BNL
Broadstone Net Lease, Inc.
$21.87
-0.07 (-0.32%)
At close · Jul 14
Market Cap
$4.21B
Shares
191,766,555
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$454.14M
+5.2%
FY2025
Net Income
$96.5M
-40.6%
FY2025
Operating Margin
46.75%
+2.2pp
FY2017
Diluted EPS
$0.50
-41.9%
FY2025
Operating Cash Flow
$299.5M
+8.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $466.85M | $454.14M | $431.8M | $442.89M | $407.51M | $382.88M | $321.64M | $298.82M | $237.48M | $181.56M | $142.87M | $98.09M | |
| — | $466.85M | $454.14M | $431.8M | $442.89M | $407.51M | $382.88M | $321.64M | $298.82M | $222.21M | $170.49M | $133.94M | $89.88M | |
| — | $39.56M | $38.88M | $37.99M | $39.43M | $37.38M | $36.37M | $27.99M | $5.46M | $6.16M | $4.94M | $2.79M | $3.12M | |
| — | $5.1M | $5.3M | $1.6M | $900K | $8.5M | $3.8M | $14.5M | $0 | $0 | — | — | — | |
| — | $161.69M | $159.62M | $151.77M | $152.78M | $150M | $128.89M | $131.57M | $105.41M | $83.69M | $62.76M | $45.84M | $28.82M | |
| — | $23.61M | $39.73M | $49M | $31.27M | $5.54M | $28.21M | $19.08M | $3.45M | $2.06M | $2.61M | $0 | — | |
| — | $252.94M | $265.67M | $267.91M | $251.9M | $219.49M | $215.13M | $200.96M | $163.84M | $128.08M | $96.06M | $79.23M | $55.7M | |
| — | $103.11M | — | — | — | — | — | — | — | — | $84.88M | $63.64M | $42.38M | |
| — | — | — | — | — | — | — | — | — | — | 46.75% | 44.54% | 43.21% | |
| — | $182.18M | — | — | — | — | — | — | — | — | $147.64M | $109.48M | $71.2M | |
| — | $99.65M | $94.47M | $74.08M | $80.05M | $78.65M | $64.15M | $76.14M | $72.53M | $52.86M | $34.75M | $29.96M | $22.61M | |
| — | $339K | $389K | $994K | $512K | $44K | $17K | $24K | $9000 | $179K | $467K | $88K | $0 | |
| — | -$4.48M | -$6.42M | $6.2M | -$1.68M | $5.38M | -$430K | -$7000 | -$6000 | -$100K | — | — | — | |
| — | $7.12M | $12.6M | $73.15M | $54.31M | $30.9M | $13.52M | $14.99M | $29.91M | $10.5M | $12.99M | $5.93M | -$713K | |
| — | $1.11M | $1.15M | $1.18M | $763K | — | — | — | — | — | — | — | — | |
| — | $126.45M | $96.5M | $162.44M | $155.48M | $122.12M | $102.43M | $51.18M | $79.39M | $69.38M | $54.8M | $36.35M | $19.29M | |
| — | — | 21.25% | 37.62% | 35.11% | 29.97% | 26.75% | 15.91% | 26.57% | 29.21% | 30.18% | 25.45% | 19.66% | |
| — | $2.2M | $2.92M | $6.55M | $7.83M | $7.36M | $7.1M | $5.1M | $5.72M | $5.73M | $4.76M | $3.91M | $1.6M | |
| — | $124.86M | $95.25M | $161.28M | $154.92M | $121.7M | $102.03M | $51.05M | $79.39M | $69.38M | — | — | — | |
| — | $118.87M | $67.69M | $162.77M | $140.83M | $209.85M | $139.75M | $5.01M | $44.5M | $79.06M | $57.83M | $48.79M | $16.18M | |
| USD/shares | — | — | $0.51 | $0.86 | $0.83 | $0.72 | $0.67 | $0.44 | $0.83 | $0.86 | — | — | — |
| USD/shares | $1.53 – $1.57* | — | $0.50G | $0.86 | $0.83 | $0.72G | $0.67G | $0.44 | $0.83 | $0.86 | — | — | — |
| shares | — | — | 188.12M | 187.45M | 186.62M | 169.84M | 153.06M | 117.15M | 95.92M | 80.97M | 17.08M | 13.18M | 8.99M |
| shares | — | — | 197.57M | 196.62M | 196.32M | 180.2M | 163.97M | 128.8M | 102.87M | 87.64M | 18.57M | 14.6M | 9.74M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $65.45M in buybacks, $1.27B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
33.74×
REIT - Diversified median 26.57×
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1424182
CUSIP
11135E203
13F (30d)
20 filings
20 filers
Visit website
Investor relations