Skip to main content
AHT logo

AHT · Ashford Hospitality Trust Inc

Track AHT — free
$3.21 +0.09 (+2.88%) At close · Aug 14
Market Cap
$20.57M
Shares
6.47M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.1B -5.8%
FY2025 Revenue FY2009–FY2025
Net Income
-$179.84M -198.2%
FY2025 Net Income FY2009–FY2025
Gross Margin
36.61% -0.4pp
FY2019 Gross Margin FY2016–FY2019
Operating Margin
10.54% -11.6pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
-$35.99 -105.2%
FY2025 Diluted EPS FY2015–FY2025
Operating Cash Flow
-$15.67M +33.6%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$1.07B $1.1B $1.17B $1.37B $1.24B $805.41M $508.24M $1.5B $1.43B $1.44B $1.49B $1.34B $794.85M $939.53M $919.66M $859.98M $808.93M $837.68M
$0 $0 $0 $0 $0
$80K $80K $81K $82K $82K $0 $0 $5.34M $5.44M $5.65M
$585M $952.67M $900.58M $907.3M $938.4M
$187.64M $550.09M $530.21M $531.97M $553.64M
36.61% 37.06% 36.96% 37.11%
$13.89M $20.78M $24.66M $16.18M $9.88M $16.15M $28.05M $11.11M $10.93M $13.29M $8.37M $14.31M $57.24M $52.82M $44.05M $44.52M $30.62M $29.95M
-$167K $0 $0 $89K $89K $89K
$129.31M $141.3M $152.78M $187.81M $201.8M $218.85M $252.77M $269M $258.46M $246.73M $243.86M $210.41M $110.93M $127.99M $136.53M $134.27M $145.33M $157.11M
$0 $0 $0 $91.7M $33.6M $23.4M $10.2M $1.8M $0 $0 $0 $0 $0 $0
$1.18B $1.11B $1.17B $1.25B $1.16B $932.03M $936.93M $1.41B $1.34B $1.3B $1.34B $1.2B $718.16M $822.63M $805.54M $766.11M $747.16M $919.5M
$215.16M $116.42M $259.21M $130.44M $76.26M -$125.17M -$465.37M $114.73M $90.41M $149.04M $187.3M $137.92M $76.69M $116.9M $114.12M $93.86M $61.77M -$81.82M
10.54% 22.11% 9.54% 6.15% -15.54% -91.56% 7.63% 6.32% 10.35% 12.55% 10.32% 9.65% 12.44% 12.41% 10.91% 7.64% -9.77%
$344.48M $257.71M $411.98M $318.25M $278.05M $93.68M -$212.6M $383.73M $348.87M $395.77M $431.17M $348.33M $187.62M $244.89M $250.64M $228.14M $207.1M $75.29M
$145.04M $144.8M $137.21M $139.29M $133M
$4.24M $4.74M $6.94M $8.98M $4.78M $207K $672K $3.07M $3.95M $2.2M $331K $90K $62K $71K $125K $85K $283K $297K
$3.22M $0 $108K $310K $415K $760K -$17M $10.49M $64K -$3.42M -$4.52M -$864K $6.57M $5.65M
$79.8M $94.41M $11.49M $300K $1.45M -$36.68M $26.13M $475K $14.03M $31.6M $380.75M $3.73M $193K
-$93K -$325K -$2.37M -$1.13M -$804K -$558K -$448K -$2.31M $867K -$5.87M -$6.11M -$6.83M $2.5M -$23.4M -$20.83M $14.53M -$20.27M $2.49M
-$66.87M -$188.3M -$64.01M -$179.83M -$134.72M -$265.1M -$634.56M -$141.46M -$153.53M -$90.98M -$57.25M $310.52M -$40.47M -$46.95M -$56.39M $9.38M -$26.28M -$186.89M
$2.73M -$143K $997K $900K $6.34M $5.95M -$1.34M $1.22M $2.78M -$2.22M $1.53M $4.71M $1.27M $1.51M $2.38M $1.62M -$155K $1.51M
-$65.25M -$179.84M -$60.3M -$178.49M -$139.83M -$267.01M -$543.88M -$113.64M -$126.97M -$67.01M -$46.29M $270.94M -$31.4M -$41.28M -$53.78M $2.11M -$51.74M -$250.24M
-16.28% -5.14% -13.05% -11.27% -33.15% -107.01% -7.56% -8.87% -4.66% -3.1% 20.27% -3.95% -4.39% -5.85% 0.25% -6.4% -29.87%
-$4.03M -$6000 $0 -$73K -$338K -$112K -$30K -$110K -$14K -$30K -$406K $908K $868K
-$97.71M -$215M -$82.52M -$193.69M -$153.2M -$267.86M -$520.52M -$156.21M -$169.54M -$122.57M -$88.68M $236.98M -$65.36M -$75.25M -$87.58M -$44.77M -$72.93M -$269.56M
-$65.25M -$179.84M -$60.3M -$178.49M -$139.83M -$267.01M -$543.88M -$113.64M -$126.97M -$67.01M -$46.29M $270.94M -$31.2M -$41.2M -$53.88M $2.48M -$51.39M -$250.28M
USD/shares -$35.99 -$17.54 -$56.11 -$44.61 -$123.70 -$3,299.70 -$1,577.40 -$1,752.00 -$1,300.00 -$950.00 $2,430.00 -$750.00 -$1,000.00
USD/shares -$35.99 -$17.54 -$56.11 -$44.61 -$124.30 -$3,299.70 -$1,577.40 -$1,752.00 -$1,300.00 -$950.00 $2,350.00
shares 5.97M 4.71M 3.45M 3.43M 2.16M 157.6K 99.8K 97.28K 95.21K 94.43K 96.29K 87.62K 75.16K 67.53K 61.95K 51.16K
shares 5.97M 4.71M 3.45M 3.43M 2.18M 157.6K 99.8K 97.28K 95.21K 94.43K 114.88K 87.62K 75.16K 67.53K 61.95K 51.16K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $59.22M in buybacks, $876.02M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.74×
Peer median 2.74×
EV/EBIT
8.62×
Peer median 30.07×
P/E (TTM)

Peer medians compare against the 9 similar-size REIT - Hotel & Motel companies (of 15 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Direct Hotel Investments $2,207,242,000 $2,342,593,000 $2,732,265,000 $2,478,834,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Other Areas $279,135,000 $284,727,000 $288,574,000 $279,704,000 $249,444,000 $154,192,000 $379,096,000 $369,505,000
Washington DC MD VA Area $161,694,000 $169,805,000 $162,814,000 $136,954,000 $62,587,000 $39,425,000 $158,620,000 $144,270,000
Los Angeles, CA Metro Area $95,183,000 $94,132,000 $92,799,000 $82,235,000 $66,920,000 $41,364,000 $100,043,000 $98,323,000
Nashville, TN Area $94,922,000 $89,575,000 $88,824,000 $81,394,000 $48,416,000 $19,935,000 $76,340,000 $65,018,000
Dallas-Ft. Worth Area $81,619,000 $71,965,000 $70,589,000 $61,242,000 $44,483,000 $29,412,000 $79,225,000 $82,258,000
Atlanta, GA Area $77,667,000 $75,315,000 $84,648,000 $59,307,000 $47,382,000 $36,656,000 $96,100,000 $88,965,000
New York-New Jersey Metro Area $59,707,000 $58,106,000 $58,435,000 $49,892,000 $33,412,000 $25,901,000 $100,524,000 $100,369,000
San Francisco Oakland CA Metro Area $46,504,000 $44,924,000 $42,306,000 $38,035,000 $36,256,000 $37,755,000 $103,336,000 $91,656,000
Tampa FL Area $38,292,000 $39,164,000 $38,880,000 $34,009,000 $23,006,000 $14,680,000 $34,157,000 $30,897,000
Miami, FL Metro Area $38,249,000 $37,263,000 $34,862,000 $34,474,000 $23,128,000 $11,454,000 $30,731,000 $30,784,000
Houston, TX Area $28,601,000 $26,780,000 $28,080,000 $32,268,000 $23,019,000 $14,666,000 $36,055,000 $36,851,000
Sold Properties $27,112,000 $102,694,000 $299,068,000 $247,474,000 $58,867,000 $31,252,000 $135,341,000 $116,436,000
Orlando FL Area $25,511,000 $27,156,000 $26,812,000 $26,124,000 $18,039,000 $9,899,000 $26,014,000 $22,741,000
Minneapolis-St. Paul, MN-WI Area $19,350,000 $18,842,000 $19,739,000 $16,391,000 $9,869,000 $5,138,000 $23,178,000 $30,239,000
San Diego CA Area $15,265,000 $16,784,000 $14,746,000 $21,877,000 $14,108,000 $7,985,000 $20,248,000 $20,438,000
Philadelphia PA Area $14,043,000 $12,902,000 $13,556,000 $13,093,000 $13,053,000 $11,667,000 $29,095,000 $29,788,000
Corporate Area $1,534,000 $2,325,000 $2,801,000 $2,884,000 $2,267,000 $1,733,000 $4,202,000 $4,009,000
Boston MA Area $23,502,000 $31,155,000 $12,982,000 $64,953,000 $62,495,000
Orlando World Quest $2,142,000 $5,501,000 $5,747,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Occupancy $825,623,000 $889,753,000 $1,059,155,000 $974,002,000 $655,121,000 $407,492,000 $1,184,987,000 $1,134,687,000
Food And Beverage $207,588,000 $212,581,000 $232,829,000 $196,663,000 $94,911,000 $61,157,000 $243,917,000 $224,311,000
Hotel Other $69,643,000 $67,800,000 $72,748,000 $67,310,000 $53,112,000 $37,856,000 $69,653,000 $67,782,000
Product And Service Other $1,534,000 $2,325,000 $2,801,000 $2,884,000 $2,267,000 $1,733,000 $4,202,000 $4,009,000
Key facts CIK 1232582 CUSIP 044103794 13F (30d) 34 filings 34 filers Visit website Investor relations