BTU · Peabody Energy Corp
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.01B | $3.86B | $4.24B | $4.95B | $4.98B | $3.32B | $2.88B | $4.62B | $5.58B | $4.72B | $5.61B | $6.79B | $7.01B | $8.08B | $7.9B | $6.67B | $5.85B | $6.56B | $4.52B | |
| — | $43.9M | $46.9M | $59.8M | $140.3M | $183.4M | $139.8M | $144M | $151.3M | $298.6M | -$465.4M | $426.6M | $425.2M | — | — | — | — | — | — | |
| $112.8M | $105M | $91M | $90.7M | $88.8M | $84.9M | $99.5M | $145M | $158.1M | $153.4M | $176.4M | $227.1M | $244.2M | $268.8M | $268.2M | $232.2M | $199.1M | $197.3M | $147.1M | |
| $416M | $384.5M | $343M | $321.4M | $317.6M | $308.7M | $346M | $601M | $679M | $465.4M | $572.2M | $655.7M | $740.3M | $663.4M | $474.3M | $429.5M | $400.5M | $402.4M | $346.3M | |
| $2.3M | $9.5M | $4.4M | $3.3M | $2.9M | $8.3M | $37.9M | $24.3M | $1.2M | $15.5M | $23.5M | $26M | $11.9M | — | — | — | — | — | — | |
| -$223.2M | -$80.1M | $445.3M | $1.07B | $1.38B | $432.2M | -$1.73B | $61.7M | $661.6M | -$276.9M | -$1.46B | -$135.1M | -$324.8M | $172.5M | $1.6B | $1.35B | $822.4M | $1.4B | $599.7M | |
| — | -2.07% | 10.51% | 21.73% | 27.73% | 13.02% | -59.99% | 1.33% | 11.85% | -5.87% | -26.11% | -1.99% | -4.63% | 2.14% | 20.21% | 20.26% | 14.07% | 21.28% | 13.26% | |
| $192.8M | $304.4M | $788.3M | $1.4B | $1.7B | $740.9M | -$1.38B | $662.7M | $1.34B | $188.5M | -$892.6M | $520.6M | $415.5M | $835.9M | $2.07B | $1.78B | $1.22B | $1.8B | $946M | |
| $44.7M | $43.9M | $46.9M | $59.8M | $140.3M | $183.4M | $139.8M | $144M | $151.3M | $298.6M | $465.4M | $426.6M | $408.3M | $405.6M | $238.6M | $222M | $201.1M | $227M | $235.8M | |
| $51.4M | $55.4M | $71M | $76.8M | $18.4M | $6.5M | $9.4M | $27M | $33.6M | $5.7M | $7.7M | $15.4M | $15.7M | $24.5M | $18.9M | $9.6M | $8.1M | $10M | $7M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $40.3M | — | $31.7M | — | — | — | — | |
| -$22.4M | -$14.4M | $11.5M | $6.9M | $131.2M | $82.1M | -$60.1M | $3.4M | $68.1M | $16.2M | -$15.9M | -$107.6M | -$40.2M | -$61.2M | -$19.2M | -$1.7M | -$69.1M | $0 | $14.5M | |
| -$212.7M | -$33.5M | $516.1M | $1.12B | $1.28B | $370.2M | -$1.85B | -$142.3M | $664.1M | -$758.3M | -$1.99B | -$547.9M | -$734.3M | -$208.6M | $1.38B | $1.14B | $629.4M | — | — | |
| -$37M | $8.8M | $108.8M | $308.8M | -$38.8M | $22.8M | $8M | $46M | $18.4M | -$94.5M | -$207.1M | $147.4M | -$448.3M | $262.3M | $363.2M | $313.7M | $186.2M | $191.4M | -$70.7M | |
| -$172.3M | -$42.5M | $403.5M | $815.6M | $1.32B | $371.4M | -$1.87B | -$211.3M | $544.4M | -$729.3M | -$1.97B | -$733.2M | -$524.9M | -$585.7M | $957.7M | $774M | $448.2M | $952.9M | $263.8M | |
| — | -1.1% | 9.52% | 16.49% | 26.48% | 11.19% | -65.04% | -4.57% | 9.75% | -15.47% | -35.04% | -10.79% | -7.48% | -7.25% | 12.13% | 11.61% | 7.67% | 14.52% | 5.83% | |
| $16.4M | $10.4M | $32.6M | $56M | $22M | $11.3M | -$3.5M | $26.2M | $16.9M | $7.9M | $7.1M | $9.7M | $12.3M | $10.6M | -$11.4M | $28.2M | $14.8M | $6.2M | -$2.3M | |
| -$182.7M | -$52.9M | $370.9M | $759.6M | $1.3B | $360.1M | -$1.87B | -$211.3M | $536.2M | -$729.3M | -$1.97B | -$734.2M | -$525.7M | -$586.4M | $952.8M | $768.6M | $445.3M | $947.4M | — | |
| — | — | — | — | — | — | — | -$219.8M | $583.1M | -$587.4M | -$1.82B | -$1.08B | -$955.1M | -$432.3M | $883.2M | $889.6M | $653.2M | — | — | |
| USD/shares | -$1.49 | -$0.43 | $2.96 | $5.52 | $9.13 | $3.24 | -$19.14 | -$2.04 | $4.50 | -$39.87 | -$108.29 | -$41.08 | -$29.53 | -$2.19 | $3.53 | $2.88 | $1.68 | $3.52 | $0.99 |
| USD/shares | -$1.48 | -$0.43 | $2.70 | $5.00 | $8.31 | $3.22 | -$19.14 | -$2.04 | $4.43 | -$39.87 | -$108.29 | -$41.08 | -$29.53 | -$2.19 | $3.52 | $2.84 | $1.66 | $3.50 | $0.97 |
| shares | — | 121.8M | 125.1M | 137.6M | 142.1M | 111.1M | 97.7M | 103.7M | 119.3M | 18.3M | 18.1M | 17.9M | 17.8M | 268M | 269.1M | 267M | 265.5M | 268.9M | — |
| shares | — | 121.8M | 141.9M | 154.3M | 157.2M | 112M | 97.7M | 103.7M | 2.1M | 18.3M | 18.1M | 17.9M | 17.8M | 268M | 270.3M | 269.9M | 267.5M | 270.7M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $2B in buybacks, $1.07B in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 3 similar-size Thermal Coal companies (of 5 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Powder River Basin Mining | $1,153,000,000 | $1,098,800,000 | $1,198,100,000 | $1,065,500,000 | $971,200,000 | $991,100,000 | $1,228,700,000 | $1,424,800,000 |
| Seaborne Metallurgical Mining | $1,036,600,000 | $1,055,600,000 | $1,301,900,000 | $1,616,900,000 | $727,700,000 | $486,500,000 | $1,033,100,000 | $1,553,000,000 |
| Seaborne Thermal Mining | $908,500,000 | $1,213,900,000 | $1,329,700,000 | $1,345,600,000 | $934,000,000 | $711,800,000 | $971,700,000 | $1,099,200,000 |
| Other US Thermal Mining | $707,300,000 | $822,600,000 | $888,200,000 | $952,200,000 | $689,100,000 | $707,300,000 | $1,309,400,000 | $1,393,000,000 |
| Corporate And Other | $56,100,000 | $45,800,000 | $228,800,000 | $1,700,000 | -$3,700,000 | -$15,600,000 | $80,500,000 | $111,800,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Thermal Coal | $2,768,300,000 | $3,092,800,000 | $3,390,500,000 | $3,358,300,000 | $2,583,100,000 | $2,379,400,000 | $3,464,700,000 | $3,888,700,000 |
| Metallurgical Coal | $1,034,800,000 | $1,049,500,000 | $1,299,600,000 | $1,610,800,000 | $719,800,000 | $484,300,000 | $1,030,000,000 | $1,548,600,000 |
| Product And Service Other | $58,400,000 | $94,400,000 | $256,600,000 | $12,800,000 | $15,400,000 | $17,400,000 | $128,700,000 | $144,500,000 |
| Trading and Brokerage Coal Deliveries | — | — | — | — | — | — | -$18,800,000 | — |
| Product | — | — | — | — | — | — | $128,700,000 | — |
| Public Utilities Inventory Coal | — | — | — | — | — | — | $4,477,000,000 | — |