Skip to main content
ADC logo

ADC · Agree Realty Corp · Financials

Track ADC — free
$68.06 +0.98 (+1.46%) Earnings today
Market Cap
$8.30B
Shares
130.10M
Volume · Oct 20 1.54M Avg daily vol (3M) 1.56M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$718.4M +16.4%
FY2025 Revenue FY2009–FY2025
Net Income
$204.35M +8%
FY2025 Net Income FY2009–FY2025
Operating Margin
47.38% -1.6pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$1.77 -0.6%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$504.14M +16.7%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$810.28M $718.4M $617.1M $537.5M $429.81M $339.32M $248.57M $187.48M $137.12M $111.52M $91.53M $69.97M $53.56M $43.52M $34.62M $30.26M $27.42M $31.97M
$833.74M $737.58M $637.83M $558.2M $450.37M $352.8M $257.39M $193.84M — — — — — — — — — —
$5.87M — — — — — — — $5.65M $3.61M $2.48M $1.77M $1.68M $1.19M $967.75K $1.05M $1.11M $1.57M
$46.9M $44.06M $37.23M $34.79M $30.12M $25.46M $20.79M $15.57M $11.76M $9.43M $7.86M $6.99M $6.63M $5.95M $5.68M $5.66M $5M $4.56M
$271.14M $239.31M $206.99M $176.28M $133.57M $95.73M $66.76M $45.7M $33.03M $26.66M $23.41M $16.49M $11.1M $8.49M $6.24M $5.2M $4.33M $4.95M
$8.9M $11.87M $7.22M $7.18M $1.02M $1.92M — — $1.16M $0 $0 $0 $3.02M $450K $0 $600K $6.16M —
$427.51M $383.39M $326.29M $284.96M $216.99M $164.17M $123.44M $86.39M $64.12M $48.56M $39.87M $29.85M $25.67M $18.1M $15.25M $14.93M $18.62M $13.4M
$395.88M $340.4M $302.24M $254.39M $218.09M $190.27M $133.13M $114.4M $73.01M $62.96M $51.66M $40.11M $27.89M $25.42M $19.37M $15.33M $8.81M $18.57M
— 47.38% 48.98% 47.33% 50.74% 56.07% 53.56% 61.02% 53.24% 56.46% 56.44% 57.33% 52.08% 58.41% 55.95% 50.66% 32.11% 58.08%
$667.02M $579.7M $509.23M $430.66M $351.66M $286M $199.89M $160.1M $106.04M $89.62M $75.07M $56.6M $38.99M $33.91M $25.61M $20.53M $13.14M $23.52M
$153.61M $134.61M $108.9M $81.12M $63.44M $50.38M $40.1M $33.09M $24.87M $18.14M $15.34M $12.31M $8.59M $6.47M $5.13M $3.96M $3.46M $4.01M
$1.04M $941K $799K $189K $1.25M $0 $23K $0 $0 $347K — — — — — — — —
$1.51M $1.74M $4.31M $2.91M $2.86M $2.4M $1.09M $538K $516K $227K $153K — — — — — — —
$240.79M $204.35M $189.2M $169.96M $152.44M $122.27M $91.38M $80.08M $58.17M $58.11M $45.12M $39.02M $18.49M $19.67M $18.05M $9.55M $15.07M $17.04M
— 28.45% 30.66% 31.62% 35.47% 36.03% 36.76% 42.71% 42.42% 52.11% 49.29% 55.77% 34.52% 45.21% 52.13% 31.56% 54.94% 53.31%
$698K $640K $635K $588K $598K $603K $591K $682K $626K $678K $679K $744K $425K $515.04K $554.15K $338.4K $561.04K $950.05K
$233.66M $196.91M $181.76M $162.52M $145M $120.13M $91.38M $80.08M $57.8M $57.66M $44.69M — — — — — — —
$287.47M $199.78M $212.72M $162.96M $181.49M $153.04M $61.61M $72.17M $58.22M $60.02M $48.42M $38.67M $16.33M $22M $17.9M $10.05M $14.91M $16.97M
USD/shares $1.94 $1.77 $1.79 $1.70 $1.84 $1.79 $1.76 $1.96 $1.80 $2.09 $1.97 $2.17 $1.24 $1.51 $1.63 $0.99 $1.65 $2.15
USD/shares $1.94 $1.77 $1.78 $1.70 $1.83 $1.78 $1.74 $1.93 $1.78 $2.08 $1.97 $2.16 $1.24 $1.50 $1.62 $0.99 $1.64 $2.14
shares — 110.72M 101.1M 95.19M 78.66M 66.8M 51.84M 40.58M 32.07M 27.63M 22.87M 18M 14.88M 13.07M 11.07M 9.64M 9.16M —
shares — 111.2M 101.88M 95.44M 79.16M 67.14M 52.4M 41.22M 32.4M 27.7M 22.96M 18.07M 14.97M 13.16M 11.14M 9.68M 9.19M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $18.45M in buybacks, $1.84B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Finance lease liabilities 2026-09-30 USD 5,188,000 10-Q filed 2026-10-20
Operating lease liabilities 2026-09-30 USD 19,379,000 10-Q filed 2026-10-20
Secured debt, including current maturities 2026-09-30 USD 41,183,000 10-Q filed 2026-10-20
Unsecured debt, including current maturities 2026-09-30 USD 696,523,000 10-Q filed 2026-10-20
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 10.83×
EV/EBIT
—
Peer median 21.76×
P/E (TTM)
32.90×
Peer median 20.94×
P/FFO (TTM)
17.30×
Peer median 14.56×
P/AFFO (TTM)
15.76×
Peer median 14.02×

Peer medians compare against the 21 similar-size REIT - Retail companies (of 26 listed).

P/FFO and P/AFFO use the company-stated “Funds from Operations - OP Common Unitholders” and “Adjusted Funds from Operations - Operating Partnership common unitholders”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

P/FFO and P/AFFO use the company-stated “Funds from Operations - OP Common Unitholders” and “Adjusted Funds from Operations - Operating Partnership common unitholders”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Key facts CIK 917251 CUSIP 008492100 13F (30d) 60 filings 58 filers Visit website Investor relations