ADC · Agree Realty Corp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $779.62M | $718.4M | $617.1M | $537.5M | $429.81M | $339.32M | $248.57M | $187.48M | $137.12M | $111.52M | $91.53M | $69.97M | $53.56M | $43.52M | $34.62M | $30.26M | $27.42M | $31.97M | |
| $801.57M | $737.58M | $637.83M | $558.2M | $450.37M | $352.8M | $257.39M | $193.84M | — | — | — | — | — | — | — | — | — | — | |
| $5.87M | — | — | — | — | — | — | — | $5.65M | $3.61M | $2.48M | $1.77M | $1.68M | $1.19M | $967.75K | $1.05M | $1.11M | $1.57M | |
| $45.39M | $44.06M | $37.23M | $34.79M | $30.12M | $25.46M | $20.79M | $15.57M | $11.76M | $9.43M | $7.86M | $6.99M | $6.63M | $5.95M | $5.68M | $5.66M | $5M | $4.56M | |
| $260.41M | $239.31M | $206.99M | $176.28M | $133.57M | $95.73M | $66.76M | $45.7M | $33.03M | $26.66M | $23.41M | $16.49M | $11.1M | $8.49M | $6.24M | $5.2M | $4.33M | $4.95M | |
| $11.88M | $11.87M | $7.22M | $7.18M | $1.02M | $1.92M | — | — | $1.16M | $0 | $0 | $0 | $3.02M | $450K | $0 | $600K | $6.16M | — | |
| $413.92M | $383.39M | $326.29M | $284.96M | $216.99M | $164.17M | $123.44M | $86.39M | $64.12M | $48.56M | $39.87M | $29.85M | $25.67M | $18.1M | $15.25M | $14.93M | $18.62M | $13.4M | |
| $373.56M | $340.4M | $302.24M | $254.39M | $218.09M | $190.27M | $133.13M | $114.4M | $73.01M | $62.96M | $51.66M | $40.11M | $27.89M | $25.42M | $19.37M | $15.33M | $8.81M | $18.57M | |
| — | 47.38% | 48.98% | 47.33% | 50.74% | 56.07% | 53.56% | 61.02% | 53.24% | 56.46% | 56.44% | 57.33% | 52.08% | 58.41% | 55.95% | 50.66% | 32.11% | 58.08% | |
| $633.97M | $579.7M | $509.23M | $430.66M | $351.66M | $286M | $199.89M | $160.1M | $106.04M | $89.62M | $75.07M | $56.6M | $38.99M | $33.91M | $25.61M | $20.53M | $13.14M | $23.52M | |
| $147.82M | $134.61M | $108.9M | $81.12M | $63.44M | $50.38M | $40.1M | $33.09M | $24.87M | $18.14M | $15.34M | $12.31M | $8.59M | $6.47M | $5.13M | $3.96M | $3.46M | $4.01M | |
| $1.15M | $941K | $799K | $189K | $1.25M | $0 | $23K | $0 | $0 | $347K | — | — | — | — | — | — | — | — | |
| $1.36M | $1.74M | $4.31M | $2.91M | $2.86M | $2.4M | $1.09M | $538K | $516K | $227K | $153K | — | — | — | — | — | — | — | |
| $224.71M | $204.35M | $189.2M | $169.96M | $152.44M | $122.27M | $91.38M | $80.08M | $58.17M | $58.11M | $45.12M | $39.02M | $18.49M | $19.67M | $18.05M | $9.55M | $15.07M | $17.04M | |
| — | 28.45% | 30.66% | 31.62% | 35.47% | 36.03% | 36.76% | 42.71% | 42.42% | 52.11% | 49.29% | 55.77% | 34.52% | 45.21% | 52.13% | 31.56% | 54.94% | 53.31% | |
| $669K | $640K | $635K | $588K | $598K | $603K | $591K | $682K | $626K | $678K | $679K | $744K | $425K | $515.04K | $554.15K | $338.4K | $561.04K | $950.05K | |
| $217.42M | $196.91M | $181.76M | $162.52M | $145M | $120.13M | $91.38M | $80.08M | $57.8M | $57.66M | $44.69M | — | — | — | — | — | — | — | |
| $242.82M | $199.78M | $212.72M | $162.96M | $181.49M | $153.04M | $61.61M | $72.17M | $58.22M | $60.02M | $48.42M | $38.67M | $16.33M | $22M | $17.9M | $10.05M | $14.91M | $16.97M | |
| USD/shares | — | $1.77 | $1.79 | $1.70 | $1.84 | $1.79 | $1.76 | $1.96 | $1.80 | $2.09 | $1.97 | $2.17 | $1.24 | $1.51 | $1.63 | $0.99 | $1.65 | $2.15 |
| USD/shares | — | $1.77 | $1.78 | $1.70 | $1.83 | $1.78 | $1.74 | $1.93 | $1.78 | $2.08 | $1.97 | $2.16 | $1.24 | $1.50 | $1.62 | $0.99 | $1.64 | $2.14 |
| shares | — | 110.72M | 101.1M | 95.19M | 78.66M | 66.8M | 51.84M | 40.58M | 32.07M | 27.63M | 22.87M | 18M | 14.88M | 13.07M | 11.07M | 9.64M | 9.16M | — |
| shares | — | 111.2M | 101.88M | 95.44M | 79.16M | 67.14M | 52.4M | 41.22M | 32.4M | 27.7M | 22.96M | 18.07M | 14.97M | 13.16M | 11.14M | 9.68M | 9.19M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $18.45M in buybacks, $1.84B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 21 similar-size REIT - Retail companies (of 26 listed).
P/FFO and P/AFFO use the company-stated “Core Funds from Operations - Operating Partnership common unitholders” and “Adjusted Funds from Operations - Operating Partnership common unitholders”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.