BCO
Brinks Co
$104.24
+0.89 (+0.86%)
At close · Jul 10
Market Cap
$4.29B
Shares
41,180,604
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.26B
+5%
FY2025
Net Income
$199.7M
+22.6%
FY2025
Gross Margin
25.81%
+0.5pp
FY2025
Operating Margin
11.13%
+2.1pp
FY2025
Diluted EPS
$4.69
+29.2%
FY2025
Operating Cash Flow
$639.5M
+50.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.39B | $5.26B | $5.01B | $4.87B | $4.54B | $4.2B | $3.69B | $3.68B | $3.49B | $3.35B | $3.02B | $3.06B | $3.56B | $3.78B | $3.58B | $3.66B | $2.98B | $3.14B | $3.16B | |
| $3.98B | $3.9B | $3.74B | $3.71B | $3.46B | $3.24B | $2.88B | $2.83B | $2.7B | $2.61B | $2.39B | $2.44B | $2.89B | $3.06B | $2.89B | $2.97B | $2.39B | $2.53B | $2.51B | |
| $1.41B | $1.36B | $1.27B | $1.17B | $1.07B | $964.4M | $813.6M | $851.1M | $785.6M | $738.8M | $628.9M | $617.7M | $674M | $719.4M | $683.4M | $696.9M | $584M | $600.5M | $658.4M | |
| — | 25.81% | 25.32% | 23.95% | 23.67% | 22.96% | 22.04% | 23.11% | 22.52% | 22.07% | 20.82% | 20.18% | 18.92% | 19.04% | 19.1% | 19.03% | 19.62% | 19.15% | 20.81% | |
| $59.4M | $58.9M | $58.3M | $57.8M | $52M | $47.7M | $35.1M | $27.8M | $17.7M | $8.4M | $3.6M | $4.2M | $5.5M | $6.4M | -$9.1M | — | — | — | — | |
| $299.8M | $290.8M | $293.3M | $275.8M | $245.8M | $239.5M | $206.8M | $185M | $162.3M | $146.6M | $131.6M | $139.9M | $161.9M | $165.8M | $148.4M | $148.1M | $126.6M | $135.1M | $122.3M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.7M | — | — | |
| $4.83B | $4.68B | $4.58B | $4.4B | $4.15B | $3.87B | $3.46B | $3.44B | $3.21B | $3.08B | $2.82B | $2.9B | $3.42B | $3.61B | $3.43B | $3.48B | $2.8B | $2.96B | $2.94B | |
| $576.6M | $585.5M | $453M | $425.2M | $361.3M | $354.7M | $213.5M | $236.8M | $274.7M | $273.9M | $184.5M | $96.4M | $59.4M | $163.2M | $162.2M | $202.5M | $176.5M | $166.8M | $228.5M | |
| — | 11.13% | 9.04% | 8.72% | 7.97% | 8.44% | 5.78% | 6.43% | 7.87% | 8.18% | 6.11% | 3.15% | 1.67% | 4.32% | 4.53% | 5.53% | 5.93% | 5.32% | 7.22% | |
| $876.4M | $876.3M | $746.3M | $701M | $607.1M | $594.2M | $420.3M | $421.8M | $437M | $420.5M | $316.1M | $236.3M | $221.3M | $329M | $310.6M | $350.6M | $303.1M | $301.9M | $350.8M | |
| $251.5M | $245.5M | $235.4M | $203.8M | $138.8M | $112.2M | $96.5M | $90.6M | $66.7M | $32.2M | $20.4M | $18.9M | $23.4M | $25.1M | $23.1M | $23.1M | $14.6M | $11.3M | $12M | |
| $5.1M | $13.9M | $48.7M | $14.4M | $3.7M | -$7M | -$37.7M | -$52.7M | -$38.8M | -$60.2M | -$39.1M | -$36.4M | -$85M | $1.5M | $7M | $8.9M | $8M | $10.8M | $8.1M | |
| — | -$600K | $3.9M | $1.9M | $2.7M | $0 | $900K | $5.8M | $4M | $9.2M | -$1.3M | $900K | $44.9M | $2.4M | $7.6M | $1.2M | $1.2M | $9.4M | — | |
| — | $2.8M | $3M | $2.8M | $2.1M | $1.1M | $800K | $900K | $1.9M | $400K | -$1.5M | $500K | $4.3M | $6.7M | $6M | $4.8M | $3.9M | $4.5M | — | |
| $330.2M | $353.9M | $266.3M | $235.8M | $226.2M | $235.5M | $79.3M | $93.5M | $42.5M | $181.5M | $125M | $41.1M | -$49M | $139.6M | $146.1M | $188.3M | $169.9M | $166.3M | $224.6M | |
| $138.7M | $143.3M | $92.7M | $139.2M | $41.4M | $120.3M | $56.6M | $61M | $70M | $157.7M | $78.5M | $66.5M | $36.7M | $49.3M | $23M | $64M | $72.6M | -$61.1M | $53M | |
| $176.5M | $199.7M | $162.9M | $87.7M | $170.6M | $105.2M | $16M | $29M | -$33.3M | $16.7M | $34.5M | -$11.9M | -$83.9M | $56.8M | $88.9M | $74.5M | $57.1M | $200.2M | $183.3M | |
| — | 3.8% | 3.25% | 1.8% | 3.76% | 2.5% | 0.43% | 0.79% | -0.95% | 0.5% | 1.14% | -0.39% | -2.36% | 1.5% | 2.48% | 2.03% | 1.92% | 6.39% | 5.79% | |
| $10.9M | $10.5M | $11.8M | $10.6M | $11.3M | $12.1M | $5.9M | $4.2M | $5.8M | $6.9M | $10.3M | -$16.3M | -$30.9M | $24.3M | -$20.8M | $24M | $15.7M | $31.7M | $39.8M | |
| $282.5M | $338.4M | $14.8M | $132.2M | $377.9M | $197.3M | -$5M | $32.1M | -$49M | -$2.9M | $19.4M | -$111.5M | -$258.6M | $213.2M | $103.4M | -$103.1M | $24.8M | $250.2M | -$315.7M | |
| USD/shares | — | $4.73 | $3.68 | $1.90 | $3.61 | $2.12 | $0.32 | $0.58 | -$0.65 | $0.33 | $0.69 | -$0.24 | -$1.71 | $1.17 | $1.84 | $1.56 | $1.18 | $4.23 | $3.96 |
| USD/shares | — | $4.69 | $3.63 | $1.87 | $3.57 | $2.10 | $0.31 | $0.57 | -$0.65 | $0.32 | $0.68 | -$0.24 | -$1.71 | $1.16 | $1.83 | $1.55 | $1.18 | $4.21 | $3.93 |
| shares | — | 42.2M | 44.3M | 46.2M | 47.3M | 49.5M | 50.4M | 50.2M | 50.9M | 50.7M | 50M | 49.3M | 49M | 48.7M | 48.4M | 47.8M | 48.2M | 47.2M | 46.3M |
| shares | — | 42.5M | 44.8M | 46.9M | 47.8M | 50.1M | 50.8M | 51.1M | 50.9M | 51.8M | 50.6M | 49.3M | 49M | 49M | 48.6M | 48.1M | 48.4M | 47.5M | 46.7M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.08B in buybacks, $487.7M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.30×
Security & Protection Services median 2.18×
EV/EBIT
12.13×
Security & Protection Services median 13.35×
P/E (TTM)
24.36×
Security & Protection Services median 23.01×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| North America Segment | $1,742,600,000 | $1,649,700,000 | $1,601,100,000 | $1,584,100,000 | $1,407,100,000 | $1,261,400,000 | $1,370,400,000 | $1,101,000,000 |
| Europe Segment | $1,429,500,000 | $1,305,000,000 | $1,213,600,000 | $931,400,000 | $917,300,000 | $753,800,000 | $549,600,000 | $612,600,000 |
| Latin America Segment | $1,289,600,000 | $1,311,000,000 | $1,332,300,000 | $1,210,600,000 | $1,126,000,000 | $1,071,900,000 | $1,319,800,000 | $1,281,600,000 |
| Rest of World | $799,500,000 | $746,200,000 | $727,600,000 | $809,400,000 | $749,800,000 | $603,800,000 | $439,900,000 | $442,300,000 |
| North America | — | — | — | — | — | — | — | $1,466,300,000 |
| South America | — | — | — | — | — | — | — | $926,900,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Non-US Region | $3,648,300,000 | $3,485,300,000 | $3,391,500,000 | $3,075,900,000 | $2,931,500,000 | $2,559,300,000 | $2,458,600,000 | $2,539,600,000 |
| United States | $1,612,900,000 | $1,526,600,000 | $1,483,100,000 | $1,459,600,000 | $1,268,700,000 | $1,131,600,000 | $1,224,600,000 | $949,300,000 |
| Other Non-US Countries | $1,598,300,000 | $1,497,400,000 | $1,441,200,000 | $1,363,600,000 | $1,342,300,000 | $1,142,400,000 | $868,400,000 | — |
| Mexico | $576,400,000 | $582,800,000 | $563,800,000 | $452,600,000 | $416,100,000 | $366,300,000 | $412,400,000 | $365,300,000 |
| France | $470,800,000 | $447,100,000 | $413,200,000 | $370,100,000 | $373,800,000 | $336,700,000 | $373,200,000 | $428,500,000 |
| Brazil | $285,200,000 | $283,200,000 | $309,800,000 | $329,900,000 | $303,900,000 | $315,000,000 | $440,400,000 | $405,400,000 |
| United Kingdom | $236,100,000 | $190,700,000 | $188,700,000 | $107,000,000 | $50,300,000 | — | — | — |
| Netherlands | $183,600,000 | $170,300,000 | $149,700,000 | $124,300,000 | $129,300,000 | $97,900,000 | $0 | — |
| Argentina | $168,200,000 | $190,700,000 | $207,100,000 | $203,900,000 | $177,500,000 | $171,200,000 | $214,400,000 | $247,200,000 |
| Canada | $129,700,000 | $123,100,000 | $118,000,000 | $124,500,000 | $138,300,000 | $129,800,000 | $149,800,000 | $151,700,000 |
| Non U.S.Countries Excluding France Mexico Braziland Canada | — | — | — | — | — | $1,240,300,000 | $868,400,000 | $941,500,000 |
| Venezuela | — | — | — | — | — | — | $0 | $51,400,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Cash and Valuables Management | $3,799,100,000 | $3,800,400,000 | $3,862,700,000 | $3,792,100,000 | $3,669,800,000 | $3,332,000,000 | — | — |
| DRS and AMS | $1,462,100,000 | $1,211,500,000 | $1,011,900,000 | $743,400,000 | $530,400,000 | $358,900,000 | — | — |
| Core Services | — | — | — | — | — | — | $1,953,300,000 | $1,702,200,000 |
| High Value Services | — | — | — | — | — | — | $1,580,900,000 | $1,548,300,000 |
| Other Security Services | — | — | — | — | — | — | $145,500,000 | $187,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| North America Segment | $246,700,000 | $194,000,000 | $185,200,000 | $159,100,000 | $148,400,000 | $91,700,000 | $104,100,000 | $70,900,000 |
| Latin America Segment | $243,900,000 | $272,300,000 | $280,300,000 | $277,700,000 | $257,300,000 | $233,600,000 | $296,900,000 | $254,900,000 |
| Rest of World | $178,200,000 | $155,400,000 | $152,100,000 | $163,900,000 | $131,500,000 | $117,100,000 | $75,700,000 | $74,100,000 |
| Europe Segment | $177,200,000 | $151,100,000 | $137,000,000 | $98,400,000 | $89,800,000 | $51,200,000 | $42,600,000 | $43,000,000 |
| North America | — | — | — | — | — | — | $186,400,000 | $129,800,000 |
| South America | — | — | — | — | — | — | $217,100,000 | $198,700,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| North America Segment | 14.2% | 11.8% | 11.6% | 10% | 10.5% | 7.3% | 7.6% | 6.4% |
| Europe Segment | 12.4% | 11.6% | 11.3% | 10.6% | 9.8% | 6.8% | 7.8% | 7% |
| Latin America Segment | 18.9% | 20.8% | 21% | 22.9% | 22.9% | 21.8% | 22.5% | 19.9% |
| Rest of World | 22.3% | 20.8% | 20.9% | 20.2% | 17.5% | 19.4% | 17.2% | 16.8% |
| North America | — | — | — | — | — | — | — | 8.9% |
| South America | — | — | — | — | — | — | — | 21.4% |