AWI
Armstrong World Industries Inc
$160.67
+4.77 (+3.06%)
At close · Jul 16
Market Cap
$6.86B
Shares
42,678,835
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.62B
+12.1%
FY2025
Net Income
$308.7M
+16.5%
FY2025
Gross Margin
40.64%
+0.4pp
FY2025
Operating Margin
26.59%
+0.7pp
FY2025
Diluted EPS
$7.08
+17.6%
FY2025
Operating Cash Flow
$355.5M
+33.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.65B | $1.62B | $1.45B | $1.3B | $1.23B | $1.11B | $936.9M | $1.04B | $975.3M | $893.6M | $837.3M | $805.1M | $1.29B | $2.53B | $2.43B | $2.72B | $2.63B | $2.78B | |
| $983.9M | $962.1M | $864.1M | $798.2M | $784M | $701M | $603.8M | $643M | $641.8M | $578.2M | $530.3M | $499.1M | $911.2M | $1.93B | $1.83B | $2.08B | $2.04B | $2.16B | |
| $664.1M | $658.7M | $581.6M | $497M | $449.1M | $405.6M | $333.1M | $395.1M | $333.5M | $315.4M | $307M | $306M | $383.1M | $593M | $593.9M | $647.9M | $586.1M | $621M | |
| — | 40.64% | 40.23% | 38.37% | 36.42% | 36.65% | 35.55% | 38.06% | 34.19% | 35.3% | 36.67% | 38.01% | 29.6% | 23.46% | 24.45% | 23.79% | 22.3% | 22.34% | |
| — | $16.4M | $15.7M | $14.5M | $14.9M | $14.6M | $14.7M | $14.8M | $16.3M | $17.4M | $17.8M | $18.7M | $19.8M | $29.3M | $27.4M | $29.2M | $32.9M | — | |
| $349.9M | $339.5M | $308.5M | $262.5M | $237M | $237.4M | $163.2M | $174.3M | $159M | $138.6M | $184.2M | $180.8M | $250.1M | $386.9M | $364.9M | $454M | $499.2M | $552.4M | |
| $24.5M | $25.4M | $19.9M | $15.3M | $16.3M | $33.8M | $22.1M | $19.9M | $15.1M | $14.6M | $13.9M | $14M | $14M | $14.4M | $14.1M | $14M | $13.9M | — | |
| — | $120.4M | $103.2M | $89.2M | $83.7M | $96.5M | $84M | $72.1M | $79.4M | $89.2M | $89.2M | $118.3M | $129.4M | $109M | $112.7M | $113.8M | $143.3M | $146.8M | |
| — | — | — | — | — | — | — | — | — | — | $34.5M | $34.3M | — | — | -$400K | $9M | $22M | — | |
| $426.6M | $430.9M | $374.3M | $323.7M | $278.7M | $260M | $254.8M | $317.4M | $249.4M | $243.8M | $195.9M | $157M | $198.1M | $265.6M | $284.9M | $239.8M | $87.5M | $90.6M | |
| — | 26.59% | 25.89% | 24.99% | 22.6% | 23.5% | 27.2% | 30.58% | 25.57% | 27.28% | 23.4% | 19.5% | 15.31% | 10.51% | 11.73% | 8.81% | 3.33% | 3.26% | |
| — | $551.3M | $477.5M | $412.9M | $362.4M | $356.5M | $338.8M | $389.5M | $328.8M | $333M | $285.1M | $275.3M | $327.5M | $374.6M | $397.6M | $353.6M | $230.8M | $237.4M | |
| $31.8M | $33M | $39.8M | $35.3M | $27.1M | $22.9M | $24.1M | $38.4M | $39.2M | $35.4M | $49.5M | $44.6M | $46M | $68.7M | $53.6M | $48.5M | $21.2M | $17.7M | |
| $3.2M | $2.4M | $12.6M | $9.9M | $6M | $5.6M | -$357.4M | -$20.4M | -$32.5M | $13.7M | $4.2M | -$17.8M | — | — | — | — | — | — | |
| $113M | $112.3M | $103.4M | $89.3M | $77.6M | $87.7M | $64M | $96.6M | $74.9M | $67M | $73.1M | $66.1M | $65.1M | $59.4M | $55.9M | $54.9M | $45M | $40M | |
| $398M | $400.3M | $347.1M | $298.3M | $257.6M | $242.7M | -$126.7M | $299.4M | $242.7M | $222.1M | $150.6M | $94.6M | $148.4M | $198.7M | $234.6M | $193.8M | $73.1M | $75.2M | |
| $91.6M | $91.6M | $82.2M | $74.5M | $57.7M | $57.4M | -$42.6M | $57.1M | $53.1M | $1.5M | $51.3M | $36.7M | $69.3M | $71.4M | $76M | $81M | $58M | -$2.5M | |
| $306.4M | $308.7M | $264.9M | $223.8M | $202.9M | $183.2M | -$99.1M | $214.5M | $185.9M | $119.6M | $104.7M | $94.2M | $63.8M | $94.1M | $131.3M | $112.4M | $11M | $77.7M | |
| — | 19.05% | 18.32% | 17.28% | 16.45% | 16.56% | -10.58% | 20.66% | 19.06% | 13.38% | 12.5% | 11.7% | 4.93% | 3.72% | 5.41% | 4.13% | 0.42% | 2.79% | |
| — | $308.7M | $264.9M | $223.7M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $315.1M | $315.8M | $259.4M | $219.2M | $212.4M | $182.9M | $167.7M | $297.9M | $126.5M | $177.5M | $128.3M | $102.3M | -$60.1M | $193.9M | $74.9M | $23.1M | -$16.9M | $129.2M | |
| USD/shares | — | $7.13 | $6.06 | $5.00 | $4.38 | $3.84 | -$2.07 | $4.40 | $3.61 | $2.23 | $1.88 | $1.69 | $1.15 | $1.62 | $2.21 | $1.91 | $0.19 | $1.36 |
| USD/shares | — | $7.08 | $6.02 | $4.99 | $4.37 | $3.82 | -$2.07 | $4.32 | $3.56 | $2.21 | $1.87 | $1.68 | $1.14 | $1.60 | $2.19 | $1.90 | $0.19 | $1.36 |
| shares | — | 43.3M | 43.7M | 44.7M | 46.3M | 47.6M | 47.9M | 48.7M | 51.3M | 53.3M | 55.4M | 55.5M | 55M | 57.8M | 58.9M | 58.3M | 57.7M | 56.8M |
| shares | — | 43.6M | 44M | 44.8M | 46.4M | 47.9M | 47.9M | 49.5M | 52.1M | 53.9M | 55.7M | 55.9M | 55.4M | 58.4M | 59.5M | 58.8M | 58.2M | 57M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $1.43B in buybacks, $1.63B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.40×
Building Products & Equipment median 3.21×
EV/EBIT
17.01×
Building Products & Equipment median 26.38×
P/E (TTM)
22.79×
Building Products & Equipment median 26.68×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Mineral Fiber | $1,030,700,000 | $986,000,000 | $932,400,000 | $887,400,000 | $818,500,000 | $726,000,000 | $826,600,000 | $801,600,000 |
| Architectural Specialties | $590,100,000 | $459,700,000 | $362,800,000 | $345,700,000 | $288,100,000 | $210,900,000 | $211,500,000 | $173,700,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Mineral Fiber | $362,000,000 | $322,500,000 | $285,700,000 | $260,900,000 | $261,200,000 | $218,700,000 | $289,600,000 | $223,800,000 |
| Architectural Specialties | $72,200,000 | $55,300,000 | $40,900,000 | $21,700,000 | $4,200,000 | $22,300,000 | $35,900,000 | $34,300,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Mineral Fiber | 35.1% | 32.7% | 30.6% | 29.4% | 31.9% | 30.1% | 35% | 27.9% |
| Architectural Specialties | 12.2% | 12% | 11.3% | 6.3% | 1.5% | 10.6% | 17% | 19.7% |