Skip to main content
ATOM logo

ATOM · Atomera Inc · Financials

Track ATOM — free
$4.60 -0.11 (-2.34%) At close · Oct 5
Market Cap
$164.68M
Shares
39.02M
Volume · Oct 5 480.99K Avg daily vol (3M) 536.61K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$65K -51.9%
FY2025 Revenue FY2016–FY2025
Net Income
-$20.17M -9.4%
FY2025 Net Income FY2015–FY2025
Gross Margin
-393.85% -402.7pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-32496.92% -18174pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
-$0.65 +4.4%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$14.87M -12.4%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$230K $65K $135K $550K $382K $400K $62K $533K $246K $110K $0 —
— — — — — — $42K $325K $236K $148K — —
$411K $321K $123K $28K $81K $0 $13K $253K $148K $39K $0 —
-$181K -$256K $12K $522K $301K $400K $49K $280K $98K $71K $0 —
— -393.85% 8.89% 94.91% 78.8% 100% 79.03% 52.53% 39.84% 64.55% — —
$12.79M $12.3M $11.03M $12.53M $10.04M $8.78M $8.42M $7.75M $7.32M $5.83M $3.99M $2.02M
$1.35M $758K $1.05M $1.6M $1.35M $986K $921K $954K $957K $1.66M $901K $36K
$9.17M $7.81M $7.27M $7.08M $6.44M $6.16M $5.62M $5.2M $4.96M $5.8M $5.11M $3.44M
$39K $48K $54K $77K $77K $67K $41K $44K $33K $19K $15K $10K
$23.31M $20.87M $19.35M $21.2M $17.83M $15.93M $14.97M $13.91M $13.23M $13.28M $10M $5.5M
-$23.49M -$21.12M -$19.34M -$20.68M -$17.53M -$15.53M -$14.92M -$13.63M -$13.13M -$13.21M -$10M -$5.5M
— -32496.92% -14322.96% -3759.45% -4587.96% -3882.25% -24064.52% -2556.29% -5338.62% -12009.09% — —
-$23.45M -$21.08M -$19.28M -$20.6M -$17.45M -$15.46M -$14.88M -$13.58M -$13.1M -$13.19M -$9.98M -$5.49M
$26K $60K $129K $194K $255K $128K $0 — — $0 $2.64M $1.93M
$796K $931K $779K $723K $340K $9000 $42K — — $148K $29K $5000
$1.08M $949K $901K $887K $85K -$119K $42K $325K $236K $142K -$2.61M -$4.01M
— — — — -$17.44M -$15.65M — — — -$13.07M -$12.61M -$9.51M
— — — — $0 $66K $0 — — — — —
-$22.41M -$20.17M -$18.44M -$19.79M -$17.44M -$15.71M -$14.88M -$13.3M -$12.9M -$13.07M -$12.61M -$9.51M
— -31036.92% -13655.56% -3598.18% -4565.71% -3928.5% -23996.77% -2495.31% -5242.68% -11880% — —
— -$20.17M $18.44M -$19.79M -$17.44M -$15.65M -$14.88M — — — — —
-$22.43M -$20.18M -$18.43M -$19.79M — — — — — — — —
USD/shares -$0.65 -$0.65 -$0.68 -$0.80 -$0.75 -$0.70 — — — — — —
USD/shares -$0.65 -$0.65 -$0.68 -$0.80 -$0.75 -$0.70 — — — — — —
shares — 30.84M 27.22M 24.76M 23.16M 22.49M 18.75M 15.85M 12.66M 11.77M 5.68M 1.26M
shares — 30.84M 27.22M 24.76M 23.16M 22.49M 18.75M 15.85M 12.66M 11.77M 5.68M 1.26M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current finance lease liabilities 2026-06-30 USD 0 10-Q filed 2026-08-06
Current operating lease liabilities 2026-06-30 USD 304,000 10-Q filed 2026-08-06
Noncurrent operating lease liabilities 2026-06-30 USD 860,000 10-Q filed 2026-08-06
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 2.25×
EV/EBIT
—
Peer median 1,072.78×
P/E (TTM)
—
Peer median 61.44×

Peer medians compare against the 6 similar-size Semiconductor Equipment & Materials companies (of 29 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Primary Geographic Market $65,000 $135,000 $550,000 — — —
North America $65,000 $135,000 $0 $82,000 $0 $62,000
Europe $0 $0 $550,000 $0 — —
Asia Pacific — — $0 $300,000 $400,000 —
Key facts CIK 1420520 CUSIP 04965B100 13F (30d) 3 filings 3 filers Visit website Investor relations