% | 3.06% | 6.31% | 6.47% | 5.14% | 3.27% | 2.84% | 7.23% | 1.27% | |
| -$131K | $188K | $996K | $603K | $512K | — | — | — | — | — | — | — | — | — | — | — | |
| -$61.96M | $214.28M | -$286.87M | $232.31M | $111.03M | -$5.61M | -$85.8M | $88.94M | $68.46M | $111.88M | $118.09M | $103.43M | $60.31M | $46.26M | $105.88M | $15.04M | |
| USD/shares | — | $5.09 | -$6.40 | $4.92 | $2.31 | $0.02 | -$1.84 | $1.64 | $1.22 | $1.88 | $1.87 | $1.55 | $0.88 | $0.67 | $1.53 | — |
| USD/shares | — | $5.07G | -$6.40 | $4.81 | $2.25 | $0.02 | -$1.84 | $1.62 | $1.19 | $1.78 | $1.82 | $1.50 | $0.85 | $0.67 | $1.53 | — |
| shares | — | 41.51M | 44.36M | 47.01M | 48.63M | 50.68M | 52.95M | 54.7M | 57M | 59.36M | 63.73M | 67.2K | 68.9K | 68.46K | 68.33M | — |
| shares | — | 41.75M | 44.36M | 48.03M | 49.88M | 51.61M | 52.95M | 55.29M | 58.43M | 62.6M | 65.76M | 69.37K | 71.06K | 69.08K | 68.56M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2025: $145.08M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.68×
Farm & Heavy Construction Machinery median 0.98×
EV/EBIT
—
Farm & Heavy Construction Machinery median 17.75×
P/E (TTM)
—
Farm & Heavy Construction Machinery median 26.85×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Transportation Solutions Segment | $1,306,732,000 | $1,747,039,000 | $2,320,274,000 | $2,320,914,000 | $1,628,694,000 | — | $2,103,955,000 | — |
| Parts Service Segment | $236,022,000 | $199,701,000 | $216,226,000 | $189,492,000 | $174,574,000 | — | $215,181,000 | — |
| Commercial Vehicle Segment | — | — | — | — | — | $992,528,000 | $1,519,592,000 | $1,536,687,000 |
| Final Mile Products | — | — | — | — | — | — | $441,910,000 | $358,249,000 |
| Final Mile Products Segment | — | — | — | — | — | $218,398,000 | $441,910,000 | $358,249,000 |
| Other Products | — | — | — | — | — | $270,963,000 | $357,634,000 | $372,342,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| New Trailers | $1,008,274,000 | $1,331,924,000 | $1,918,799,000 | $2,012,864,000 | $1,354,373,000 | $1,087,820,000 | $1,662,679,000 | $1,638,373,000 |
| Equipment and Other | $402,569,000 | $482,239,000 | $464,467,000 | $346,598,000 | $314,452,000 | $262,166,000 | $498,874,000 | $470,523,000 |
| Components Parts and Services | $127,341,000 | $128,565,000 | $148,256,000 | $139,762,000 | $131,929,000 | $123,517,000 | $155,104,000 | $145,250,000 |
| Used Trailers | $4,570,000 | $4,012,000 | $4,978,000 | $2,905,000 | $2,514,000 | $8,386,000 | $2,479,000 | $13,132,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Parts Service Segment | $27,714,000 | $35,417,000 | $44,649,000 | $30,558,000 | $20,201,000 | -$12,658,000 | $31,523,000 | — |
| Transportation Solutions Segment | -$58,245,000 | $148,277,000 | $366,928,000 | $209,942,000 | $61,869,000 | -$29,702,000 | $153,907,000 | — |
| Commercial Vehicle Segment | — | — | — | — | — | $79,662,000 | $145,877,000 | $141,795,000 |
| Final Mile Products | — | — | — | — | — | — | $9,804,000 | $7,907,000 |
| Final Mile Products Segment | — | — | — | — | — | -$123,585,000 | $9,804,000 | $7,907,000 |
| Other Products | — | — | — | — | — | $1,563,000 | $29,748,000 | -$3,033,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Transportation Solutions Segment | -4.5% | 8.5% | 15.8% | 9% | 3.8% | — | 7.3% | — |
| Parts Service Segment | 11.7% | 17.7% | 20.6% | 16.1% | 11.6% | — | 14.6% | — |
| Commercial Vehicle Segment | — | — | — | — | — | 8% | 9.6% | 9.2% |
| Final Mile Products | — | — | — | — | — | — | 2.2% | 2.2% |
| Final Mile Products Segment | — | — | — | — | — | -56.6% | 2.2% | 2.2% |
| Other Products | — | — | — | — | — | 0.6% | 8.3% | -0.8% |
Key facts
CIK
879526
CUSIP
929566107
13F (30d)
12 filings
12 filers
Visit website
Investor relations