BLIN · Bridgeline Digital, Inc.
Market Cap
$11.66M
Shares
12.60M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$15.38M
+0.2%
FY2025
Net Income
-$2.52M
-28.4%
FY2025
Gross Margin
66.57%
-1.4pp
FY2025
Operating Margin
-15.78%
-2.6pp
FY2025
Diluted EPS
-$0.25
-31.6%
FY2025
Operating Cash Flow
-$1.1M
-44.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.62M | $15.38M | $15.36M | $15.89M | $16.82M | $13.26M | $10.91M | $9.95M | $13.57M | $16.29M | $15.9M | $19.22M | $23.74M | $24.51M | $26.3M | $26.27M | $23.56M | |
| -$1.06M | — | — | — | — | -$883K | -$7000 | -$303K | -$265K | -$201K | -$914K | -$892K | -$739K | -$273K | -$276K | -$211K | -$65K | |
| $5.44M | $5.14M | $4.92M | $5.01M | $5.12M | $4.53M | $4.51M | $5.36M | $6.75M | $7.16M | $7.28M | $11.04M | $12.21M | $11.54M | $11.77M | $13M | $11.21M | |
| $10.18M | $10.24M | $10.43M | $10.87M | $11.7M | $8.73M | $6.4M | $4.59M | $6.82M | $9.13M | $8.61M | $8.19M | $11.53M | $12.97M | $14.53M | $13.27M | $12.35M | |
| — | 66.57% | 67.94% | 68.44% | 69.58% | 65.81% | 58.68% | 46.14% | 50.27% | 56.05% | 54.19% | 42.58% | 48.58% | 52.92% | 55.24% | 50.53% | 52.43% | |
| $3.48M | $4.02M | $4.16M | $3.68M | $3.22M | $2.39M | $1.64M | $2.19M | $1.6M | $1.59M | $1.58M | $1.9M | $2.39M | $1.37M | $1.46M | $1.87M | $926K | |
| $4.26M | $4.47M | $3.72M | $4.76M | $5.23M | $2.73M | $2.61M | $4.82M | $3.95M | $4.81M | $4.93M | $5.76M | $7.99M | $8.59M | $7.73M | $6.74M | $5.96M | |
| $3.05M | $3.15M | $3.28M | $3.17M | $3.39M | $2.36M | $2.46M | $3.25M | $2.85M | $3.26M | $3.46M | $3.94M | $4.39M | $4.47M | $3.93M | $3.88M | $4.42M | |
| $717K | $732K | $982K | $1.38M | $1.49M | $1.13M | $891K | $544K | $242K | $285K | $480K | $554K | $655K | $511K | $749K | $765K | $619K | |
| $756K | $779K | $1.09M | $1.53M | $1.6M | $1.2M | $968K | $620K | $356K | $582K | $1.31M | $1.7M | $2M | $1.69M | $1.73M | $1.34M | $1.29M | |
| — | — | — | — | — | — | $366K | $224K | $142K | $241K | $663K | $496K | $0 | — | — | — | — | |
| $11.73M | $12.67M | $12.45M | $20.79M | $13.6M | $9.91M | $8.04M | $15.66M | $13.81M | $10.52M | $12.16M | $24.29M | $16.77M | $16.12M | $15.13M | $13.82M | $12.59M | |
| -$1.55M | -$2.43M | -$2.02M | -$9.92M | -$1.9M | -$1.18M | -$1.64M | -$11.07M | -$6.99M | -$1.39M | -$3.54M | -$16.1M | -$5.23M | -$3.15M | -$602K | -$547K | -$239K | |
| — | -15.78% | -13.15% | -62.42% | -11.28% | -8.92% | -15.07% | -111.21% | -51.51% | -8.5% | -22.29% | -83.76% | -22.05% | -12.87% | -2.29% | -2.08% | -1.01% | |
| -$793K | -$1.65M | -$933K | -$8.39M | -$298K | $19K | -$676K | -$10.45M | -$6.63M | -$803K | -$2.23M | -$14.41M | -$3.23M | -$1.46M | $1.13M | $793K | $1.05M | |
| — | — | — | — | — | — | — | — | — | — | — | — | -$27K | — | — | — | — | |
| -$1.39M | -$2.56M | -$2M | -$9.53M | $2.18M | -$7.86M | $337K | -$9.47M | -$7.22M | -$1.59M | -$7.87M | -$16.99M | — | — | — | — | — | |
| -$39K | -$39K | -$43K | -$94K | $30K | -$1.17M | $11K | $4000 | -$3000 | $16K | -$47K | -$226K | $243K | $171K | $68K | $24K | $73K | |
| -$1.35M | -$2.52M | -$1.96M | -$9.44M | $2.15M | -$6.69M | $326K | -$9.47M | -$7.22M | -$1.6M | -$7.82M | -$16.77M | -$6.22M | -$3.6M | -$946K | -$782K | -$377K | |
| — | -16.37% | -12.77% | -59.4% | 12.75% | -50.45% | 2.99% | -95.2% | -53.21% | -9.83% | -49.22% | -87.22% | -26.18% | -14.68% | -3.6% | -2.98% | -1.6% | |
| — | -$2.85M | -$1.96M | — | $2.15M | -$8.7M | -$2.09M | -$9.79M | -$7.53M | -$1.88M | -$7.96M | -$16.88M | -$6.22M | — | — | — | — | |
| -$1.39M | -$2.53M | -$2.01M | -$9.46M | $2.28M | -$6.66M | $283K | -$9.46M | -$7.22M | -$1.6M | -$7.82M | -$16.79M | -$6.39M | -$3.58M | -$1.01M | -$783K | -$377K | |
| USD/shares | -$0.11 | -$0.25 | -$0.19 | -$0.91 | $0.21 | -$1.47 | -$0.59 | -$8.16 | -$89.05 | — | — | — | -$0.32 | -$0.23 | -$0.07 | -$0.06 | — |
| USD/shares | -$0.11 | -$0.25 | -$0.19 | -$0.91 | $0.20 | -$1.47 | -$0.59 | -$8.16 | -$89.05 | — | — | — | -$0.32 | -$0.23 | -$0.07 | -$0.06 | — |
| shares | — | 11.23M | 10.42M | 10.42M | 10.23M | 5.94M | 3.56M | 1.2M | 84.55K | 4.15M | 1.89M | 4.35M | 3.94M | 15.56B | 13.08B | 12.19B | — |
| shares | — | 11.23M | 10.42M | 10.42M | 10.37M | 5.94M | 3.56M | 1.2M | 84.55K | 4.15M | 1.89M | 4.35M | 19.69M | 15.56M | 13.08B | 12.19B | 11.19M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.66×
Peer median 2.98×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 47 similar-size Software - Infrastructure companies (of 149 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $13,109,000 | $12,824,000 | $12,828,000 | $13,202,000 | $10,266,000 | $9,013,000 |
| Non Us | $2,274,000 | $2,534,000 | $3,057,000 | $3,617,000 | $2,993,000 | $1,894,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Subscription | $12,355,000 | $12,134,000 | — | — | — | — |
| Subscription SaaS | $10,339,000 | $10,699,000 | — | — | — | — |
| Services | $3,028,000 | $3,224,000 | — | — | — | — |
| Subscription Hosting | $1,601,000 | $998,000 | — | — | — | — |
| Subscription Maintenance | $415,000 | $437,000 | — | — | — | — |
| Digital Engagement Services | — | $3,224,000 | $3,143,000 | — | $3,296,000 | — |
| Hosting | — | $998,000 | $1,016,000 | $928,000 | $847,000 | $944,000 |
| Perpetual Licenses | — | — | $0 | $136,000 | $0 | $20,000 |
| Subscription and Perpetual Licenses | — | $12,134,000 | $12,742,000 | — | $9,963,000 | — |
| License | — | — | — | — | $9,963,000 | $7,498,000 |
| Maintenance | — | $437,000 | $541,000 | $501,000 | $380,000 | $349,000 |
| Service | — | $3,224,000 | $3,146,000 | $3,259,000 | $3,296,000 | $3,409,000 |
| Subscription And Circulation | — | $10,699,000 | $11,182,000 | $11,995,000 | $8,736,000 | $6,185,000 |
Key facts
CIK
1378590
CUSIP
10807Q700
13F (30d)
12 filings
12 filers
Visit website
Investor relations