Skip to main content
XPON logo

XPON

Expion360 Inc.
$0.38 -0.02 (-5.71%) At close · Jul 8
Market Cap
$4.35M
Shares
11,438,298

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$9.65M +71.6%
FY2025 Revenue FY2022–FY2025
Net Income
-$6.24M +53.7%
FY2025 Net Income FY2022–FY2025
Gross Margin
13.86% -6.7pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-110.9% +9.2pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$1.13 +94.6%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$6.15M +35.7%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022
$9.17M $9.65M $5.62M $5.98M $7.16M
$7.94M $8.31M $4.47M $4.41M $4.87M
$1.23M $1.34M $1.16M $1.58M $2.29M
13.86% 20.54% 26.34% 31.95%
$588.1K $558.88K $295.29K $270.05K
$12.56M $12.04M $7.91M $8.75M $8.24M
$107.53K $116.65K $173.97K $205.72K $164.77K
-$11.33M -$10.7M -$6.75M -$7.17M -$5.95M
-110.9% -120.07% -119.87% -83.12%
-$11.22M -$10.59M -$6.58M -$6.96M -$5.79M
-$20.08K -$20.23K -$976.62K $124.51K $1.61M
-$4.48M -$4.47M $6.73M $283.37K $1.59M
-$6.85M -$6.24M -$13.48M -$7.45M -$7.55M
$138 $150 -$1548 $3293 -$8850
-$6.85M -$6.24M -$13.48M -$7.46M -$7.54M
-64.6% -239.64% -124.66% -105.22%
-$6.24M -$13.48M -$7.46M $7.54M
USD/shares -$1.13 -$21.03
USD/shares -$1.13 -$21.03
shares 5.51M 641.01K
shares 5.51M 641.01K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.16×
Electrical Equipment & Parts median 7.84×
EV/EBIT
P/E (TTM)
Electrical Equipment & Parts median 37.48×

Valuation over time computed as of each quarter's filing date

Key facts CIK 1894954 CUSIP 30218B209 Visit website Investor relations