BYND
Beyond Meat, Inc.
$0.62
+0.00 (+0.00%)
At close · Jul 14
Market Cap
$320.23M
Shares
515,342,392
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$275.5M
-15.6%
FY2025
Net Income
$219.02M
+236.7%
FY2025
Gross Margin
2.78%
-10pp
FY2025
Operating Margin
-121.1%
-73.3pp
FY2025
Diluted EPS
-$1.83
+24.7%
FY2025
Operating Cash Flow
-$144.93M
-46.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| $264.97M | $275.5M | $326.45M | $343.38M | $418.93M | $464.7M | $406.79M | $297.9M | $87.93M | $32.58M | |
| $248.41M | $267.85M | $284.75M | $426.03M | $442.68M | $347.42M | $284.51M | $198.14M | $70.36M | $34.77M | |
| $16.56M | $7.65M | $41.7M | -$82.66M | -$23.74M | $117.28M | $122.28M | $99.76M | $17.57M | -$2.19M | |
| — | 2.78% | 12.77% | -24.07% | -5.67% | 25.24% | 30.06% | 33.49% | 19.99% | -6.72% | |
| $20.99M | $23.24M | $28.15M | $39.53M | $62.26M | $66.95M | $31.54M | $20.65M | $9.59M | $5.72M | |
| $205.64M | $217.76M | $169.67M | $203.71M | $239.51M | $209.47M | $133.66M | $74.73M | $34.46M | $17.14M | |
| $32.18M | $32.77M | $23.12M | $48.09M | $32.58M | $21.66M | $13.3M | $8.11M | $4.92M | $3.18M | |
| — | $0 | $0 | -$631K | $17.26M | $15.79M | $6.43M | $4.87M | $1.52M | $3.51M | |
| $326.91M | $341.27M | $197.82M | $259.24M | $319.03M | $292.21M | $171.62M | $100.25M | $45.56M | $26.37M | |
| -$310.36M | -$333.62M | -$156.12M | -$341.9M | -$342.77M | -$174.93M | -$49.35M | -$489K | -$27.99M | -$28.57M | |
| — | -121.1% | -47.82% | -99.57% | -81.82% | -37.64% | -12.13% | -0.16% | -31.83% | -87.67% | |
| -$278.18M | -$300.85M | -$133M | -$293.8M | -$310.19M | -$153.27M | -$36.05M | $7.62M | -$23.07M | -$25.38M | |
| $19.74M | $14.03M | $4.1M | $3.96M | $3.97M | $3.65M | $2.58M | $3.07M | $1.13M | $1M | |
| $562.07M | $552.72M | -$4.11M | $7.66M | -$4.39M | -$4.14M | -$3.34M | -$11.95M | -$1.9M | -$1.81M | |
| -$83K | -$78K | -$73K | -$3.9M | -$18.95M | -$2.98M | $0 | $0 | — | — | |
| $251.71M | $219.1M | -$160.23M | -$334.24M | -$347.16M | -$179.07M | -$52.68M | -$12.43M | -$29.89M | -$30.38M | |
| $0 | $0 | -$26K | $5000 | $32K | $60K | $72K | $9000 | $1000 | $5000 | |
| $251.63M | $219.02M | -$160.28M | -$338.14M | -$366.14M | -$182.11M | -$52.75M | -$12.44M | -$29.89M | -$30.38M | |
| — | 79.5% | -49.1% | -98.48% | -87.4% | -39.19% | -12.97% | -4.18% | -33.99% | -93.26% | |
| — | $178.01M | -$160.28M | -$338.14M | -$366.14M | -$182.11M | -$52.75M | -$12.44M | — | — | |
| $248.9M | $214.87M | -$158.72M | -$338.59M | -$370.39M | -$184.41M | -$51M | -$12.44M | -$29.89M | — | |
| USD/shares | — | $1.15 | -$2.43 | -$5.26 | -$5.75 | -$2.88 | -$0.85 | -$0.29 | — | — |
| USD/shares | — | -$1.83 | -$2.43 | -$5.26 | -$5.75 | -$2.88 | -$0.85 | -$0.29 | — | — |
| shares | — | 155.27M | 66M | 64.3M | 63.62M | 63.17M | 62.29M | 42.27M | 6.29M | 5.46M |
| shares | — | 180.92M | 66M | 64.3M | 63.62M | 63.17M | 62.29M | 42.27M | 6.29M | 5.46M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2020: $514K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.04×
Packaged Foods median 1.26×
EV/EBIT
—
Packaged Foods median 19.19×
P/E (TTM)
—
Packaged Foods median 14.85×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Reporting Segment | $275,496,000 | $326,452,000 | $343,376,000 | $418,933,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $163,441,000 | $198,396,000 | $205,887,000 | $304,033,000 | $319,835,000 | $324,874,000 | $199,755,000 | $70,489,000 |
| Non Us | $112,055,000 | $128,056,000 | $137,489,000 | $114,900,000 | $144,865,000 | $81,911,000 | $98,142,000 | $17,445,000 |