AXTA
Axalta Coating Systems Ltd.
$32.56
-1.69 (-4.93%)
At close · Jul 8
Market Cap
$6.97B
Shares
214,018,768
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.12B
-3%
FY2025
Net Income
$378M
-3.3%
FY2025
Gross Margin
34.43%
+0.4pp
FY2025
Operating Margin
14.36%
+1pp
FY2025
Diluted EPS
$1.74
-2.2%
FY2025
Operating Cash Flow
$649M
+12.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $5.11B | $5.12B | $5.28B | $5.18B | $4.88B | $4.42B | $3.74B | $4.48B | $4.7B | $4.38B | $4.09B | $4.11B | $4.39B | |
| — | $3.36B | $3.36B | $3.48B | $3.57B | $3.47B | $2.99B | $2.46B | $2.92B | $3.11B | $2.78B | $2.53B | $2.6B | $2.9B | |
| — | $1.75B | $1.76B | $1.8B | $1.62B | $1.42B | $1.43B | $1.28B | $1.56B | $1.59B | $1.6B | $1.56B | $1.51B | $1.49B | |
| — | — | 34.43% | 34.08% | 31.21% | 29.03% | 32.36% | 34.24% | 34.9% | 33.85% | 36.47% | 38.21% | 36.81% | 34.03% | |
| — | $72M | $71M | $74M | $74M | $66M | $62.4M | $55.2M | $70.2M | $73.1M | $65.3M | $57.7M | $51.6M | $49.5M | |
| — | $803M | $805M | $847M | $840M | $772M | $738.7M | $695M | $822.1M | $876.4M | $934.7M | $959.8M | $914.8M | $991.5M | |
| — | $100M | $98M | $92M | $88M | $125M | $121.4M | $113.2M | $113.1M | $115.4M | $101.2M | $83.4M | $80.7M | $83.8M | |
| — | $301M | $295M | $280M | $275.6M | $303.1M | $316.5M | $320.3M | $353M | $369.1M | $347.5M | $322.1M | $307.7M | $308.7M | |
| — | $16M | $23M | $65M | $4M | $24M | $38.7M | $71.9M | $34.4M | $79.8M | $36.2M | $58.5M | $31.9M | $8.5M | |
| — | — | — | — | — | — | — | — | — | — | — | $10.5M | $30.6M | $0 | |
| — | $705M | $735M | $706M | $588M | $423M | $462.4M | $305.5M | $488.2M | $442.1M | $363.7M | $405.1M | $465.6M | $369.5M | |
| — | — | 14.36% | 13.38% | 11.34% | 8.66% | 10.47% | 8.17% | 10.89% | 9.41% | 8.31% | 9.9% | 11.33% | 8.41% | |
| — | $1.01B | $1.03B | $986M | $863.6M | $726.1M | $778.9M | $625.8M | $841.2M | $811.2M | $711.2M | $727.2M | $773.3M | $678.2M | |
| — | $170M | $176M | $205M | $213M | $139.8M | $134.2M | $149.9M | $162.6M | $159.6M | $147M | $178.2M | $196.5M | $217.7M | |
| — | -$13M | -$13M | -$5M | -$20M | -$26M | $12.3M | -$33.4M | $4.4M | -$15M | -$27.1M | -$144.2M | -$111.2M | -$115M | |
| — | $0 | — | — | — | — | — | — | $300K | $300K | $1M | $200K | $1.2M | -$1.4M | |
| — | $522M | $546M | $496M | $355M | $257M | $340.5M | $122.2M | $330M | $267.5M | $189.6M | $82.7M | $157.9M | $36.8M | |
| — | $151M | $167M | $105M | $86M | $65M | $76.1M | $200K | $77.4M | $54.2M | $141.9M | $38.1M | $62.1M | $2.1M | |
| — | $368M | $378M | $391M | $267M | $192M | $263.9M | $121.6M | $249M | $207.1M | $36.7M | $38.8M | $91.6M | $27.4M | |
| — | — | 7.39% | 7.41% | 5.15% | 3.93% | 5.98% | 3.25% | 5.56% | 4.41% | 0.84% | 0.95% | 2.23% | 0.62% | |
| — | $2M | $1M | $0 | $2M | $0 | $500K | $400K | $3.6M | $6.2M | $11M | $5.8M | $4.2M | $7.3M | |
| — | $490M | $577M | $253M | $290M | $139M | $274.3M | $92.3M | $189.6M | $112.8M | $146.1M | -$42.3M | -$74.4M | -$109.9M | |
| USD/shares | — | — | $1.75 | $1.78 | $1.21 | $0.86 | $1.14 | $0.52 | $1.06 | $0.87 | $0.15 | $0.16 | $0.39 | $0.12 |
| USD/shares | $2.55 – $2.70* | — | $1.74 | $1.78 | $1.21 | $0.86 | $1.14 | $0.52 | $1.06 | $0.85 | $0.15 | $0.16 | $0.38 | $0.12 |
| shares | — | — | 216M | 219.3M | 221M | 221.7M | 231M | 235.2M | 233.9M | 239M | 240.4M | 238.1M | 233.8M | 229.3M |
| shares | — | — | 217M | 220.4M | 221.9M | 222.3M | 231.9M | 236M | 235.8M | 242.9M | 246.1M | 244.4M | 239.7M | 230.3M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $1.2B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.86×
Specialty Chemicals median 3.56×
EV/EBIT
13.48×
Specialty Chemicals median 30.25×
P/E (TTM)
19.04×
Specialty Chemicals median 20.92×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Performance Coatings | $3,277,000,000 | $3,455,000,000 | $3,408,000,000 | $3,326,000,000 | $3,096,300,000 | $2,516,400,000 | $2,923,400,000 | $3,033,100,000 |
| Mobility Coatings | $1,840,000,000 | $1,821,000,000 | $1,776,000,000 | $1,558,000,000 | $1,319,900,000 | $1,221,200,000 | $1,558,800,000 | — |
| Transportation Coatings | — | — | — | — | — | — | — | $1,662,900,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| EMEA | $1,824,000,000 | $1,784,000,000 | $1,776,000,000 | $1,604,000,000 | $1,618,700,000 | $1,375,700,000 | $1,577,200,000 | $1,677,500,000 |
| North America | $1,761,000,000 | $2,014,000,000 | $2,038,000,000 | $2,022,000,000 | $1,722,900,000 | $1,480,500,000 | $1,795,100,000 | $1,787,000,000 |
| Asia Pacific | $902,000,000 | $862,000,000 | $781,000,000 | $735,000,000 | $671,100,000 | $546,300,000 | $653,500,000 | $759,600,000 |
| Latin America | $630,000,000 | $616,000,000 | $589,000,000 | $523,000,000 | $403,500,000 | $335,100,000 | $456,400,000 | $471,900,000 |
Key facts
CIK
1616862
CUSIP
G0750C108
13F (30d)
29 filings
11 filers
Visit website
Investor relations