WYNN
Wynn Resorts Ltd
$96.64
-1.47 (-1.50%)
At close · Jul 17
Market Cap
$10.03B
Shares
103,786,729
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.14B
+0.1%
FY2025
Net Income
$327.33M
-34.7%
FY2025
Operating Margin
15.67%
-0.2pp
FY2025
Diluted EPS
$3.14
-27.8%
FY2025
Operating Cash Flow
$1.35B
-5.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.29B | $7.14B | $7.13B | $6.53B | $3.76B | $3.76B | $2.1B | $6.61B | $6.72B | $6.07B | $4.35B | $4.08B | $5.43B | $5.62B | $5.15B | $5.27B | $4.18B | $3.05B | $2.99B | |
| $212.86M | $210.61M | $205.13M | $228.73M | $188.81M | $202.38M | $134.84M | $194.42M | $178.54M | $157.71M | — | — | — | — | — | — | — | — | — | |
| $1.12B | $1.12B | $1.08B | $1.07B | $830.45M | $796.59M | $720.85M | $896.67M | $761.42M | $685.49M | $548.14M | $464.79M | $492.46M | $448.79M | $441.7M | $389.05M | $391.25M | $365.07M | $319.3M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $3.25M | $4.45M | $4.45M | $4.45M | — | — | |
| $625.74M | $620.63M | $658.9M | $687.27M | $692.32M | $715.96M | $725.5M | $624.88M | $550.6M | $552.37M | $404.73M | $322.63M | $314.12M | $371.05M | $373.2M | $398.04M | $405.56M | $410.55M | $263.21M | |
| $6.16B | $6.02B | $6B | $5.69B | $3.86B | $4.16B | $3.33B | $5.73B | $5.98B | $5.01B | $3.82B | $3.42B | $4.17B | $4.33B | $4.13B | $4.26B | $3.56B | $2.81B | $2.68B | |
| $1.13B | $1.12B | $1.13B | $840.17M | -$100.68M | -$394.54M | -$1.23B | $878.31M | $735.54M | $1.06B | $521.66M | $658.81M | $1.27B | $1.29B | $1.03B | $1.01B | $625.25M | $234.96M | $312.14M | |
| — | 15.67% | 15.89% | 12.86% | -2.68% | -10.48% | -58.78% | 13.29% | 10.95% | 17.39% | 12% | 16.16% | 23.3% | 22.95% | 19.97% | 19.13% | 14.94% | 7.71% | 10.45% | |
| $1.76B | $1.74B | $1.79B | $1.53B | $591.64M | $321.42M | -$506.54M | $1.5B | $1.29B | $1.61B | $926.39M | $981.44M | $1.58B | $1.66B | $1.4B | $1.41B | $1.03B | $645.51M | $575.35M | |
| $620.31M | $625.56M | $688.41M | $751.51M | $650.89M | $605.56M | $556.47M | $414.03M | $381.85M | $388.66M | $289.37M | $300.91M | $315.06M | $299.02M | $288.76M | $229.92M | $222.86M | $211.39M | $172.69M | |
| $60.24M | $66.51M | $130.34M | $175.79M | $29.76M | $3.21M | $15.38M | $24.45M | $29.87M | $31.19M | $13.54M | $7.23M | $20.44M | $15.71M | $12.54M | $7.65M | $2.5M | $1.74M | $21.52M | |
| -$550.02M | -$604.24M | -$489.33M | -$554.79M | -$599.36M | -$616.98M | -$530.23M | -$390.09M | -$429.8M | -$495.3M | -$211.07M | -$369.57M | -$307.42M | -$303.57M | -$296.28M | -$202.67M | -$288.21M | -$192.86M | -$163.22M | |
| -$33.2M | -$29M | -$6.1M | -$2.4M | $300K | — | — | — | — | $0 | $16K | $1.82M | $1.35M | $1.09M | $1.09M | $1.47M | $801K | $121K | $1.35M | |
| $582.38M | $514.14M | $643.4M | $285.38M | -$700.04M | -$1.01B | -$1.76B | $488.22M | $305.74M | $560.27M | $310.6M | $289.25M | $958.86M | $986.52M | $733M | $805.57M | $337.04M | $42.11M | — | |
| $104.12M | $105.01M | $3.68M | -$496.83M | $9.33M | $474K | $564.67M | $176.84M | -$497.34M | -$328.99M | $8.13M | $7.72M | -$3.78M | -$17.63M | $4.3M | -$19.55M | $20.45M | $3M | -$61.56M | |
| $375.04M | $327.33M | $501.08M | $729.99M | -$423.86M | -$755.79M | -$2.07B | $122.99M | $572.43M | $747.18M | $241.98M | $195.29M | $731.55M | $728.65M | $502.04M | $613.37M | $160.13M | $20.65M | $210.48M | |
| — | 4.59% | 7.03% | 11.18% | -11.28% | -20.08% | -98.63% | 1.86% | 8.52% | 12.31% | 5.57% | 4.79% | 13.46% | 12.96% | 9.74% | 11.64% | 3.83% | 0.68% | 7.05% | |
| $103.23M | $81.8M | $138.64M | $52.22M | -$285.51M | -$256.2M | -$259.7M | $188.39M | $230.65M | $142.07M | $60.49M | $86.23M | $231.09M | $275.51M | $226.66M | $211.74M | $156.47M | $18.45M | — | |
| $384.09M | $329.9M | $491.97M | $733.8M | -$430.26M | -$753.39M | -$2.06B | $123.26M | $581.54M | $743.85M | $242.37M | $193.88M | $731.15M | $727.39M | $505.37M | $613.32M | $158.57M | — | — | |
| USD/shares | — | $3.16 | $4.56 | $6.49 | -$3.73 | -$6.64 | -$19.37 | $1.15 | $5.37 | $7.32 | $2.39 | $1.93 | $7.25 | $7.25 | $4.87 | $4.94 | $1.30 | $0.17 | $1.94 |
| USD/shares | — | $3.14 | $4.35 | $6.32 | -$3.73 | -$6.64 | -$19.37 | $1.15 | $5.35 | $7.28 | $2.38 | $1.92 | $7.18 | $7.17 | $4.82 | $4.88 | $1.29 | $0.17 | $1.92 |
| shares | — | 103.7M | 109.97M | 112.52M | 113.62M | 113.76M | 106.75M | 106.75M | 106.53M | 102.07M | 101.45M | 101.16M | 100.93M | 100.54M | 103.09M | 124.04M | 122.79M | 119.84M | 108.41M |
| shares | — | 104.24M | 110.27M | 112.86M | 113.62M | 113.76M | 106.75M | 106.99M | 107.03M | 102.6M | 101.86M | 101.67M | 101.93M | 101.64M | 104.25M | 125.67M | 123.94M | 120.19M | 109.44M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $2.44B in buybacks, $8.44B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.66×
Resorts & Casinos median 1.47×
EV/EBIT
17.10×
Resorts & Casinos median 13.10×
P/E (TTM)
27.69×
Resorts & Casinos median 20.89×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Las Vegas Operations | $2,573,035,000 | $2,571,913,000 | $2,480,606,000 | $2,132,136,000 | $1,503,681,000 | $747,947,000 | $1,633,457,000 | $1,665,569,000 |
| Encore Boston Harbor | $846,872,000 | $857,164,000 | $865,786,000 | $831,073,000 | $691,523,000 | $361,666,000 | $363,919,000 | $0 |
| Macau Operations | — | — | $3,100,378,000 | $721,538,000 | $1,509,022,000 | $980,077,000 | $4,613,723,000 | $5,052,091,000 |
| Wynn Interactive | — | — | $85,127,000 | $72,078,000 | $59,438,000 | $6,171,000 | — | — |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Casino | $4,410,328,000 | $4,261,357,000 | $3,718,402,000 | $1,632,541,000 | $2,133,420,000 | $1,237,230,000 | $4,573,924,000 | $4,784,990,000 |
| Occupancy | $1,141,154,000 | $1,242,058,000 | $1,185,671,000 | $802,138,000 | $592,571,000 | $307,973,000 | $804,162,000 | $751,800,000 |
| Food And Beverage | $1,037,850,000 | $1,069,117,000 | $1,028,637,000 | $846,214,000 | $633,911,000 | $329,584,000 | $818,822,000 | $754,128,000 |
| Entertainment Retail and Other | $548,592,000 | $555,429,000 | $599,187,000 | $475,932,000 | $403,762,000 | $221,074,000 | $414,191,000 | $426,742,000 |
Key facts
CIK
1174922
CUSIP
983134107
13F (30d)
66 filings
50 filers
Visit website
Investor relations