WSM
Williams Sonoma Inc
$222.84
+2.50 (+1.13%)
At close · Jul 15
Market Cap
$26.24B
Shares
117,746,611
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.81B
+1.2%
FY2026
Net Income
$1.09B
-3.3%
FY2026
Gross Margin
46.15%
-0.3pp
FY2026
Operating Margin
18.13%
-0.4pp
FY2026
Diluted EPS
$8.84
+0.6%
FY2026
Operating Cash Flow
$1.31B
-3.3%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.88B | $7.81B | $7.71B | $7.75B | $8.67B | $8.25B | $6.78B | $5.9B | $5.67B | $5.29B | $5.08B | $4.98B | $4.7B | $4.39B | $4.04B | $3.72B | $3.5B | $3.1B | $3.36B | |
| $4.25B | $4.2B | $4.13B | $4.45B | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $3.63B | $3.6B | $3.58B | $3.3B | $3.68B | $3.63B | $2.64B | $2.14B | $2.1B | $1.93B | $1.88B | $1.84B | $1.8B | $1.7B | $1.59B | $1.46B | $1.37B | $1.1B | $1.14B | |
| — | 46.15% | 46.45% | 42.62% | 42.4% | 44.05% | 38.86% | 36.27% | 37.04% | 36.5% | 37.05% | 37.06% | 38.32% | 38.84% | 39.39% | 39.23% | 39.21% | 35.56% | 33.77% | |
| $2.21B | $2.19B | $2.15B | $2.06B | $2.18B | $2.18B | $1.73B | $1.67B | $1.67B | $1.48B | $1.41B | $1.36B | $1.3B | $1.25B | $1.18B | $1.08B | $1.05B | $981.8M | $1.09B | |
| — | $231.45M | $229.8M | $232.59M | $214.15M | $196.09M | $188.66M | $187.76M | $188.81M | $183.08M | $173.2M | $167.76M | $162.27M | $149.8M | $134.45M | $130.55M | $144.63M | $151.8M | $148.08M | |
| $1.42B | $1.42B | $1.43B | $1.24B | $1.5B | $1.45B | $910.7M | $465.87M | $435.95M | $453.81M | $472.6M | $488.63M | $502.27M | $452.1M | $409.16M | $381.73M | $323.41M | $121.44M | — | |
| — | 18.13% | 18.55% | 16.05% | 17.27% | 17.62% | 13.43% | 7.9% | 7.69% | 8.57% | 9.3% | 9.82% | 10.69% | 10.3% | 10.12% | 10.26% | 9.23% | 3.91% | — | |
| — | $1.65B | $1.66B | $1.48B | $1.71B | $1.65B | $1.1B | $653.63M | $624.76M | $636.89M | $645.79M | $656.39M | $664.54M | $601.89M | $543.62M | $512.29M | $468.04M | $273.24M | — | |
| $1.45B | $1.45B | $1.49B | $1.27B | $1.5B | $1.45B | $894.47M | $457.02M | $429.25M | $452.44M | $471.91M | $488.01M | $502.2M | $452.68M | $409.96M | $381.83M | $323.06M | $120.29M | $41.95M | |
| $362.37M | $364.12M | $360.48M | $323.59M | $372.78M | $324.91M | $213.75M | $100.96M | $95.56M | $192.89M | $166.52M | $177.94M | $193.35M | $173.78M | $153.23M | $144.9M | $122.83M | $42.85M | $11.93M | |
| $1.09B | $1.09B | $1.13B | $949.76M | $1.13B | $1.13B | $680.71M | $356.06M | $333.68M | $259.55M | $305.39M | $310.07M | $308.85M | $278.9M | $256.73M | $236.93M | $200.23M | $77.44M | $30.02M | |
| — | 13.94% | 14.59% | 12.25% | 13% | 13.66% | 10.04% | 6.04% | 5.88% | 4.9% | 6.01% | 6.23% | 6.57% | 6.36% | 6.35% | 6.37% | 5.71% | 2.5% | 0.89% | |
| $1.09B | $1.09B | $1.13B | $949.76M | $1.13B | $1.13B | $680.71M | $356.06M | $333.68M | $259.55M | $305.39M | $310.07M | $308.85M | $278.9M | $256.73M | $236.93M | $200.23M | $77.44M | — | |
| $1.09B | $1.1B | $1.12B | $948.02M | $1.12B | $1.12B | $688.18M | $352.55M | $329.39M | $262.67M | $306.1M | $302M | $299.78M | $271.79M | $257.77M | $236.53M | $202.83M | — | — | |
| USD/shares | — | $8.96 | $8.91 | $7.35 | $8.29 | $7.59 | $4.41 | $2.28 | $2.05 | $1.52 | $1.73 | $1.71 | $1.65 | $1.45 | $1.30 | $1.14 | $0.94 | $0.37 | $0.14 |
| USD/shares | — | $8.84 | $8.79 | $7.28 | $8.16 | $7.38 | $4.31 | $2.25 | $2.03 | $1.51 | $1.71 | $1.69 | $1.62 | $1.41 | $1.27 | $1.11 | $0.92 | $0.36 | $0.14 |
| shares | — | 121.45M | 126.24M | 129.15M | 136.04M | 148.54M | 154.52M | 156.22M | 162.84M | 171.18M | 177.19M | 181.57M | 187.27M | 193.34M | 198.53M | 208.7M | 213.91M | 211.53M | 211.06M |
| shares | — | 123.15M | 128.04M | 130.54M | 138.2M | 152.71M | 158.11M | 158.45M | 164.68M | 172.16M | 178.92M | 184.2M | 190.4M | 197.53M | 202.1M | 213.16M | 219.04M | 214.75M | 213.76M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $5.86B in buybacks, $2.63B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Retail median 0.81×
EV/EBIT
—
Specialty Retail median 10.44×
P/E (TTM)
24.98×
Specialty Retail median 20.65×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2026-02-01 | 2025-02-02 | 2024-01-28 | 2023-01-29 | 2022-01-30 | 2021-01-31 | 2020-02-02 | 2019-02-03 |
|---|---|---|---|---|---|---|---|---|
| Pottery Barn Segment | $2,999,332,000 | $3,039,939,000 | $3,206,167,000 | $3,555,521,000 | $3,120,687,000 | $2,526,241,000 | $2,214,397,000 | — |
| West Elm Segment | $1,859,501,000 | $1,840,582,000 | $1,854,811,000 | $2,278,131,000 | $2,234,548,000 | $1,682,254,000 | $1,466,537,000 | — |
| Williams Sonoma Segment | $1,362,308,000 | $1,302,821,000 | $1,260,045,000 | $1,286,651,000 | $1,345,851,000 | $1,242,271,000 | $1,032,368,000 | — |
| Pottery Barn Kids and Teen Segment | $1,138,051,000 | $1,107,057,000 | $1,060,470,000 | $1,132,937,000 | $1,139,893,000 | $1,042,531,000 | $908,561,000 | — |
| All Other Segments | $447,624,000 | $421,142,000 | $369,159,000 | $421,177,000 | $404,957,000 | $289,892,000 | $276,145,000 | — |
| Other | — | — | — | — | — | — | — | $249,434,000 |
| Pottery Bam Kids and Teen | — | — | — | — | — | — | — | $895,762,000 |
| Pottery Bam | — | — | — | — | — | — | — | $2,177,344,000 |
| West Elm | — | — | — | — | — | — | — | $1,292,928,000 |
| Williams Sonoma | — | — | — | — | — | — | — | $1,056,125,000 |
By Geography (USD)
| Component | 2026-02-01 | 2025-02-02 | 2024-01-28 | 2023-01-29 | 2022-01-30 | 2021-01-31 | 2020-02-02 |
|---|---|---|---|---|---|---|---|
| Non Us | $321,300,000 | $336,300,000 | $328,900,000 | $407,900,000 | $426,700,000 | $345,700,000 | $365,600,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2026-02-01 | 2025-02-02 | 2024-01-28 | 2023-01-29 |
|---|---|---|---|---|
| Reportable Segment | $1,415,722,000 | $1,430,184,000 | $1,244,193,000 | $1,498,422,000 |
Key facts
CIK
719955
CUSIP
969904101
13F (30d)
100 filings
95 filers
Visit website
Investor relations