BEEM · Beam Global
$1.13
-0.02 (-1.74%)
At close · Aug 14
Market Cap
$25.09M
Shares
22.20M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$28.24M
-42.8%
FY2025
Net Income
-$27M
-139.3%
FY2025
Gross Margin
12.47%
-2.3pp
FY2025
Operating Margin
-97.51%
-73.9pp
FY2025
Diluted EPS
-$0.77
+40.8%
FY2024
Operating Cash Flow
-$10.48M
-378%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $25.04M | $28.24M | $49.34M | $67.35M | $22M | $9M | $6.21M | $5.11M | $6.16M | $1.41M | $2.78M | $2.64M | $1.03M | $281.01K | $721.84K | $2.3M | $347.45K | |
| $42.57K | — | — | — | — | — | — | $57.08K | $3729 | — | — | — | — | — | — | — | — | |
| $22.44M | $24.72M | $42.04M | $66.15M | $23.66M | $9.97M | $6.92M | $5.27M | $6.35M | $1.88M | $2.93M | $2.72M | $1.13M | $525.55K | $553.23K | $1.74M | $222.93K | |
| $2.61M | $3.52M | $7.3M | $1.2M | -$1.67M | -$972K | -$710.97K | -$153.77K | -$192.1K | -$472.75K | -$144.72K | -$78.23K | -$100.12K | -$244.54K | $168.61K | $560.35K | $124.52K | |
| — | 12.47% | 14.79% | 1.79% | -7.58% | -10.8% | -11.45% | -3.01% | -3.12% | -33.48% | -5.2% | -2.96% | -9.69% | -87.02% | 23.36% | 24.33% | 35.84% | |
| — | $600K | $1.8M | $2.3M | $1.2M | $400M | $261.61K | $412.59K | $164.12K | $1772 | $3459 | $888 | $57.27K | $18.55K | $10.15K | $44.2K | — | |
| $200K | $200K | $200K | $1M | $1M | $18.6K | $4502 | $3217 | $2733 | $561 | $561 | $0 | — | — | — | — | — | |
| — | $3.52M | $3.68M | $1.86M | $1.12M | $93K | $40.95K | $40.5K | $62.84K | $69.38K | $102.44K | $139.03K | — | — | — | — | — | |
| $18.45M | — | $18.95M | $17.47M | $18.05M | $5.63M | $4.5M | $3.12M | — | — | — | — | — | — | — | — | — | |
| -$18.7M | -$27.53M | -$11.66M | -$16.26M | -$19.72M | -$6.6M | -$5.21M | -$3.27M | -$2.53M | -$2.7M | -$2.79M | -$1.73M | -$2.5M | -$2.43M | -$2.2M | -$3.01M | -$1.59M | |
| — | -97.51% | -23.63% | -24.14% | -89.64% | -73.31% | -83.85% | -64% | -41.05% | -191.24% | -100.26% | -65.32% | -241.6% | -866.39% | -304.8% | -130.74% | -456.54% | |
| — | -$24.01M | -$7.97M | -$14.4M | -$18.6M | -$6.51M | -$5.17M | -$3.23M | -$2.47M | -$2.63M | -$2.69M | -$1.59M | — | — | — | — | — | |
| $24K | $26K | $34K | $12K | $1000 | $1000 | — | $716.34K | $1.09M | $474.6K | $275.78K | $384.24K | $1.04M | $647.85K | $972.03K | $754.13K | $1.06M | |
| $38K | $56K | $205K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$42K | $123K | $281K | $213K | $36K | $4000 | -$447 | -$659.26K | -$1.07M | -$340.23K | $156.48K | -$111.92K | -$647.89K | -$357.64K | -$279.79K | $476.87K | -$773.27K | |
| — | -$27.41M | -$11.38M | -$16.05M | -$19.68M | -$6.6M | -$5.21M | -$3.93M | -$3.6M | -$3.04M | -$2.63M | -$1.84M | -$3.14M | -$2.79M | -$2.48M | -$2.53M | — | |
| — | -$406K | -$94K | $12K | $2000 | $1000 | $4944 | $3100 | $0 | — | — | $1600 | $1600 | $1600 | $1748 | $13.16K | $1334 | |
| -$18.34M | -$27M | -$11.28M | -$16.06M | -$19.68M | -$6.6M | -$5.21M | -$3.93M | -$3.6M | -$3.04M | -$2.63M | -$1.84M | -$3.15M | -$2.79M | -$2.48M | -$2.55M | -$2.36M | |
| — | -95.63% | -22.87% | -23.84% | -89.48% | -73.27% | -83.94% | -76.96% | -58.4% | -215.39% | -94.69% | -69.62% | -304.45% | -994.22% | -343.81% | -110.61% | -679.49% | |
| — | — | $11.3M | $16.1M | $19.7M | $6.6M | — | — | — | — | — | — | — | — | — | — | — | |
| -$17.92M | -$25.82M | -$13.06M | -$15.44M | -$19.68M | — | — | — | — | — | — | — | — | — | — | — | — | |
| USD/shares | — | -$1.61 | -$0.77 | -$1.30 | -$1.99 | -$0.74 | -$0.84 | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | — | -$0.77 | -$1.30 | -$1.99 | -$0.74 | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 16.81K | 14.62K | 12.35M | 9.91M | 8.88M | 6.17M | 4.47M | 2.89M | 127.47M | 112.47M | 100.74M | 85.22M | 69.55M | 55.48M | 47.44M | 38.92M |
| shares | — | — | 14.62M | 12.35M | 9.91M | 8.88M | 6.17M | 4.47M | 2.89M | 127.47M | 112.47M | 100.74M | 85.22M | 69.55M | 55.48M | 47.44M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.61×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 10 similar-size Solar companies (of 20 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2021 | FY2020 |
|---|---|---|---|---|
| United States | $16,837,000 | $37,493,000 | — | — |
| Serbia | $6,349,000 | $6,951,000 | — | — |
| Romania | $1,746,000 | $1,970,000 | — | — |
| Croatia | $1,186,000 | $697,000 | — | — |
| Montenegro | $1,119,000 | $646,000 | — | — |
| Bosnia & Herzegovina | $762,000 | $271,000 | — | — |
| Other | $237,000 | $300,000 | — | — |
| Cyprus | $0 | $1,008,000 | — | — |
| International Sales | — | — | $0 | $84,081 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Product | $24,351,000 | $46,057,000 | $65,152,000 | $20,347,000 | $8,574,096 | $6,024,274 |
| Professional Services | $2,912,000 | $1,127,000 | $146,000 | $527,000 | — | — |
| Shipping And Handling | $728,000 | $2,266,000 | $2,308,000 | $1,137,000 | $319,352 | $108,173 |
| Maintenance | $304,000 | $129,000 | $83,000 | $53,000 | $44,068 | $30,957 |
| Service Other | — | — | — | — | $98,134 | $57,506 |