Skip to main content
Equibles
AWI logo

AWI · Armstrong World Industries Inc

Track AWI — free

Use AWI with AI

Ask our own analyst here, or connect this data to the AI you already use.

Free, nothing to set up — ALVIS runs on the same tools and cites every figure.

or use your own AI

The free Equibles MCP server lets any client query SEC filings, earnings calls, KPIs, holdings and prices directly — read-only, OAuth-secured, cited to the filing.

ChatGPT Claude Gemini
Server URL
https://mcp.equibles.com/mcp
All connection guides →
$173.33 +2.49 (+1.46%) At close · Sep 4
S&P 600 member Russell 1000 member Rebalance outlook locked
Market Cap
$7.33B
Shares
42.26M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.62B +12.1%
FY2025 Revenue FY2009–FY2025
Net Income
$308.7M +16.5%
FY2025 Net Income FY2009–FY2025
Gross Margin
40.64% +0.4pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
26.59% +0.7pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$7.08 +17.6%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$355.5M +33.2%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics
Annual Quarterly
Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$1.7B $1.62B $1.45B $1.3B $1.23B $1.11B $936.9M $1.04B $975.3M $893.6M $837.3M $805.1M $1.29B $2.53B $2.43B $2.72B $2.63B $2.78B
$1.01B $962.1M $864.1M $798.2M $784M $701M $603.8M $643M $641.8M $578.2M $530.3M $499.1M $911.2M $1.93B $1.83B $2.08B $2.04B $2.16B
$683.3M $658.7M $581.6M $497M $449.1M $405.6M $333.1M $395.1M $333.5M $315.4M $307M $306M $383.1M $593M $593.9M $647.9M $586.1M $621M
— 40.64% 40.23% 38.37% 36.42% 36.65% 35.55% 38.06% 34.19% 35.3% 36.67% 38.01% 29.6% 23.46% 24.45% 23.79% 22.3% 22.34%
— $16.4M $15.7M $14.5M $14.9M $14.6M $14.7M $14.8M $16.3M $17.4M $17.8M $18.7M $19.8M $29.3M $27.4M $29.2M $32.9M —
$359.2M $339.5M $308.5M $262.5M $237M $237.4M $163.2M $174.3M $159M $138.6M $184.2M $180.8M $250.1M $386.9M $364.9M $454M $499.2M $552.4M
$24.3M $25.4M $19.9M $15.3M $16.3M $33.8M $22.1M $19.9M $15.1M $14.6M $13.9M $14M $14M $14.4M $14.1M $14M $13.9M —
$120.5M $120.4M $103.2M $89.2M $83.7M $96.5M $84M $72.1M $79.4M $89.2M $89.2M $118.3M $129.4M $109M $112.7M $113.8M $143.3M $146.8M
— — — — — — — — — — $34.5M $34.3M — — -$400K $9M $22M —
$437.2M $430.9M $374.3M $323.7M $278.7M $260M $254.8M $317.4M $249.4M $243.8M $195.9M $157M $198.1M $265.6M $284.9M $239.8M $87.5M $90.6M
— 26.59% 25.89% 24.99% 22.6% 23.5% 27.2% 30.58% 25.57% 27.28% 23.4% 19.5% 15.31% 10.51% 11.73% 8.81% 3.33% 3.26%
$557.7M $551.3M $477.5M $412.9M $362.4M $356.5M $338.8M $389.5M $328.8M $333M $285.1M $275.3M $327.5M $374.6M $397.6M $353.6M $230.8M $237.4M
$31M $33M $39.8M $35.3M $27.1M $22.9M $24.1M $38.4M $39.2M $35.4M $49.5M $44.6M $46M $68.7M $53.6M $48.5M $21.2M $17.7M
$3.4M $2.4M $12.6M $9.9M $6M $5.6M -$357.4M -$20.4M -$32.5M $13.7M $4.2M -$17.8M — — — — — —
$114.5M $112.3M $103.4M $89.3M $77.6M $87.7M $64M $96.6M $74.9M $67M $73.1M $66.1M $65.1M $59.4M $55.9M $54.9M $45M $40M
$409.6M $400.3M $347.1M $298.3M $257.6M $242.7M -$126.7M $299.4M $242.7M $222.1M $150.6M $94.6M $148.4M $198.7M $234.6M $193.8M $73.1M $75.2M
$94.3M $91.6M $82.2M $74.5M $57.7M $57.4M -$42.6M $57.1M $53.1M $1.5M $51.3M $36.7M $69.3M $71.4M $76M $81M $58M -$2.5M
$315.3M $308.7M $264.9M $223.8M $202.9M $183.2M -$99.1M $214.5M $185.9M $119.6M $104.7M $94.2M $63.8M $94.1M $131.3M $112.4M $11M $77.7M
— 19.05% 18.32% 17.28% 16.45% 16.56% -10.58% 20.66% 19.06% 13.38% 12.5% 11.7% 4.93% 3.72% 5.41% 4.13% 0.42% 2.79%
— $308.7M $264.9M $223.7M — — — — — — — — — — — — — —
$321.6M $315.8M $259.4M $219.2M $212.4M $182.9M $167.7M $297.9M $126.5M $177.5M $128.3M $102.3M -$60.1M $193.9M $74.9M $23.1M -$16.9M $129.2M
USD/shares $7.36 $7.13 $6.06 $5.00 $4.38 $3.84 -$2.07 $4.40 $3.61 $2.23 $1.88 $1.69 $1.15 $1.62 $2.21 $1.91 $0.19 $1.36
USD/shares $7.30 $7.08 $6.02 $4.99 $4.37G $3.82 -$2.07 $4.32 $3.56 $2.21 $1.87 $1.68 $1.14 $1.60 $2.19 $1.90 $0.19 $1.36
shares — 43.3M 43.7M 44.7M 46.3M 47.6M 47.9M 48.7M 51.3M 53.3M 55.4M 55.5M 55M 57.8M 58.9M 58.3M 57.7M 56.8M
shares — 43.6M 44M 44.8M 46.4M 47.9M 47.9M 49.5M 52.1M 53.9M 55.7M 55.9M 55.4M 58.4M 59.5M 58.8M 58.2M 57M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $1.43B in buybacks, $1.63B in dividends.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.95×
EV/EBIT
—
Peer median 21.41×
P/E (TTM)
23.74×
Peer median 34.75×

Peer medians compare against the 20 similar-size Building Products & Equipment companies (of 37 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Mineral Fiber $1,030,700,000 $986,000,000 $932,400,000 $887,400,000 $818,500,000 $726,000,000 $826,600,000 $801,600,000
Architectural Specialties $590,100,000 $459,700,000 $362,800,000 $345,700,000 $288,100,000 $210,900,000 $211,500,000 $173,700,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $1,531,600,000 $1,358,300,000 $1,203,500,000 $1,138,400,000 $1,022,200,000 $866,900,000 $961,300,000 $896,700,000
CA $89,200,000 $87,400,000 $91,700,000 $94,700,000 $84,400,000 $70,000,000 $76,800,000 $78,600,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Mineral Fiber $362,000,000 $322,500,000 $285,700,000 $260,900,000 $261,200,000 $218,700,000 $289,600,000 $223,800,000
Architectural Specialties $72,200,000 $55,300,000 $40,900,000 $21,700,000 $4,200,000 $22,300,000 $35,900,000 $34,300,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Mineral Fiber 35.1% 32.7% 30.6% 29.4% 31.9% 30.1% 35% 27.9%
Architectural Specialties 12.2% 12% 11.3% 6.3% 1.5% 10.6% 17% 19.7%
Key facts CIK 7431 CUSIP 04247X102 13F (30d) 322 filings 320 filers Visit website Investor relations