BYD · Boyd Gaming Corp · Financials
$71.92
+1.31 (+1.85%)
At close · Oct 22
Return incl. dividend (before tax)
Earnings today
Market Cap
$5.13B
Shares
72.66M
Volume · Oct 22
1.07M
Avg daily vol (3M)
1.02M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$4.09B
+4.1%
FY2025
Net Income
$1.84B
+218.9%
FY2025
Operating Margin
18.29%
-5.3pp
FY2025
Diluted EPS
$22.56
+264.5%
FY2025
Operating Cash Flow
$976.68M
+2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.1B | $4.09B | $3.93B | $3.74B | $3.56B | $3.37B | $2.18B | $3.33B | $2.63B | $2.4B | $2.2B | $2.2B | $2.14B | $2.89B | $2.48B | $2.33B | $2.14B | $1.64B | $1.78B | |
| $436.06M | $433.1M | $427.23M | $389.89M | $373.96M | $366.16M | $350.36M | $459.58M | $369.31M | $362.04M | $322.26M | $322.42M | $327.6M | $490.23M | $449.29M | $392.53M | $369.22M | $284.94M | $299.66M | |
| — | $19.11M | $16.82M | $16.74M | $9.77M | $12.6M | $19.33M | $28.35M | $14.13M | $14.68M | $16.37M | $26.69M | $34.35M | $49.57M | $14.43M | $10.67M | $1.04M | — | — | |
| $350.59M | $302.71M | $276.64M | $256.78M | $258.18M | $267.79M | $281.03M | $276.57M | $229.98M | $217.52M | $196.23M | $207.12M | $208.92M | $278.41M | $214.24M | $195.19M | $199.28M | $164.43M | $169M | |
| — | — | — | — | — | — | — | — | $1.37B | — | — | — | — | — | — | — | — | — | — | |
| $3.43B | $3.34B | $3B | $2.84B | $2.57B | $2.47B | $2.16B | $2.85B | $2.27B | $2.06B | $1.94B | $1.93B | $1.97B | $2.62B | $3.33B | $2.09B | $1.96B | $1.56B | $1.99B | |
| $670.84M | $748.41M | $927.78M | $901.83M | $981.22M | $900.1M | $14.26M | $472.57M | $355.28M | $343.8M | $260.41M | $271.2M | $173.73M | $278.3M | -$850.26M | $235.98M | $189.36M | $156.19M | -$153.43M | |
| — | 18.29% | 23.61% | 24.12% | 27.6% | 26.71% | 0.65% | 14.21% | 13.53% | 14.32% | 11.84% | 12.33% | 8.11% | 9.62% | -34.25% | 10.12% | 8.84% | 9.52% | -8.61% | |
| $1.02B | $1.05B | $1.2B | $1.16B | $1.24B | $1.17B | $295.29M | $749.14M | $585.26M | $561.32M | $456.63M | $478.32M | $382.65M | $556.71M | -$636.03M | $431.17M | $388.63M | $320.62M | $15.57M | |
| $118.51M | $157.64M | $177.41M | $171.25M | $151.25M | $199.44M | $230.48M | $237.47M | $204.19M | $173.11M | $212.69M | $224.59M | $230.06M | $344.33M | $290M | $250.73M | $180.56M | $146.83M | $110.15M | |
| $5.9M | $4.83M | $1.63M | $23.89M | $21.53M | $1.82M | $1.9M | $1.86M | $3.72M | $1.82M | $2.96M | $1.86M | $1.88M | $2.15M | $1.17M | $46K | $5000 | $6000 | $1.07M | |
| $1.62B | $1.58B | -$175.77M | -$148.92M | -$152.42M | -$296.17M | -$185.28M | -$270.44M | -$200.25M | -$172.69M | -$252.64M | -$267.14M | -$229.77M | -$394.3M | -$288.97M | -$246.38M | -$168.87M | -$150.88M | -$96.11M | |
| — | — | — | — | — | — | — | — | — | — | — | $36M | $1.32M | $0 | $0 | $0 | $5.01M | $52.82M | $40.35M | |
| $3.47M | $3.01M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2.29B | $2.33B | $752M | $752.91M | $828.81M | $603.94M | -$171.01M | $202.13M | $155.03M | $171.11M | $7.77M | $4.06M | -$56.03M | -$115.99M | -$1.14B | -$10.4M | $20.49M | $5.32M | -$249.54M | |
| $480.09M | $490.77M | $174.05M | $132.88M | $189.43M | $140.09M | -$36.31M | $44.49M | $40.33M | $3.12M | -$199.93M | -$6.63M | -$5.41M | $3.35M | -$220.79M | $278K | $8.24M | $1.08M | -$26.53M | |
| $1.82B | $1.84B | $577.95M | $620.02M | $639.38M | $463.85M | -$134.7M | $157.64M | $115.05M | $189.39M | $420.23M | $47.23M | -$53.04M | -$80.26M | -$908.87M | -$3.85M | $10.31M | $4.24M | -$223.01M | |
| — | 45.05% | 14.71% | 16.58% | 17.98% | 13.76% | -6.18% | 4.74% | 4.38% | 7.89% | 19.11% | 2.15% | -2.48% | -2.77% | -36.61% | -0.17% | 0.48% | 0.26% | -12.52% | |
| -$5.29M | -$4.37M | $0 | $0 | — | — | — | — | — | — | — | $0 | $11.4M | -$28.29M | -$14.21M | $4.15M | $1.94M | $0 | $0 | |
| $1.82B | $1.84B | $576.65M | $620.31M | $638.18M | $463.52M | -$134.02M | $158.17M | $113.85M | $189.82M | — | $46.97M | -$51.58M | -$80.82M | -$909.83M | $3.74M | $20.84M | — | — | |
| USD/shares | $22.53 | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | -$1.19 | $1.39 | $1.01 | $1.65 | $3.67 | $0.42 | -$0.48 | -$0.83 | -$10.37 | -$0.04 | $0.12 | $0.05 | -$2.54 |
| USD/shares | $22.53 | $22.56 | $6.19 | $6.12 | $5.87 | $4.07 | -$1.19 | $1.38 | $1.00 | $1.64 | $3.65 | $0.42 | -$0.48 | -$0.83 | -$10.37 | -$0.04 | $0.12 | $0.05 | -$2.54 |
| shares | — | 81.7M | 93.31M | 101.33M | 108.89M | 113.87M | 113.52M | 113.47M | 114.4M | 114.96M | 114.51M | 112.79M | 109.98M | 97.24M | 87.65M | 87.26M | 86.6M | 86.43M | 87.85M |
| shares | — | 81.72M | 93.35M | 101.37M | 109M | 114.1M | 113.52M | 113.95M | 115.07M | 115.63M | 115.19M | 113.68M | 109.98M | 97.24M | 87.65M | 87.26M | 86.83M | 86.52M | 87.85M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $2.64B in buybacks, $331.71M in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current operating lease liabilities | 2026-06-30 | USD 119,544,000 | 10-Q filed 2026-07-30 |
| Line of credit borrowings, including current maturities | 2026-06-30 | USD 741,100,000 | 10-Q filed 2026-07-30 |
| Noncurrent debt carrying amount | 2026-06-30 | USD 2,613,755,000 | 10-Q filed 2026-07-30 |
| Noncurrent operating lease liabilities | 2026-06-30 | USD 524,985,000 | 10-Q filed 2026-07-30 |
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.04×
Peer median 1.43×
EV/EBIT
12.49×
Peer median 13.37×
P/E (TTM)
—
Peer median 18.13×
Peer medians compare against the 12 similar-size Resorts & Casinos companies (of 18 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Midwest and South | $2,116,594,000 | $2,063,415,000 | $2,041,945,000 | $2,076,066,000 | $2,105,777,000 | $1,521,998,000 | $2,187,517,000 | $1,505,116,000 |
| Las Vegas Locals | $889,957,000 | $894,508,000 | $928,118,000 | $930,730,000 | $886,054,000 | $561,989,000 | $880,935,000 | $873,504,000 |
| Online | $708,323,000 | $606,233,000 | $422,211,000 | $253,898,000 | $172,518,000 | — | — | — |
| Downtown Las Vegas | $228,737,000 | $230,091,000 | $222,407,000 | $215,332,000 | $155,806,000 | $94,503,000 | $257,667,000 | $248,110,000 |
| Managed and Other | — | $135,947,000 | $123,811,000 | $79,351,000 | $49,655,000 | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Casino | $2,638,150,000 | $2,583,926,000 | $2,613,288,000 | $2,674,730,000 | $2,705,523,000 | $1,775,358,000 | $2,483,293,000 | $1,925,424,000 |
| Online Reimbusements | $576,158,000 | $450,473,000 | $328,008,000 | — | — | — | — | — |
| Food And Beverage | $310,246,000 | $303,522,000 | $288,417,000 | $275,979,000 | $230,045,000 | $178,878,000 | $447,853,000 | $367,888,000 |
| Occupancy | $191,286,000 | $204,608,000 | $199,117,000 | $189,071,000 | $154,180,000 | $104,968,000 | $237,187,000 | $199,500,000 |
| Product And Service Other | $145,115,000 | $143,498,000 | $138,538,000 | $134,794,000 | $107,544,000 | $119,286,000 | $157,786,000 | $133,918,000 |
| Online | $132,165,000 | $155,760,000 | $94,203,000 | $253,898,000 | $172,518,000 | — | — | — |
| Management Fee | $98,869,000 | $88,407,000 | $76,921,000 | $26,905,000 | $0 | — | — | — |
| Management Service | $98,869,000 | $88,407,000 | $76,921,000 | $26,905,000 | $0 | — | — | — |
Key facts
CIK
906553
CUSIP
103304101
13F (30d)
47 filings
44 filers
Visit website
Investor relations