ABX
Abacus Global Management, Inc.
$11.63
-0.17 (-1.44%)
At close · Jul 8
Market Cap
$1.12B
Shares
95,922,367
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$235.24M
+110.2%
FY2025
Net Income
$36.53M
+252.4%
FY2025
Gross Margin
87.73%
-2.1pp
FY2025
Operating Margin
37.73%
+38.5pp
FY2025
Diluted EPS
$0.36
+205.9%
FY2025
Operating Cash Flow
-$25.68M
+87.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| — | $250.49M | $235.24M | $111.92M | $66.4M | — | — | — | |
| — | $28.06M | $28.86M | $11.37M | $6.49M | — | — | — | |
| — | $222.43M | $206.38M | $100.55M | $59.91M | — | — | — | |
| — | — | 87.73% | 89.84% | 90.23% | — | — | — | |
| — | $16.91M | $14.58M | $9.06M | $4.91M | — | — | — | |
| — | $101.41M | $87.8M | $81.73M | $26.48M | — | — | — | |
| — | $16.53M | $17.34M | $7.71M | $3.36M | — | — | — | |
| — | $17.78M | $18.61M | $7.91M | $3.41M | — | — | — | |
| — | $136.37M | $117.62M | $101.44M | $35.79M | — | — | — | |
| — | $86.06M | $88.76M | -$888.3K | $24.13M | — | — | — | |
| — | — | 37.73% | -0.79% | 36.33% | — | — | — | |
| — | $103.84M | $107.36M | $7.02M | $27.54M | — | — | — | |
| — | $39.63M | $38.79M | $18.28M | $9.87M | — | — | — | |
| — | $3.35M | $3.86M | $2.4M | $594.76K | — | — | — | |
| — | -$29.99M | -$36.01M | -$18.54M | -$13.62M | $11.13M | $17.22M | -$10.32M | |
| — | — | — | — | — | -$591.08K | — | -$10.8M | |
| — | $16.89M | $15.43M | $5.48M | $1.47M | $52.49K | — | — | |
| — | $39.12M | $36.53M | -$23.96M | $9.52M | -$643.56K | $15.84M | -$10.8M | |
| — | — | 15.53% | -21.41% | 14.33% | — | — | — | |
| — | $27.24K | $786.68K | -$956.99K | -$482.14K | — | — | — | |
| — | $38.68M | $36.14M | -$23.96M | $9.52M | -$643.56K | $15.84M | -$10.8M | |
| — | $39.15M | $36.53M | -$24.07M | $8.59M | — | — | — | |
| USD/shares | — | — | $0.38 | -$0.34 | $0.17 | — | — | — |
| USD/shares | $1.00 – $1.05* | — | $0.36 | -$0.34 | $0.16 | — | — | — |
| shares | — | — | 96.14M | 70.76M | 56.95M | — | — | — |
| shares | — | — | 99.23M | 70.76M | 57.77M | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $55.81M in buybacks, $19.55M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
30.61×
Insurance - Life median 12.58×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Life Solutions Segment | $200,675,058 | $108,276,508 | — | — |
| Asset Management Segment | $33,845,393 | $3,613,650 | $0 | — |
| Technology Services Segment | $717,185 | $33,628 | $0 | — |
| Active Management Segment | — | — | $61,195,377 | — |
| Originations Segment | — | — | $19,247,972 | $0 |
| Portfolio Servicing Segment | — | — | $1,002,174 | $1,470,972 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 |
|---|---|---|
| United States | $202,360,482 | $97,576,386 |
| Luxembourg | $29,928,823 | $10,415,644 |
| Other Geographical Location | $2,948,331 | $3,931,756 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Life Solutions | $200,675,058 | $108,276,508 | — | — |
| Asset Management1 | $33,845,393 | $3,613,650 | $0 | — |
| Origination | $5,656,476 | $5,457,147 | — | — |
| Technology Service | $717,185 | $33,628 | $0 | — |
| Origination Fee | — | $5,457,147 | $4,203,900 | $0 |
| Portfolio Services | — | $772,169 | $1,002,174 | $1,470,972 |