AOSL · ALPHA & OMEGA SEMICONDUCTOR Ltd
$30.77
+0.15 (+0.49%)
At close · Aug 14
Market Cap
$902.98M
Shares
29.93M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$696.16M
+5.9%
FY2025
Net Income
-$96.98M
-775.2%
FY2025
Gross Margin
23.13%
-3pp
FY2025
Operating Margin
-4.08%
-3.5pp
FY2025
Diluted EPS
-$3.30
-746.2%
FY2025
Operating Cash Flow
$29.67M
+15.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $685.04M | $696.16M | $657.27M | $691.32M | $777.55M | $656.9M | $464.91M | $450.92M | $421.55M | $383.34M | — | — | — | — | $342.29M | $361.31M | $301.84M | |
| — | $4.28M | $5.17M | $3.78M | -$3.92M | -$6.31M | -$2.74M | — | — | — | — | — | — | — | — | — | — | |
| $531.55M | $535.16M | $485.36M | $491.79M | $509M | $452.36M | $362.18M | $335.54M | $309.63M | $291.52M | $269.84M | $267.45M | $259.05M | $272.85M | $259.13M | $256.09M | $221.65M | |
| $153.49M | $161M | $171.92M | $199.54M | $268.56M | $204.54M | $102.73M | $115.38M | $111.93M | $91.82M | $65.82M | $60.48M | $59.07M | $64.59M | $83.17M | $105.22M | $80.19M | |
| — | 23.13% | 26.16% | 28.86% | 34.54% | 31.14% | 22.1% | 25.59% | 26.55% | 23.95% | — | — | — | — | 24.3% | 29.12% | 26.57% | |
| $99.82M | $94.27M | $89.94M | $88.15M | $71.26M | $62.95M | $51.25M | $46.43M | $37.34M | $29.84M | $26.01M | $27.08M | $24.41M | $27.83M | $30.63M | $29.47M | $20.94M | |
| $97.49M | $95.18M | $85.73M | $88.86M | $95.26M | $77.51M | $64.82M | $75.97M | $66.16M | $48.84M | $37.87M | $37.63M | $34.55M | $35.47M | $35.8M | $37.94M | $26.32M | |
| — | $3.2M | $3.2M | $3.3M | $3.4M | $3.4M | $100K | $100K | $76K | $0 | $0 | $100K | $400K | $532K | $571K | $417K | $242K | |
| — | $62.4M | $53.76M | $43.21M | $42.85M | $52.69M | $45.09M | $32.04M | $29.42M | $27.19M | $27.3M | $27.55M | $27.88M | — | — | — | — | |
| $197.31M | $189.44M | $175.67M | $177.01M | $166.52M | $140.47M | $116.67M | $122.4M | $103.51M | $78.68M | $64.31M | $64.7M | $58.96M | $65.86M | $66.43M | $67.41M | $47.27M | |
| -$43.83M | -$28.44M | -$3.76M | $22.53M | $102.04M | $64.08M | -$13.94M | -$7.02M | $8.42M | $13.14M | $1.51M | -$4.22M | $108K | -$1.28M | $16.74M | $37.81M | $32.93M | |
| — | -4.08% | -0.57% | 3.26% | 13.12% | 9.75% | -3% | -1.56% | 2% | 3.43% | — | — | — | — | 4.89% | 10.47% | 10.91% | |
| — | $33.96M | $50M | $65.74M | $144.89M | $116.76M | $31.15M | $25.02M | $37.84M | $40.33M | $28.81M | $23.33M | $27.98M | — | — | — | — | |
| $1.18M | $2.64M | $3.98M | $4.86M | — | — | — | $6.91M | $821K | $91K | $23K | $181K | $266K | $372K | $342K | $263K | $189K | |
| — | — | — | — | — | — | — | — | — | — | — | $106K | $124K | $76K | $105K | $280K | $39K | |
| $3M | -$1M | -$73K | -$1.73M | $999K | $2.46M | -$1.23M | -$6.36M | -$2.76M | -$141K | -$498K | $533K | -$177K | — | — | — | — | |
| — | — | — | — | -$2.63M | $0 | $0 | — | — | — | — | — | — | $0 | $0 | $1.77M | $6.55M | |
| -$38.05M | -$27.8M | -$2.64M | $19.71M | $495.07M | $60.22M | -$17.91M | -$13.38M | $5.66M | $12.91M | $989K | -$3.87M | -$335K | -$1.57M | $16.5M | $40.44M | $39.32M | |
| -$7.14M | -$8.63M | $3.65M | $5.94M | $39.26M | $3.94M | $348K | $1.26M | $708K | $3.65M | $4.02M | $3.9M | $2.77M | $4M | $3.58M | $2.61M | $1.5M | |
| -$106.26M | -$96.98M | -$11.08M | $12.36M | $453.16M | $58.12M | -$6.6M | $1.86M | $14.26M | $13.83M | -$2.93M | -$7.76M | -$3.1M | -$5.58M | $12.92M | $37.83M | $37.82M | |
| — | -13.93% | -1.69% | 1.79% | 58.28% | 8.85% | -1.42% | 0.41% | 3.38% | 3.61% | — | — | — | — | 3.77% | 10.47% | 12.53% | |
| — | — | $0 | $0 | $20K | -$1.83M | -$11.66M | -$16.5M | -$9.32M | -$4.57M | -$104K | $0 | $0 | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $12.92M | $37.83M | $34.37M | |
| — | — | -$16.39M | $3.17M | $451.93M | $65.56M | -$9.03M | -$1.27M | $14.4M | $13.37M | -$3.06M | -$7.89M | -$3.03M | -$5.59M | $12.96M | $38.14M | — | |
| USD/shares | — | -$3.30 | -$0.39 | $0.45 | $16.93 | $2.25 | -$0.27 | $0.08 | $0.60 | $0.59 | -$0.13 | -$0.29 | -$0.12 | -$0.22 | $0.52 | $1.61 | $3.24 |
| USD/shares | — | -$3.30 | -$0.39 | $0.42 | $16.07 | $2.13 | -$0.27 | $0.08 | $0.57 | $0.56 | -$0.13 | -$0.29 | -$0.12 | -$0.22 | $0.50 | $1.51 | $1.78 |
| shares | — | 29.41M | 28.24M | 27.55M | 26.76M | 25.79M | 24.84M | 24.06M | 23.9M | 23.53M | 22.45M | 26.43M | 25.95M | 25.35M | 24.66M | 23.5M | 10.59M |
| shares | — | 29.41M | 28.24M | 29.53M | 28.2M | 27.27M | 24.84M | 24.7M | 24.84M | 24.83M | 22.45M | 26.43M | 25.95M | 25.35M | 25.61M | 24.99M | 21.19M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $81.12M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.05×
Peer median 5.35×
EV/EBIT
—
Peer median 55.86×
P/E (TTM)
—
Peer median 44.24×
Peer medians compare against the 27 similar-size Semiconductors companies (of 62 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Hong Kong SAR China | $617,574,000 | $524,788,000 | $561,855,000 | $630,238,000 | $537,553,000 | $390,478,000 | $355,058,000 | $340,178,000 |
| China | $58,514,000 | $95,417,000 | $84,546,000 | $120,978,000 | $107,325,000 | $64,058,000 | $81,955,000 | $71,213,000 |
| Other Countries | $14,290,000 | $22,175,000 | $16,008,000 | $2,064,000 | $1,035,000 | $2,605,000 | $4,302,000 | $3,443,000 |
| United States | $4,093,000 | $4,938,000 | $19,744,000 | $12,470,000 | $5,492,000 | $4,465,000 | $7,015,000 | $5,658,000 |
| South Korea | $1,691,000 | $9,956,000 | $9,168,000 | $11,802,000 | $5,497,000 | $3,303,000 | $2,590,000 | $1,061,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Power Discrete | $449,507,000 | $426,146,000 | — | $458,795,000 | $545,135,000 | $482,718,000 | $391,941,000 | $371,837,000 |
| Power Ic | $229,926,000 | $205,778,000 | — | $218,620,000 | $220,882,000 | $161,726,000 | $66,360,000 | $70,215,000 |
| License and Development Serivces | $13,841,000 | $21,231,000 | — | $9,927,000 | $0 | $0 | — | — |
| Packaging and Testing Services | $2,888,000 | $4,119,000 | — | $3,979,000 | $11,535,000 | $12,458,000 | $6,608,000 | $8,868,000 |
| License and Development Services | — | — | $21,100,000 | — | — | — | — | — |
Key facts
CIK
1387467
CUSIP
G6331P104
13F (30d)
204 filings
203 filers
Visit website
Investor relations