BL · Blackline, Inc.
$30.53
-0.83 (-2.65%)
At close · Aug 14
Market Cap
$1.77B
Shares
58.13M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$700.43M
+7.2%
FY2025
Net Income
$24.52M
-84.8%
FY2025
Gross Margin
75.25%
0pp
FY2025
Operating Margin
3.65%
+0.8pp
FY2025
Diluted EPS
$0.39
-73.1%
FY2025
Operating Cash Flow
$169.57M
-11.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $732.45M | $700.43MG | $653.34M | $590M | $522.94M | $425.71M | $351.74M | $288.98M | $227.79M | $177.03M | $123.12M | $83.61M | $51.68M | |
| $178.99M | $173.39M | $161.97M | $146.79M | $129.39M | $97.87M | $68.97M | $58.98M | $50.87M | $41.49M | $30.21M | $22.73M | $16.6M | |
| $553.46M | $527.04M | $491.37M | $443.2M | $393.55M | $327.84M | $282.77M | $230M | $176.91M | $134.22M | $97.82M | $60.88M | $35.08M | |
| — | 75.25% | 75.21% | 75.12% | 75.26% | 77.01% | 80.39% | 79.59% | 77.67% | 75.82% | 79.45% | 72.81% | 67.88% | |
| $117.37M | $109.2M | $100.97M | $103.21M | $108.89M | $77.32M | $56.46M | $43.01M | $30.75M | $23.87M | $21.13M | $18.22M | $9.71M | |
| $267.07M | $258.93M | $248.35M | $243.15M | $256.86M | $202.62M | $174.58M | $158.84M | $128.81M | $103.97M | $71.97M | $56.55M | $31.84M | |
| $126.28M | $118.73M | $121.8M | $71.53M | $80.16M | $86.51M | $71.61M | $56.06M | $47.19M | $36.79M | $27.91M | $20.93M | $11.72M | |
| $14.57M | $14.17M | $19.89M | $20.61M | $19.73M | $10.48M | $7.68M | $10.27M | $13.02M | $13.31M | $12.51M | $12.09M | $12.09M | |
| — | $46.54M | $50.35M | $50.1M | $42.82M | $27.13M | $20.89M | $21.27M | $22.34M | $19.97M | $17.42M | $14.74M | $13.46M | |
| $11.09M | $14.63M | $1.72M | $10.96M | $3.84M | $0 | $0 | — | — | — | — | — | — | |
| $521.8M | $501.49M | $472.84M | $428.86M | $449.75M | $366.45M | $302.66M | $257.9M | $206.75M | $164.63M | $121.01M | $95.69M | $53.26M | |
| $31.66M | $25.55M | $18.54M | $14.35M | -$56.2M | -$38.61M | -$19.89M | -$27.9M | -$29.84M | -$30.41M | -$23.18M | -$34.81M | -$18.18M | |
| — | 3.65% | 2.84% | 2.43% | -10.75% | -9.07% | -5.66% | -9.65% | -13.1% | -17.18% | -18.83% | -41.64% | -35.18% | |
| — | $72.09M | $68.88M | $64.45M | -$13.38M | -$11.49M | $1M | -$6.63M | -$7.5M | -$10.44M | -$5.76M | -$20.07M | -$4.72M | |
| $9.95M | $10.15M | $8.76M | $5.9M | $5.85M | $62.95M | $23.31M | $8.65M | $4000 | $13K | $5.94M | $3.22M | $3.05M | |
| — | — | — | $52.06M | $14.64M | $700K | $4.5M | $6.13M | — | — | — | — | — | |
| $15.63M | $22.68M | $106.16M | $46.16M | $8.79M | -$62.25M | -$18.81M | -$2.52M | $2.13M | -$2.43M | -$11.81M | -$3.64M | -$6.75M | |
| $47.28M | $48.23M | $124.7M | $60.51M | -$47.41M | -$100.86M | -$38.7M | -$30.42M | -$27.7M | -$32.84M | -$35M | -$38.45M | -$24.93M | |
| $19.53M | $20.97M | -$43.07M | $1.45M | -$13.52M | $135K | $702K | $1.73M | $1.07M | $565K | -$8.66M | -$13.71M | -$8.17M | |
| $34.78M | $24.52M | $161.17M | $52.83M | -$29.39M | -$115.16M | -$46.91M | -$32.54M | -$28.71M | -$33.41M | -$26.34M | -$24.73M | -$16.75M | |
| — | 3.5% | 24.67% | 8.95% | -5.62% | -27.05% | -13.34% | -11.26% | -12.61% | -18.87% | -21.39% | -29.58% | -32.42% | |
| $3.36M | $3.09M | $1.95M | $892K | -$369K | -$910K | -$1.35M | -$1.44M | -$62K | — | — | — | — | |
| $23.68M | $24.24M | $165.25M | $59.84M | -$35.29M | -$100.16M | -$38.05M | -$30.37M | -$28.61M | -$33.43M | -$26.38M | -$24.73M | -$16.75M | |
| USD/shares | — | $0.40 | $2.59 | $0.87 | -$0.49 | -$1.97 | -$0.83 | -$0.59 | -$0.53 | -$0.64 | -$0.62 | -$0.61 | — |
| USD/shares | — | $0.39G | $1.45 | $0.81 | -$0.49 | -$1.97 | -$0.83 | -$0.59 | -$0.53 | -$0.64 | -$0.62 | -$0.61 | — |
| shares | — | 61.43M | 62.13M | 60.85M | 59.54M | 58.35M | 56.83M | 55.32M | 53.91M | 52.16M | 42.5M | 40.58M | 40.09M |
| shares | — | 65.92M | 73.5M | 72.05M | 59.54M | 58.35M | 56.83M | 55.32M | 53.91M | 52.16M | 42.5M | 40.58M | 40.09M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2025: $235.8M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.72×
EV/EBIT
—
Peer median 22.73×
P/E (TTM)
54.52×
Peer median 40.27×
Peer medians compare against the 104 similar-size Software - Application companies (of 213 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $482,549,000 | $457,955,000 | $422,192,000 | $373,423,000 | $304,603,000 | $264,016,000 | $223,375,000 | $180,152,000 |
| Non Us | $217,878,000 | $195,381,000 | $167,804,000 | $149,515,000 | $121,103,000 | $87,721,000 | $65,601,000 | $47,636,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Subscription And Circulation | $662,928,000 | $619,287,000 | $555,516,000 | $491,187,000 | $398,633,000 | $328,559,000 | $272,447,000 | $217,406,000 |
| Technology Service | $37,499,000 | $34,049,000 | $34,480,000 | $31,751,000 | $27,073,000 | $23,178,000 | $16,529,000 | $10,382,000 |
Key facts
CIK
1666134
CUSIP
09239B109
13F (30d)
253 filings
227 filers
Visit website
Investor relations