Skip to main content
WRAP logo

WRAP · Wrap Technologies, Inc.

$1.99 +0.04 (+2.05%)
Market Cap
$108.69M
Shares
55.74M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$4.67M +3.7%
FY2025 Revenue FY2017–FY2025
Net Income
-$10.34M -75.9%
FY2025 Net Income FY2017–FY2025
Gross Margin
57.77% +3.1pp
FY2025 Gross Margin FY2018–FY2025
Operating Margin
-288.63% +56.8pp
FY2025 Operating Margin FY2018–FY2025
Diluted EPS
-$0.22 -37.5%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$10.29M -26.6%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$5.02M $4.67M $4.51M $6.13M $8.05M $7.73M $3.94M $696.79K $23.15K $0
$496.59K $288.19K $1199 $0
$2.22M $1.97M $2.04M $3.23M $4.32M $5.73M $2.6M $420.02K $18.61K $0
$2.8M $2.7M $2.47M $2.91M $3.73M $2M $1.34M $276.77K $4539 $0
57.77% 54.69% 47.38% 46.39% 25.81% 34.05% 39.72% 19.61%
-$217K $56K $2.34M $3.27M $5.08M $6.21M $2.79M $2.24M $734.78K $311.34K
$17.34M $16.13M $15.69M $18.36M $16.39M $20.28M $11.63M $6.65M $2.61M $522.21K
$481K $450K $345K $287K $182K $18K $2706 $1355
$594K $827K $823K $762K $478K $163K $46.95K $21.88K
$17.13M $16.18M $18.03M $21.63M $21.46M $26.49M $14.42M $8.89M $3.34M $833.55K
-$14.33M -$13.49M -$15.57M -$18.72M -$17.73M -$24.5M -$13.08M -$8.61M -$3.34M -$833.55K
-288.63% -345.4% -305.27% -220.28% -316.92% -331.57% -1236.19% -14417.43%
-$12.89M -$14.74M -$17.9M -$16.97M -$24.02M -$12.91M -$8.57M -$3.32M
$0 $2000 $0 $1304 $0
$6000 $7000 $156K $375K $52K $31K $83K
-$652K $3.15M $9.69M -$11.5M $113K $46K $497K
$14.85K $0
-$10.34M
$0 $0 $0 $0 $0 $0 $0 $0 $0
-$14.98M -$10.34M -$5.88M -$30.22M -$17.62M -$24.45M -$12.58M -$8.33M -$3.34M -$833.55K
-221.21% -130.35% -492.74% -218.87% -316.33% -318.97% -1194.83% -14412.25%
-$15.97M -$11.24M -$7.09M -$30.61M -$17.62M
-$14.98M -$10.34M -$5.88M -$30.61M -$17.52M -$24.47M -$12.57M -$8.33M
USD/shares -$0.22 -$0.16 -$0.72 -$0.43 -$0.62 -$0.14 -$0.04
USD/shares -$0.22 -$0.16 -$0.72
shares 50.39M 45.62M 42.32M 41.17M 39.28M 33.85M 28.65M 23.58M 20.19M
shares 50.39M 45.62M 42.32M 39.28M 33.85M 28.65M 23.58M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $178K in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Peer median 83.48×

Peer medians compare against the 20 similar-size Scientific & Technical Instruments companies (of 40 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2024 FY2023 FY2022 FY2021 FY2020
Americas $4,423,000 $3,773,000 $5,315,000 $3,357,000 $1,443,000
Europe, Middle East and Africa $76,000 $2,302,000 $2,487,000 $2,385,000 $1,046,000
Asia Pacific $8,000 $58,000 $247,000 $1,987,000 $1,455,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Shipping And Handling $24,000 $73,000 $37,000 $109,000 $88,000 $63,000
Key facts CIK 1702924 CUSIP 98212N107 13F (30d) 15 filings 15 filers Visit website Investor relations