XPO · XPO, Inc.
$214.16
+0.51 (+0.24%)
At close · Jul 23
Market Cap
$25.14B
Shares
117.41M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.16B
+1.1%
FY2025
Net Income
$316M
-18.3%
FY2025
Gross Margin
17.59%
+2.9pp
FY2013
Operating Margin
8.04%
-0.1pp
FY2025
Diluted EPS
$2.64
-18.3%
FY2025
Operating Cash Flow
$986M
+22%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $8.3B | $8.16B | $8.07B | $7.74B | $7.72B | $7.2B | $6.17B | $10.68B | $17.28B | $15.38B | $14.62B | $7.62B | $2.36B | $702.3M | $278.6M | $177.08M | $157.99M | $100.14M | |
| $9.65B | — | — | — | — | — | $7.85B | $8.3B | $9.01B | $8.13B | $7.89B | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $123.51M | $40.83M | $29.78M | $27.4M | $16.74M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | 17.59% | 14.65% | 16.82% | 17.34% | 16.72% | |
| $1.88B | — | — | — | — | — | — | — | $1.84B | $1.66B | $1.65B | $1.11B | $422.5M | $169.5M | $68.8M | $28.05M | $18.95M | $13.57M | |
| — | — | — | — | $678M | $756M | $746M | $1.07B | $1.84B | $1.66B | — | — | $62.5M | $14.1M | $1.3M | — | — | — | |
| — | $58M | $57M | $54M | $54M | $56M | $55M | $96M | $159M | $164M | $174M | $160.8M | $62.5M | $14.1M | $1.3M | $500K | — | — | |
| $475M | $467M | $432M | $376M | $336M | $327M | $321M | $370M | $546M | $488M | $466M | $203M | $35.8M | $6.7M | $1.4M | $700K | $1.37M | $1.19M | |
| — | — | — | $38M | $50M | $19M | $31M | $49M | $21M | $34M | $27.5M | $56.9M | $11.4M | — | — | — | — | — | |
| $16.16B | — | — | — | — | — | — | — | $16.58B | $14.8B | $14.16B | $7.65B | $2.4B | $754.6M | $306.6M | — | — | — | |
| $15.36B | — | — | — | — | — | — | $15.83B | $16.58B | $14.8B | — | — | — | — | — | — | — | — | |
| $679M | $656M | $660M | $438M | $377M | $312M | $97M | $561M | $704M | $582M | $464M | -$28.6M | -$40.9M | -$52.3M | -$28M | $1.72M | $8.45M | $3.17M | |
| — | 8.04% | 8.18% | 5.66% | 4.88% | 4.33% | 1.57% | 5.25% | 4.07% | 3.78% | 3.17% | -0.38% | -1.74% | -7.45% | -10.05% | 0.97% | 5.35% | 3.17% | |
| $1.15B | $1.12B | $1.09B | $814M | $713M | $639M | $418M | $931M | $1.25B | $1.07B | $930M | $174.4M | -$5.1M | -$45.6M | -$26.6M | $2.42M | $9.81M | $4.36M | |
| $216M | $219M | $223M | $168M | $135M | $211M | $308M | $268M | $217M | $284M | $361M | $216.7M | $48M | $18.2M | $3.2M | $191K | $205K | $105K | |
| $8M | $6M | $37M | $15M | $55M | $60M | $47M | $23M | $109M | $57M | $34M | $7.6M | -$400K | -$500K | -$300K | -$56K | — | — | |
| $470M | $437M | $473M | $260M | $258M | $107M | -$164M | $301M | $566M | $261M | $107M | -$282.5M | -$89.7M | -$71M | -$31.5M | $1.48M | $8.1M | $3.02M | |
| $122M | $121M | $86M | $68M | $74M | $11M | -$54M | $60M | $122M | -$99M | $22M | -$90.9M | -$26.1M | -$22.5M | -$11.2M | $718K | $3.21M | $1.33M | |
| $348M | $316M | $387M | $189M | $666M | $336M | $110M | $419M | $422M | $340M | $69M | -$191.1M | -$63.6M | -$48.5M | -$20.3M | $759K | $4.89M | $1.71M | |
| — | 3.87% | 4.79% | 2.44% | 8.63% | 4.67% | 1.78% | 3.92% | 2.44% | 2.21% | 0.47% | -2.51% | -2.7% | -6.91% | -7.29% | 0.43% | 3.09% | 1.7% | |
| — | — | — | — | — | $0 | -$3M | $0 | $22M | $20M | $16M | -$500K | $0 | $0 | — | — | — | — | |
| — | — | — | $189M | $666M | $336M | $79M | $379M | $390M | $312M | $63M | -$245.9M | -$107.4M | -$51.5M | -$23.3M | -$44.58M | $4.89M | $1.71M | |
| $383M | $375M | $359M | $194M | $526M | $284M | $97M | $428M | $252M | $563M | -$53M | -$263.4M | -$63.6M | -$48.5M | — | — | — | — | |
| USD/shares | — | $2.69 | $3.33 | $1.64 | $5.79 | $2.99 | $0.87 | $2.35 | $1.10 | $0.94 | $0.20 | -$0.92 | -$0.69 | -$0.78 | -$0.52 | -$1.87 | $0.21 | $0.07 |
| USD/shares | — | $2.64 | $3.23 | $1.60 | $5.76 | $2.93 | $0.87 | $2.12 | $1.00 | $0.85 | $0.18 | -$0.92 | -$0.69 | -$0.78 | -$0.52 | -$1.87 | $0.20 | $0.07 |
| shares | — | 118M | 116M | 116M | 115M | 112M | 92M | 161.57M | 355.64M | 332.51M | 318.05M | 268.32M | 154.98M | 65.79M | 45.38M | 23.85M | 23.31M | 23.16M |
| shares | — | 119M | 120M | 118M | 116M | 114M | 92M | 178.4M | 390.34M | 370.1M | 355.64M | 268.32M | 154.98M | 65.92M | 45.39M | 23.85M | 23.94M | 23.25M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $2.12B in buybacks, $28M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Trucking median 1.12×
EV/EBIT
—
Trucking median 42.07×
P/E (TTM)
73.59×
Trucking median 70.50×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North American LTL | $4,832,000,000 | $4,899,000,000 | $4,671,000,000 | $4,645,000,000 | — | — | — | — |
| European Transportation | $3,324,000,000 | $3,173,000,000 | $3,073,000,000 | $3,073,000,000 | $3,077,000,000 | $2,622,000,000 | — | — |
| Brokerage and Other Services | — | — | — | — | $8,907,000,000 | $6,800,000,000 | $7,041,000,000 | — |
| Contract Logistics | — | — | — | — | — | $6,182,000,000 | $6,093,000,000 | $6,065,000,000 |
| Expedited Transportation | — | — | — | — | — | $10,199,000,000 | $10,687,000,000 | $11,343,000,000 |
| North American Intermodal Operation | — | — | — | — | $1,200,000,000 | — | — | — |
| Transportation | — | — | — | — | $4,125,000,000 | $3,546,000,000 | $3,791,000,000 | $11,343,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $4,726,000,000 | $4,792,000,000 | $4,572,000,000 | $4,549,000,000 | $4,036,000,000 | $3,468,000,000 | $7,453,000,000 | $10,232,000,000 |
| France | $1,305,000,000 | $1,277,000,000 | $1,291,000,000 | $1,328,000,000 | $1,354,000,000 | $1,206,000,000 | $1,358,000,000 | $2,165,000,000 |
| United Kingdom | $1,142,000,000 | $1,023,000,000 | $905,000,000 | $878,000,000 | $879,000,000 | $677,000,000 | $760,000,000 | $2,070,000,000 |
| Europe Excluding France and United Kingdom | $877,000,000 | $873,000,000 | $877,000,000 | $867,000,000 | $844,000,000 | $739,000,000 | $805,000,000 | $2,359,000,000 |
| North America Excluding United States | $106,000,000 | $107,000,000 | $99,000,000 | $96,000,000 | $89,000,000 | $78,000,000 | $285,000,000 | $341,000,000 |
| Europe | — | — | — | — | — | — | $2,923,000,000 | — |
| North America | — | — | — | — | — | — | $7,939,000,000 | — |
| Other Geographical Areas | — | — | — | — | — | — | $20,000,000 | $112,000,000 |
By Product & Service (USD)
| Component | FY2020 | FY2019 | FY2018 |
|---|---|---|---|
| Less Than Truckload | $4,450,000,000 | $4,815,000,000 | $4,839,000,000 |
| Freight Brokerage and Truckload | $4,373,000,000 | $4,383,000,000 | $4,784,000,000 |
| Last Mile | $908,000,000 | $873,000,000 | $1,065,000,000 |
| Managed Transportation | $344,000,000 | $496,000,000 | $462,000,000 |
| Global Forwarding | $300,000,000 | $299,000,000 | $338,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| North American Intermodal Operation | $53,000,000 | — | — | — | — |
| Contract Logistics | — | $140,000,000 | $241,000,000 | $216,000,000 | $202,000,000 |
| Expedited Transportation | — | $507,000,000 | $752,000,000 | $646,000,000 | $547,000,000 |
Operating Margin by Segment (%)
| Component | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|
| Contract Logistics | — | 2.3% | 4% | 3.6% |
| Expedited Transportation | — | 5% | 7% | 5.7% |
| North American Intermodal Operation | 4.4% | — | — | — |
Key facts
CIK
1166003
CUSIP
983793100
13F (30d)
136 filings
133 filers
Visit website
Investor relations