ATOM · Atomera Inc
$5.32
+0.08 (+1.43%)
At close · Aug 6
Market Cap
$205.78M
Shares
38.72M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$65K
-51.9%
FY2025
Net Income
-$20.17M
-9.4%
FY2025
Gross Margin
-393.85%
-402.7pp
FY2025
Operating Margin
-32496.92%
-18174pp
FY2025
Diluted EPS
-$0.65
+4.4%
FY2025
Operating Cash Flow
-$14.87M
-12.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $72K | $65K | $135K | $550K | $382K | $400K | $62K | $533K | $246K | $110K | — | |
| — | — | — | — | — | — | $42K | $325K | $236K | — | — | |
| $447K | $321K | $123K | $28K | $81K | $0 | $13K | $253K | $148K | $39K | — | |
| -$375K | -$256K | $12K | $522K | $301K | $400K | $49K | $280K | $98K | $71K | — | |
| — | -393.85% | 8.89% | 94.91% | 78.8% | 100% | 79.03% | 52.53% | 39.84% | 64.55% | — | |
| $12.51M | $12.3M | $11.03M | $12.53M | $10.04M | $8.78M | $8.42M | $7.75M | $7.32M | $5.83M | $3.99M | |
| $1.05M | $758K | $1.05M | $1.6M | $1.35M | $986K | $921K | $954K | $957K | $1.66M | $901K | |
| $8.05M | $7.81M | $7.27M | $7.08M | $6.44M | $6.16M | $5.62M | $5.2M | $4.96M | $5.8M | $5.11M | |
| — | $48K | $54K | $77K | $77K | $67K | $41K | $44K | $33K | $19K | $15K | |
| $21.61M | $20.87M | $19.35M | $21.2M | $17.83M | $15.93M | $14.97M | $13.91M | $13.23M | $13.28M | $10M | |
| -$21.98M | -$21.12M | -$19.34M | -$20.68M | -$17.53M | -$15.53M | -$14.92M | -$13.63M | -$13.13M | -$13.21M | -$10M | |
| — | -32496.92% | -14322.96% | -3759.45% | -4587.96% | -3882.25% | -24064.52% | -2556.29% | -5338.62% | -12009.09% | — | |
| — | -$21.08M | -$19.28M | -$20.6M | -$17.45M | -$15.46M | -$14.88M | -$13.58M | -$13.1M | -$13.19M | -$9.98M | |
| $43K | $60K | $129K | $194K | $255K | $128K | — | — | — | $0 | $2.64M | |
| $858K | $931K | $779K | $723K | $340K | $9000 | — | — | — | $148K | $29K | |
| $946K | $949K | $901K | $887K | $85K | -$119K | $42K | $325K | $236K | $142K | -$2.61M | |
| — | — | — | — | -$17.44M | — | — | — | — | -$13.07M | -$12.61M | |
| — | — | — | — | $0 | $66K | — | — | — | — | — | |
| -$21.04M | -$20.17M | -$18.44M | -$19.79M | -$17.44M | -$15.71M | -$14.88M | -$13.3M | -$12.9M | -$13.07M | -$12.61M | |
| — | -31036.92% | -13655.56% | -3598.18% | -4565.71% | -3928.5% | -23996.77% | -2495.31% | -5242.68% | -11880% | — | |
| — | -$20.17M | $18.44M | -$19.79M | -$17.44M | -$15.65M | — | — | — | — | — | |
| -$21.06M | -$20.18M | -$18.43M | — | — | — | — | — | — | — | — | |
| USD/shares | — | -$0.65 | -$0.68 | -$0.80 | -$0.75 | — | — | — | — | — | — |
| USD/shares | — | -$0.65 | -$0.68 | -$0.80 | -$0.75 | — | — | — | — | — | — |
| shares | — | 30.84M | 27.22M | 24.76M | 23.16M | 22.49M | 18.75M | 15.85M | 12.66M | 12.12M | 5.68M |
| shares | — | 30.84M | 27.22M | 24.76M | 23.16M | 22.49M | 18.75M | 15.85M | 12.66M | 12.12M | 5.68M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
—
Peer median 45.85×
Peer medians compare against the 8 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Primary Geographic Market | $65,000 | $135,000 | $550,000 | — | — | — |
| North America | $65,000 | $135,000 | $0 | $82,000 | $0 | $62,000 |
| Europe | $0 | $0 | $550,000 | $0 | — | — |
| Asia Pacific | — | — | $0 | $300,000 | $400,000 | — |
Key facts
CIK
1420520
CUSIP
04965B100
13F (30d)
29 filings
29 filers
Visit website
Investor relations