ANDE
Andersons, Inc.
$70.99
-1.06 (-1.47%)
At close · Jul 9
Market Cap
$2.46B
Shares
34,054,056
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.01B
-2.2%
FY2025
Net Income
$95.71M
-16.1%
FY2025
Gross Margin
6.48%
+0.3pp
FY2025
Diluted EPS
$3.32
+12.9%
FY2024
Operating Cash Flow
$177M
-46.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.98B | $11.01B | $11.26B | $14.75B | $17.33B | $12.61B | $8.06B | $8B | $3.05B | $3.69B | $3.92B | $5.45M | $6.16M | $882K | $5.27B | $4.58B | $3.39B | $3.03B | $3.49B | |
| -$50.9M | -$47.16M | -$31.76M | -$46.87M | -$56.85M | -$37.29M | -$33.78M | -$43.21M | -$27.85M | -$21.57M | -$21.12M | -$20.07M | -$21.76M | -$20.86M | -$22.16M | -$25.26M | -$19.87M | -$20.69M | — | |
| — | — | — | — | — | — | $96.39M | $118.41M | $96.04M | $90.33M | $95.25M | $97.06M | $80.72M | $78.98M | $77.92M | $68.12M | $60.7M | $73.58M | — | |
| $10.26B | $10.3B | $10.56B | $14B | $16.64B | $12.02B | $7.7B | $7.54B | $2.74B | $3.37B | $3.58B | $3.82B | $4.14B | $5.24B | $4.91B | $4.22B | $3.11B | $2.77B | $3.23B | |
| $721.36M | $713.65M | $693.93M | $745.36M | $684.16M | $592.7M | $366.2M | $460.77M | $302.01M | $318.8M | $345.51M | $375.84M | $397.14M | $365.23M | $358.01M | $352.85M | $281.68M | $255.51M | $257.83M | |
| — | 6.48% | 6.16% | 5.05% | 3.95% | 4.7% | 4.54% | 5.76% | 9.92% | 8.65% | 8.8% | 6899.91% | 6448.11% | 41408.73% | 6.79% | 7.71% | 8.3% | 8.45% | 7.39% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1M | $800K | $1.8M | $1.4M | — | |
| — | $16.8M | $22.5M | $24.5M | $24.1M | $30.3M | $30.7M | $33M | $19.1M | $18.1M | $16.8M | $14.5M | $8.8M | $6.4M | $4.8M | $2.8M | $2.4M | — | — | |
| $133.1M | $133.32M | $127.8M | $125.11M | $134.74M | $178.93M | $188.64M | $146.17M | $90.3M | $86.41M | $84.33M | $78.46M | $62.01M | $55.31M | $48.98M | $40.84M | $38.91M | $36.02M | $29.77M | |
| $428.55M | — | — | — | — | — | — | $436.84M | $257.87M | $286.99M | $316.09M | $337.83M | $315.79M | $278.43M | $246.93M | $229.09M | $195.33M | $199.12M | $190.23M | |
| $22.57M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $19.87M | $20.69M | $31.24M | |
| $103.96M | $78.34M | $42.21M | $50.48M | $33.82M | $37.44M | $18.2M | $18.53M | $16M | $22.51M | $12.47M | $46.47M | $31.13M | $14.88M | $14.73M | $7.92M | $11.65M | $8.33M | $6.17M | |
| — | — | — | — | -$5.67M | $4.84M | $638K | -$7.36M | $27.14M | $16.72M | $9.72M | $31.92M | $96.52M | $68.71M | $16.49M | $41.45M | $26.01M | $17.46M | $4.03M | |
| — | — | — | — | — | $0 | $0 | $35.21M | $0 | $0 | — | — | — | — | — | — | — | — | — | |
| $172.15M | $141.47M | $200.76M | $169.56M | $194.58M | $160.77M | -$27.08M | $13.02M | $53.16M | -$20.53M | $21.38M | -$11.56M | $184.15M | $149.51M | $120.13M | $147.88M | $104.14M | — | — | |
| $28.85M | $22.17M | $30.06M | $37.03M | $39.63M | $29.23M | -$10.91M | $9.15M | $11.93M | -$63.13M | $6.91M | -$242K | $61.5M | $53.81M | $44.57M | $51.05M | $39.26M | $21.93M | $16.47M | |
| $128.62M | $95.71M | $114.01M | $101.19M | $131.08M | $103.99M | $7.71M | $18.31M | $41.48M | $42.51M | $11.59M | -$13.07M | $109.73M | $89.94M | $79.48M | $95.11M | $64.66M | $38.35M | $32.9M | |
| — | 0.87% | 1.01% | 0.69% | 0.76% | 0.82% | 0.1% | 0.23% | 1.36% | 1.15% | 0.3% | -239.89% | 1781.56% | 10197.17% | 1.51% | 2.08% | 1.91% | 1.27% | 0.94% | |
| $14.69M | $23.59M | $56.69M | $31.34M | $35.9M | $31.88M | -$21.93M | -$3.25M | -$259K | $98K | $2.88M | $1.75M | $12.92M | $5.76M | -$3.92M | $1.72M | $219K | -$1.22M | -$2.8M | |
| — | — | — | — | — | — | — | $18.31M | $41.48M | $42.51M | $11.59M | -$13.1M | $109.16M | $89.58M | $79.09M | $94.74M | $64.46M | $38.23M | — | |
| $130M | $94.19M | $103.66M | $103.57M | $150.37M | $117.26M | $2.87M | $17.46M | $37.8M | $52.28M | $20.07M | $20.59M | $76.31M | $114.14M | $77.19M | $80.82M | $61.18M | — | — | |
| USD/shares | — | — | $3.35 | $3.00 | $3.89 | $3.12 | $0.23 | $0.56 | $1.47 | $1.51 | $0.41 | -$0.46 | $3.85 | $3.20 | $2.85 | $3.42 | $3.51 | $2.10 | $1.82 |
| USD/shares | — | — | $3.32 | $2.94 | $3.81 | $3.07 | $0.23 | $0.55 | $1.46 | $1.50 | $0.41 | -$0.46 | $3.84 | $3.18 | $2.82 | $3.39 | $3.48 | $2.08 | $1.79 |
| shares | — | 34.04M | 34.03M | 33.72M | 33.73M | 33.28M | 32.92M | 32.57M | 28.26M | 28.13M | 28.19M | 28.29M | 28.37M | 27.99M | 27.78M | 27.69M | 18.36M | 18.19M | — |
| shares | — | 34.34M | 34.32M | 34.38M | 34.42M | 33.86M | 33.19M | 33.1M | 28.45M | 28.3M | 28.43M | 28.29M | 28.45M | 28.19M | 28.04M | 27.93M | 18.51M | 18.37M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $85.41M in buybacks, $304.65M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Food Distribution median 1.04×
EV/EBIT
—
Food Distribution median 26.70×
P/E (TTM)
—
Food Distribution median 40.39×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Agribusiness Segment | $8,260,004,000 | $8,456,381,000 | $11,370,491,000 | — | — | — | — | — |
| Renewables Segment | $2,748,924,000 | $2,801,167,000 | $3,379,621,000 | $3,178,539,000 | — | — | — | — |
| Specialty and Primary Nutrients | $815,484,000 | $699,048,000 | $822,302,000 | — | — | — | — | — |
| Premium Ingredients | $263,111,000 | $337,642,000 | $434,304,000 | — | — | — | — | — |
| Propane and Fuels | $242,114,000 | $210,195,000 | $190,221,000 | — | — | — | — | — |
| Segment Reporting Reconciling Item, Other | $210,366,000 | $156,497,000 | $185,379,000 | — | — | — | — | — |
| Ethanol | — | — | — | — | — | $1,260,259,000 | $1,211,997,000 | $747,009,000 |
| Nutrient and Industrial | — | $833,141,000 | — | $1,099,308,000 | — | — | — | — |
| Plant Nutrient | — | — | $943,397,000 | $1,099,308,000 | $866,895,000 | $662,959,000 | $646,730,000 | $690,536,000 |
| Plant Nutrient Segment | — | $833,141,000 | $943,397,000 | $1,099,308,000 | — | — | — | — |
| Rail | — | — | — | — | — | $143,816,000 | $166,938,000 | $174,177,000 |
| Renewables | — | — | $3,380,632,000 | $3,178,539,000 | $2,440,798,000 | $1,260,259,000 | $1,211,997,000 | — |
| Trade | — | — | $10,426,083,000 | $13,047,537,000 | $9,304,357,000 | $6,141,402,000 | $6,144,526,000 | $1,433,660,000 |
| Trade Segment | — | $7,622,077,000 | $10,426,083,000 | $13,047,537,000 | — | — | — | — |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| United States | $8,428,904,000 | $8,103,367,000 | $9,772,619,000 | $12,503,330,000 |
| Other Countries | $1,726,970,000 | $2,244,908,000 | $3,749,707,000 | $2,182,348,000 |
| Canada | $518,779,000 | $517,131,000 | $694,774,000 | $1,199,487,000 |
| Mexico | $334,275,000 | $392,142,000 | $533,012,000 | $493,111,000 |
| Switzerland | — | — | — | $373,737,000 |
| Egypt | — | — | — | $573,371,000 |
By Product & Service (USD)
| Component | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Products and Coproducts | $1,996,378,000 | $1,616,585,000 | $1,027,315,000 | $642,896,000 | $348,475,000 | $114,489,000 |
| Base Nutrients | $572,906,000 | $625,134,000 | $500,891,000 | $396,515,000 | $411,260,000 | $399,566,000 |
| Specialty Nutrients | $249,396,000 | $355,636,000 | $270,842,000 | $234,806,000 | $285,116,000 | $260,821,000 |
| Other Products | $193,000,000 | $175,425,000 | $166,487,000 | $82,888,000 | $61,408,000 | $58,967,000 |
| Frac Sand and Propane | $190,221,000 | $264,072,000 | $246,002,000 | $122,580,000 | $238,100,000 | — |
| Service | — | — | — | — | — | $65,042,000 |