Skip to main content
BW logo

BW · Babcock & Wilcox Enterprises, Inc.

$10.86 +0.53 (+5.13%) At close · Jul 21
Market Cap
$1.46B
Shares
136.21M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$587.68M +1.1%
FY2025 Revenue FY2013–FY2025
Net Income
-$36.16M +39.6%
FY2025 Net Income FY2013–FY2025
Gross Margin
-12.2% -14pp
FY2018 Gross Margin FY2013–FY2018
Operating Margin
3.53% +4.6pp
FY2025 Operating Margin FY2013–FY2025
Diluted EPS
-$0.48 +41.5%
FY2025 Diluted EPS FY2013–FY2025
Operating Cash Flow
-$68.89M +42%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$653.49M $587.68M $581.04M $587.45M $609.44M $710.87M $566.32M $859.11M $1.06B $1.34B $1.42B $1.76B $1.49B $1.77B
-$93.98M -$49.37M -$25.43M -$2.9M -$2.34M -$492K
$493.95M $443.83M $454.33M $465.98M $464.3M $535.83M $400.47M $698.85M $1.19B $1.32B $1.28B $1.45B $1.27B $1.33B
$10.74M -$129.64M $24.22M $138.27M $308.16M -$219.03M $436.48M
-12.2% 1.81% 9.73% 17.54% -14.74% 24.69%
$3.8M $1.6M $4.4M $2.9M $3.78M $7.61M $8.85M $16.5M $18.48M $21.04M
$135.56M $119.48M $124.54M $134.94M $152.7M $151.76M $141.75M $151.07M $204.71M $221.15M $217.08M $239.97M $225.27M $204.07M
$2.95M $3.05M $3.19M $7.35M $5.13M $3.41M $661K $426K $598K $11.45M -$9.88M
$10.16M $10.14M $16.71M $21M $23.99M $18.34M $16.81M $23.61M $32M $40.14M $39.58M $34.93M $32.44M $23.03M
$1.3M $2.62M $560K $4.87M $16.76M $15.04M $38.81M -$14.95M $20.18M $18.34M
$632.57M $566.94M $587.38M $607.51M $610.59M $691.45M $568.05M $888.49M $1.48B $1.65B $1.55B $1.74B $1.53B $1.58B
$20.92M $20.74M -$6.34M -$20.07M -$1.15M $19.42M -$1.74M -$29.38M -$426.6M -$316.36M -$110.02M $21.86M -$37.98M $210.23M
3.53% -1.09% -3.42% -0.19% 2.73% -0.31% -3.42% -40.15% -23.58% -7.74% 1.24% -2.56% 11.89%
$31.09M $30.87M $10.37M $931K $22.84M $37.76M $15.07M -$5.78M -$394.6M -$276.23M -$70.43M $56.79M -$5.54M $233.26M
$30.94M $37.53M $46.15M $42.57M $39.8M $39.52M $59.8M $94.9M $49.61M $25.93M $3.7M $2.34M $492K $462K
$1.89M $1.49M $650K $907K $586K $531K $646K $923K $244K $507K $802K $618K $1.06M $1.28M
-$107.25M -$45.31M -$85.14M -$83.54M -$3.96M $7.86M -$2.18M -$95.07M -$129.2M -$1.19M -$9.61M -$1.66M $1.36M $2.26M
$0 -$11.6M -$9.87M $16.44M -$242K $8.68M $18.39M
-$86.33M -$24.57M -$91.47M -$103.61M -$5.12M $27.29M -$3.92M -$124.45M -$555.8M -$317.55M -$119.63M $20.21M -$36.62M $212.49M
$10.51M $8.28M $12.8M $5.6M $9.07M -$2.03M $8.18M $5.29M $102.22M $63.71M $2.71M $3.67M -$24.73M $72.01M
-$91.1M -$36.16M -$59.92M -$197.21M -$22.86M $30.89M -$10.32M -$121.97M -$725.29M -$379.82M -$115.65M $19.14M -$26.53M $174.53M
-6.15% -10.31% -33.57% -3.75% 4.35% -1.82% -14.2% -68.27% -28.31% -8.14% 1.09% -1.79% 9.87%
$112K $136K $237K -$3.72M $644K $21K -$7.07M $435K $809K $567K $196K $366K $289K
-$105.96M -$51.02M -$74.77M -$212.07M -$37.72M $21.77M -$10.32M -$121.97M
-$21.88M $34.5M -$80.06M -$190.67M -$36.7M $24.51M -$64.64M -$108.54M -$714.09M -$365.74M -$133.29M $1.47M -$51.49M $171.67M
USD/shares -$0.48 -$0.82 -$2.38 -$0.43 $0.26 -$0.21 -$3.87 -$8.09 -$2.31 $0.36 -$0.49 $3.12
USD/shares -$0.48 -$0.82 -$2.38 -$0.43 $0.26 -$0.21 -$3.87 -$8.09 -$2.31 $0.36 -$0.49 $3.10
shares 105.42M 91.72M 89.01M 88.26M 82.39M 48.71M 31.51M 13.83M 46.94M 50.13M 53.49M 54.24M 55.95M
shares 105.42M 91.72M 89.01M 88.26M 83.58M 48.71M 31.51M 13.83M 46.94M 50.13M 53.71M 54.24M 56.34M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $115.89M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Specialty Industrial Machinery median 3.32×
EV/EBIT
Specialty Industrial Machinery median 23.61×
P/E (TTM)
Specialty Industrial Machinery median 32.72×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
BW $587,676,000 $581,039,000 $587,448,000
Babcock Wilcox Environmental Segment $275,635,000
Babcock Wilcox Renewable Segment $205,551,000
Babcock Wilcox Segment $409,744,000
BW Environmental Segment $81,822,000 $133,826,000 $107,968,000 $275,635,000
BW Renewable Segment $122,765,000 $144,310,000 $156,187,000 $205,551,000
BW Thermal Segment $415,104,000 $433,329,000 $304,968,000 $409,744,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $418,002,000 $388,193,000 $420,836,000 $449,636,000 $419,050,000 $310,958,000 $460,484,000
Canada $90,610,000 $69,905,000 $80,861,000 $84,250,000 $48,206,000 $43,936,000 $113,660,000
All Other Countries $36,378,000 $49,587,000 $36,043,000 $54,664,000 $93,098,000 $92,630,000 $110,388,000
Indonesia $16,272,000 $13,197,000 $11,507,000 $11,624,000 $1,853,000 $19,644,000 $16,739,000
United Kingdom $15,467,000 $49,674,000 $35,723,000 $5,987,000 $26,722,000 $25,811,000 $54,347,000
Philippines $10,947,000 $10,483,000 $2,478,000 $3,276,000
Belgium $3,045,000
Brazil $3,946,000 $5,540,000
China $10,028,000 $8,461,000 $18,430,000
Denmark $30,310,000 $28,590,000 $27,311,000
Finland $14,118,000
France $4,539,000 $1,776,000
Greece $253,000
Hong Kong SAR China $11,056,000 $4,490,000 $4,524,000
Israel $14,110,000 $1,635,000 $635,000
South Korea $14,443,000
Saudi Arabia $12,529,000 $9,545,000 $5,243,000
Sweden $22,391,000 $11,430,000 $18,789,000
Taiwan $5,776,000 $1,871,000
KRW $3,961,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Parts $241,580,000 $206,406,000 $202,700,000
Projects $186,914,000 $196,725,000 $173,660,000
Construction $159,182,000 $177,908,000 $211,088,000
Babcock And Wilcox Solar Formerly Known As Fosler Construction Company Inc $41,897,000 $0
Babcock Wilcox Environmental $45,186,000 $184,477,000
Babcock Wilcox Renewable $89,790,000 $94,119,000
Babcock Wilcox Thermal $304,968,000 $409,744,000
BW Environmental $77,863,000 $58,262,000 $45,186,000 $184,477,000
BW Renewable $136,376,000 $83,639,000 $89,790,000 $94,119,000
BW Renewable Services $78,960,000 $25,852,000 $23,835,000
BW Thermal $415,104,000 $433,329,000 $304,968,000 $409,744,000
BW VAB $10,441,000 $10,429,000
Fosler $0 $0
GMAB $15,513,000 $19,949,000 $10,441,000 $10,429,000
SPIG $61,017,000 $55,615,000 $104,682,000 $161,458,000
Volund $73,337,000 $34,819,000 $108,959,000 $222,864,000
Key facts CIK 1630805 CUSIP 05614L209 13F (30d) 11 filings 11 filers Visit website Investor relations