Skip to main content
XPON logo

XPON · Expion360 Inc.

Track XPON — free
$7.45 -0.53 (-6.59%) At close · Aug 28
Market Cap
$7.16M
Shares
962,335

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$9.65M +71.6%
FY2025 Revenue FY2021–FY2025
Net Income
-$6.24M +53.7%
FY2025 Net Income FY2021–FY2025
Gross Margin
13.86% -6.7pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-110.9% +9.2pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$13.56 +94.6%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$6.15M +35.7%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$8.21M $9.65M $5.62M $5.98M $7.16M $4.52M
$6.94M $8.31M $4.47M $4.41M $4.87M $2.87M
$1.27M $1.34M $1.16M $1.58M $2.29M $1.65M
13.86% 20.54% 26.34% 31.95% 36.43%
$538.42K $558.88K $295.29K $397.66K $270.05K $58.04K
$12.55M $12.04M $7.91M $8.75M $8.24M $2.91M
$101.2K $116.65K $173.97K $205.72K $164.77K $61.08K
-$11.28M -$10.7M -$6.75M -$7.17M -$5.95M -$1.26M
-110.9% -120.07% -119.87% -83.12% -27.97%
-$11.18M -$10.59M -$6.58M -$6.96M -$5.79M -$1.2M
-$20.53K -$20.23K -$976.62K $124.51K $1.61M $554.04K
-$4.5M -$4.47M $6.73M $283.37K $1.59M $3.45M
-$6.76M -$6.24M -$13.48M -$7.45M -$7.55M -$4.71M
$101 $150 -$1548 $3293 -$8850 $9300
-$6.76M -$6.24M -$13.48M -$7.46M -$7.54M -$4.72M
-64.6% -239.64% -124.66% -105.22% -104.5%
-$6.76M -$6.24M -$13.48M -$7.46M -$7.54M $4.72M
USD/shares -$7.57 -$13.56 -$252.36 -$1,299.00
USD/shares -$7.57 -$13.56 -$252.36 -$1,299.00
shares 459.32K 53.42K 5740.1667
shares 459.32K 53.42K 5740.1667
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.70×
Electrical Equipment & Parts median 2.70×
EV/EBIT
Electrical Equipment & Parts median 31.96×
P/E (TTM)
Electrical Equipment & Parts median 31.68×

Valuation over time computed as of each quarter's filing date

Key facts CIK 1894954 CUSIP 30218B308 13F (30d) 17 filings 15 filers Visit website Investor relations