XYL
Xylem Inc.
$121.43
-0.12 (-0.10%)
At close · Jul 15
Market Cap
$28.88B
Shares
237,693,493
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$9.04B
+5.5%
FY2025
Net Income
$957M
+7.5%
FY2025
Gross Margin
38.46%
+1pp
FY2025
Operating Margin
13.54%
+1.8pp
FY2025
Diluted EPS
$3.92
+7.4%
FY2025
Operating Cash Flow
$1.24B
-1.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $9.2B – $9.3B | $9.09B | $9.04B | $8.56B | $7.36B | $5.52B | $5.2B | $4.88B | $5.25B | $5.21B | $4.71B | $3.77B | $3.65B | $3.92B | $3.84B | $3.79B | $3.8B | $3.2B | $2.85B | |
| — | — | — | — | $401M | $228M | $197M | $195M | $247M | — | — | — | — | — | — | — | — | — | — | |
| — | $5.58B | $5.56B | $5.35B | $4.65B | $3.44B | $3.22B | $3.05B | $3.2B | $3.18B | $2.86B | $2.31B | $2.25B | $2.4B | $2.34B | $2.29B | $2.34B | $1.99B | $1.81B | |
| — | $3.51B | $3.48B | $3.21B | $2.72B | $2.08B | $1.98B | $1.83B | $2.05B | $2.03B | $1.85B | $1.46B | $1.4B | $1.51B | $1.5B | $1.5B | $1.46B | $1.21B | $1.04B | |
| — | — | 38.46% | 37.51% | 36.9% | 37.74% | 38.02% | 37.53% | 38.98% | 38.91% | 39.24% | 38.77% | 38.43% | 38.64% | 39.07% | 39.62% | 38.42% | 37.91% | 36.4% | |
| — | $226M | $226M | $230M | $232M | $206M | $204M | $187M | $191M | $189M | $181M | $110M | $95M | $104M | $104M | $106M | $100M | $74M | $63M | |
| — | $1.94B | $1.92B | $1.91B | $1.76B | $1.23B | $1.18B | $1.14B | $1.16B | $1.16B | $1.09B | $914M | $854M | $920M | $990M | $914M | $877M | $737M | $667M | |
| — | $306M | $308M | $304M | $243M | $125M | $127M | $134M | $140M | $144M | $125M | $64M | $45M | $47M | $51M | $34M | $31M | $21M | — | |
| — | — | $575M | $562M | $436M | $236M | $245M | $251M | $257M | $261M | $234M | $151M | $133M | $142M | $150M | $142M | $137M | $92M | $70M | |
| — | $109M | $95M | $55M | $72M | $15M | $6M | $54M | $53M | $20M | $20M | $30M | $6M | $26M | $40M | $17M | $0 | $15M | $31M | |
| — | $1.24B | $1.22B | $1.01B | $652M | $622M | $585M | $367M | $486M | $654M | $552M | $408M | $449M | $463M | $363M | $443M | $395M | $388M | $276M | |
| — | — | 13.54% | 11.78% | 8.85% | 11.26% | 11.26% | 7.53% | 9.26% | 12.56% | 11.73% | 10.82% | 12.29% | 11.82% | 9.46% | 11.69% | 10.39% | 12.12% | 9.69% | |
| — | — | $1.8B | $1.57B | $1.09B | $858M | $830M | $618M | $743M | $915M | $786M | $559M | $582M | $605M | $513M | $585M | $532M | $480M | $346M | |
| — | $25M | $29M | $44M | $49M | $50M | $76M | $77M | $67M | $82M | $82M | $70M | $55M | $54M | $55M | $55M | $17M | $0 | — | |
| — | $14M | $18M | $16M | $33M | $7M | $0 | -$5M | -$4M | $13M | $6M | $2M | $0 | $1M | -$10M | $0 | $5M | $0 | $1M | |
| — | — | $2M | -$4M | $0 | $0 | $9M | $2M | $3M | $5M | $3M | $3M | $3M | $2M | $2M | $4M | $4M | $2M | — | |
| — | $1.21B | $1.18B | $1.09B | $635M | $440M | $511M | $285M | $416M | $585M | $466M | $340M | $403M | $421M | $298M | $388M | $383M | $388M | $277M | |
| — | $236M | $231M | $197M | $26M | $85M | $84M | $31M | $15M | $36M | $136M | $80M | $63M | $84M | $70M | $91M | $104M | $59M | $14M | |
| — | $981M | $957M | $890M | $609M | $355M | $427M | $254M | $401M | $549M | $331M | $260M | $340M | $337M | $228M | $297M | $279M | $329M | $263M | |
| — | — | 10.59% | 10.39% | 8.27% | 6.43% | 8.22% | 5.21% | 7.64% | 10.54% | 7.03% | 6.89% | 9.31% | 8.61% | 5.94% | 7.83% | 7.34% | 10.27% | 9.23% | |
| — | -$9M | -$7M | $0 | $0 | — | — | — | $0 | $0 | -$1M | $0 | $0 | — | — | — | — | — | — | |
| — | $1.09B | $1.17B | $724M | $566M | $500M | $469M | $216M | $362M | $440M | $438M | $180M | $201M | $71M | $280M | $290M | $161M | $294M | $341M | |
| USD/shares | — | — | $3.93 | $3.67 | $2.81 | $1.97 | $2.37 | $1.41 | $2.23 | $3.05 | $1.84 | $1.45 | $1.88 | $1.84 | $1.23 | $1.60 | $1.51 | $1.78 | $1.42 |
| USD/shares | $5.35 – $5.60* | — | $3.92 | $3.65 | $2.79 | $1.96 | $2.35 | $1.40 | $2.21 | $3.03 | $1.83 | $1.45 | $1.87 | $1.83 | $1.22 | $1.59 | $1.50 | $1.78 | $1.42 |
| shares | — | — | 243.37M | 242.58M | 217.01M | 180.22M | 180.25M | 180.12M | 179.99M | 179.78M | 179.63M | 179.11M | 180.89M | 183.08M | 185.22M | 185.78M | 185.06M | 184.57M | 184.6M |
| shares | — | — | 243.99M | 243.52M | 218.18M | 180.98M | 181.53M | 181.1M | 181.2M | 181.13M | 180.86M | 180.04M | 181.74M | 184.25M | 186.04M | 186.23M | 185.32M | 184.57M | 184.6M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $768M in buybacks, $2.59B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.36×
Specialty Industrial Machinery median 3.30×
EV/EBIT
24.72×
Specialty Industrial Machinery median 23.41×
P/E (TTM)
30.22×
Specialty Industrial Machinery median 33.07×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Water Infrastructure | $2,636,000,000 | $2,555,000,000 | $2,215,000,000 | $1,686,000,000 | $2,247,000,000 | $2,079,000,000 | $2,177,000,000 | $2,176,000,000 |
| Water Solutions Services Segment | $2,464,000,000 | $2,343,000,000 | $1,684,000,000 | $794,000,000 | — | — | — | — |
| Measurement and Control Solutions | $2,086,000,000 | $1,871,000,000 | $1,612,000,000 | $1,275,000,000 | — | — | — | — |
| Applied Water | $1,849,000,000 | $1,793,000,000 | $1,853,000,000 | $1,767,000,000 | $1,613,000,000 | $1,434,000,000 | $1,541,000,000 | $1,534,000,000 |
| Integrated Solutions Services | — | — | — | — | $0 | — | — | — |
| Sensus Worldwide Limited | — | — | — | — | $1,335,000,000 | $1,363,000,000 | $1,531,000,000 | $1,497,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $5,209,000,000 | $4,862,000,000 | $3,956,000,000 | $2,573,000,000 | $2,280,000,000 | $2,297,000,000 | $2,554,000,000 | $2,424,000,000 |
| Europe | $1,839,000,000 | $1,745,000,000 | $1,655,000,000 | $1,411,000,000 | $1,414,000,000 | $1,259,000,000 | $1,235,000,000 | $1,449,000,000 |
| Asia Pacific | $1,221,000,000 | $1,274,000,000 | $1,182,000,000 | $1,074,000,000 | $1,066,000,000 | $919,000,000 | $1,049,000,000 | $660,000,000 |
| Other Countries | $766,000,000 | $681,000,000 | $571,000,000 | $464,000,000 | $435,000,000 | $401,000,000 | $411,000,000 | $674,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Product | $7,472,000,000 | $7,095,000,000 | $6,291,000,000 | $4,978,000,000 | $4,684,000,000 | — | — | — |
| Service | $1,563,000,000 | $1,467,000,000 | $1,073,000,000 | $544,000,000 | $511,000,000 | — | — | — |
| Other Products and Services | — | — | — | — | — | $1,756,000,000 | $1,925,000,000 | $1,885,000,000 |
| Pumps Accessories Parts and Service | — | — | — | — | — | $3,120,000,000 | $3,324,000,000 | $3,322,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Water Infrastructure | $462,000,000 | $356,000,000 | $275,000,000 | $279,000,000 | $387,000,000 | $318,000,000 | $365,000,000 | $359,000,000 |
| Applied Water | $312,000,000 | $271,000,000 | $310,000,000 | $258,000,000 | $240,000,000 | $205,000,000 | $241,000,000 | $236,000,000 |
| Water Solutions Services Segment | $302,000,000 | $219,000,000 | $132,000,000 | $122,000,000 | — | — | — | — |
| Measurement and Control Solutions | $244,000,000 | $247,000,000 | $133,000,000 | $19,000,000 | — | — | — | — |
| Corporate And Other | — | — | -$198,000,000 | -$56,000,000 | -$54,000,000 | -$50,000,000 | -$53,000,000 | -$59,000,000 |
| Integrated Solutions Services | — | — | $8,000,000 | $0 | $0 | — | — | — |
| Sensus Worldwide Limited | — | — | $113,000,000 | $2,000,000 | $12,000,000 | -$106,000,000 | -$67,000,000 | $118,000,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Water Infrastructure | 17.5% | 13.9% | 12.4% | 16.5% | 17.2% | 15.3% | 16.8% | 16.5% |
| Water Solutions Services Segment | 12.3% | 9.3% | 7.8% | 15.4% | — | — | — | — |
| Measurement and Control Solutions | 11.7% | 13.2% | 8.3% | 1.5% | — | — | — | — |
| Applied Water | 16.9% | 15.1% | 16.7% | 14.6% | 14.9% | 14.3% | 15.6% | 15.4% |
| Sensus Worldwide Limited | — | — | — | — | 0.9% | -7.8% | -4.4% | 7.9% |
Key facts
CIK
1524472
CUSIP
98419M100
13F (30d)
123 filings
101 filers
Visit website
Investor relations