AEO
American Eagle Outfitters Inc
$16.15
+0.12 (+0.75%)
At close · Jul 14
Market Cap
$2.71B
Shares
167,573,333
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.55B
+4.1%
FY2026
Net Income
$191.98M
-41.7%
FY2026
Gross Margin
36.51%
-2.7pp
FY2026
Operating Margin
4.08%
-3.9pp
FY2026
Diluted EPS
$1.09
-35.1%
FY2026
Operating Cash Flow
$456.18M
-4.3%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.65B | $5.55B | $5.33B | $5.26B | $4.99B | $5.01B | $3.76B | $4.31B | $4.04B | $3.8B | $3.61B | — | — | — | — | — | — | — | — | |
| $3.49B | $3.52B | $3.24B | $3.24B | $3.24B | $3.02B | $2.61B | $2.79B | $2.55B | $2.43B | $2.24B | $2.22B | $2.13B | $2.19B | — | — | — | — | — | |
| $2.16B | $2.03B | $2.09B | $2.02B | $1.75B | $1.99B | $1.15B | $1.52B | $1.49B | $1.37B | $1.37B | $1.3B | $1.15B | $1.11B | $1.39B | $1.14B | $1.18B | $1.17B | $1.2B | |
| — | 36.51% | 39.2% | 38.48% | 34.98% | 39.75% | 30.54% | 35.33% | 36.86% | 36.11% | 37.87% | — | — | — | — | — | — | — | — | |
| $1.52B | $1.49B | $1.43B | $1.43B | $1.27B | $1.22B | $977.26M | $1.03B | $980.61M | $879.69M | $857.56M | $834.7M | $806.5M | $796.51M | $834.6M | $718.12M | $702.92M | $725.28M | $690.79M | |
| — | $4.32M | $4.43M | $8.75M | $9.16M | $6.47M | $3.75M | $4.18M | $4.23M | $4.55M | $4.01M | $3.48M | $3.47M | $2.71M | $1.95M | $1.83M | $625K | — | — | |
| $220.13M | $222.18M | $220.53M | $235.21M | $212.5M | $171.15M | $165.58M | $181.38M | $170.5M | $169.47M | $158.17M | $148.86M | $142.35M | $134.05M | $128.4M | $140.5M | $141.66M | $139.83M | $126.36M | |
| — | — | — | — | — | — | — | — | $1.57M | $20.61M | $590K | $0 | $17.75M | — | — | — | — | — | — | |
| $339.63M | $226.22M | $427.3M | $222.72M | $247.05M | $591.07M | -$271.35M | $233.35M | $337.13M | $302.79M | $331.48M | $319.88M | $155.77M | $141.06M | $394.61M | $269.34M | $339.55M | $310.39M | $382.8M | |
| — | 4.08% | 8.02% | 4.23% | 4.95% | 11.8% | -7.22% | 5.42% | 8.35% | 7.98% | 9.18% | — | — | — | — | — | — | — | — | |
| $559.76M | $448.4M | $647.83M | $457.93M | $459.55M | $762.22M | -$105.77M | $414.72M | $507.63M | $472.26M | $489.65M | $468.74M | $298.12M | $275.1M | $523M | $409.84M | $481.21M | $450.22M | $509.16M | |
| $34.67M | $27.28M | $4.69M | $10.01M | $10.47M | $2.49M | $3.68M | $5.73M | $4.48M | -$15.62M | $3.79M | $1.99M | $3.74M | $1.02M | $7.43M | $5.87M | $2.25M | -$3.27M | $18.91M | |
| — | $26.18M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $362.11M | $249.39M | $439.76M | $238.92M | $178.49M | $558.92M | -$292.27M | $245.28M | $345.1M | $287.17M | $335.26M | $321.87M | $159.5M | $142.08M | $402.04M | $275.21M | $317.38M | $304.38M | $377.7M | |
| $88.24M | $63.87M | $112.85M | $69.82M | $53.36M | $139.29M | -$83M | $54.02M | $83.2M | $83.01M | $122.81M | $108.58M | $70.72M | $59.09M | $137.94M | $99.93M | $121.64M | $90.98M | $147.72M | |
| $280.41M | $191.98M | $329.38M | $170.04M | $125.14M | $419.63M | -$209.27M | $191.26M | $261.9M | $204.16M | $212.45M | $218.14M | $80.32M | $82.98M | $232.11M | $151.71M | $140.65M | $169.02M | $179.06M | |
| — | 3.46% | 6.18% | 3.23% | 2.51% | 8.37% | -5.57% | 4.44% | 6.49% | 5.38% | 5.89% | — | — | — | — | — | — | — | — | |
| — | -$6.46M | -$2.48M | -$942K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $307.36M | $232.79M | $289.4M | $186.26M | $133.35M | $419.53M | -$216.85M | $192.92M | $257.87M | $209.83M | $205.86M | $198.21M | $58.22M | $65.84M | $232.75M | $152.29M | $151.88M | $200.25M | $129.19M | |
| USD/shares | — | $1.12 | $1.71 | $0.87 | $0.69 | $2.50 | -$1.26 | $1.13 | $1.48 | $1.15 | $1.17 | $1.12 | $0.42 | $0.43 | $1.19 | $0.78 | $0.70 | $0.82 | $0.87 |
| USD/shares | — | $1.09 | $1.68 | $0.86 | $0.64 | $2.03 | -$1.26 | $1.12 | $1.47 | $1.13 | $1.16 | $1.11 | $0.42 | $0.43 | $1.16 | $0.77 | $0.70 | $0.81 | $0.86 |
| shares | — | 172.17M | 193.06M | 195.65M | 181.78M | 168.16M | 166.46M | 169.71M | 176.48M | 177.94M | 181.43M | 194.35M | 194.44M | 192.8M | 196.21M | 194.45M | 199.98M | 206.17M | 205.17M |
| shares | — | 176.14M | 196.41M | 196.86M | 205.23M | 206.53M | 166.46M | 170.87M | 178.04M | 180.16M | 183.84M | 196.24M | 195.14M | 194.48M | 200.67M | 196.31M | 201.82M | 209.51M | 207.58M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $1.3B in buybacks, $1.94B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Apparel Retail median 0.47×
EV/EBIT
—
Apparel Retail median 22.46×
P/E (TTM)
10.16×
Apparel Retail median 12.53×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 |
|---|---|---|---|---|---|---|---|---|
| American Eagle Brand | $3,411,237,000 | $3,385,231,000 | $3,361,579,000 | $3,262,893,000 | $3,555,706,000 | $2,733,849,000 | $3,479,592,000 | $3,387,754,000 |
| Aerie Brand | $1,940,924,000 | $1,738,414,000 | $1,670,000,000 | $1,506,798,000 | $1,376,269,000 | $989,989,000 | $801,035,000 | $627,846,000 |
By Geography (USD)
| Component | 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 |
|---|---|---|---|---|---|---|---|---|
| United States | $4,627,201,000 | $4,492,630,000 | $4,424,345,000 | $4,268,114,000 | $4,336,806,000 | $3,295,028,000 | $3,710,270,000 | $3,511,265,000 |
| Non Us | $920,035,000 | $836,022,000 | $837,425,000 | $721,719,000 | $673,979,000 | $464,085,000 | $597,942,000 | $524,455,000 |
By Product & Service (USD)
| Component | 2021-01-30 | 2020-02-01 | 2019-02-02 |
|---|---|---|---|
| Product One | $2,733,849,000 | $3,479,592,000 | $3,387,754,000 |
| Product Two | $989,989,000 | $801,035,000 | $627,846,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 |
|---|---|---|---|---|---|---|
| American Eagle Brand | $599,796,000 | $541,406,000 | $795,960,000 | $93,029,000 | $484,078,000 | $583,977,000 |
| Aerie Brand | $275,862,000 | $167,467,000 | $214,000,000 | $60,298,000 | $47,465,000 | $39,585,000 |
| General Corporate Expenses | -$464,172,000 | -$382,824,000 | -$390,955,000 | — | — | — |
Operating Margin by Segment (%)
| Component | 2024-02-03 | 2023-01-28 | 2022-01-29 | 2021-01-30 | 2020-02-01 | 2019-02-02 |
|---|---|---|---|---|---|---|
| American Eagle Brand | 17.8% | 16.6% | 22.4% | 3.4% | 13.9% | 17.2% |
| Aerie Brand | 16.5% | 11.1% | 15.5% | 6.1% | 5.9% | 6.3% |
Key facts
CIK
919012
CUSIP
02553E106
13F (30d)
17 filings
17 filers
Visit website
Investor relations