CCK · Crown Holdings, Inc.
$118.44
+1.10 (+0.94%)
At close · Aug 28
Market Cap
$12.88B
Shares
108.76M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$12.37B
+4.8%
FY2025
Net Income
$738M
+74.1%
FY2025
Gross Margin
15.19%
-499pp
FY2014
Operating Margin
12.56%
+0.5pp
FY2025
Diluted EPS
$6.38
+79.7%
FY2025
Operating Cash Flow
$1.53B
+28.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $13.26B | $12.37B | $11.8B | $12.01B | $12.94B | $11.39B | $9.39B | $11.67B | $11.15B | $8.7B | $8.28B | $8.76B | $9.1B | $261M | $314M | $392M | $7.94B | $7.94B | $8.31B | |
| — | -$234M | — | — | — | — | — | — | — | — | — | — | — | — | -$231M | -$219M | -$221M | — | — | — | |
| — | $1.91B | — | — | — | — | — | — | — | — | — | — | — | $1.38B | $1.34B | $1.28B | $1.35B | $1.25B | $1.19B | $1.2B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | 15.19% | 514.18% | 406.69% | 343.88% | 15.74% | 15.03% | 14.5% | |
| — | — | $33M | $32M | $33M | $34M | $47M | $48M | $50M | $51M | $39M | $41M | $39M | $39M | $36M | $43M | $43M | $42M | $42M | — | |
| — | $644M | $632M | $597M | $582M | $556M | $583M | $533M | $556M | $558M | $367M | $366M | $390M | $398M | $425M | $382M | $395M | $360M | $381M | $396M | |
| — | $148M | $148M | $151M | $163M | $159M | $165M | $162M | $169M | $148M | $39M | $41M | $40M | $31M | $3M | $1M | — | — | — | — | |
| — | $11M | $22M | $49M | $23M | $35M | $29M | $19M | $18M | $25M | $18M | $12M | $23M | $21M | $46M | $48M | $77M | $42M | $43M | $21M | |
| — | $1.63B | $1.55B | $1.42B | $1.27B | $1.34B | $1.36B | $1.05B | $1.03B | $1.1B | $1.02B | $997M | $927M | $815M | $851M | — | — | — | — | — | |
| — | — | 12.56% | 12.02% | 10.57% | 10.32% | 11.96% | 11.16% | 8.8% | 9.83% | 11.77% | 12.04% | 10.58% | 8.96% | 326.05% | — | — | — | — | — | |
| — | $398M | $398M | $452M | $436M | $284M | $253M | $290M | $367M | $384M | $252M | $243M | $270M | $253M | $236M | $226M | $232M | $203M | $247M | $302M | |
| — | $54M | $55M | $82M | $53M | $15M | $9M | $8M | $15M | $21M | $15M | $12M | $11M | $7M | $5M | $7M | $11M | $9M | $6M | $11M | |
| — | $3M | $4M | $0 | $14M | $42M | $3M | $6M | $5M | $4M | $0 | $0 | — | $0 | $0 | $5M | $3M | $3M | -$2M | $0 | |
| — | $1.24B | $1.16B | $743M | $795M | $1.06B | -$419M | $725M | $631M | $740M | $829M | $769M | $639M | $521M | $576M | $642M | $587M | $614M | $459M | $442M | |
| — | $316M | $281M | $183M | $222M | $243M | -$57M | $199M | $136M | $216M | $401M | $186M | $178M | $43M | $148M | -$17M | $194M | $165M | $7M | $112M | |
| — | $750M | $738M | $424M | $450M | $727M | -$560M | $579M | $510M | $439M | $323M | $496M | $393M | $390M | $324M | $559M | $282M | $324M | $334M | $226M | |
| — | — | 5.97% | 3.59% | 3.75% | 5.62% | -4.91% | 6.16% | 4.37% | 3.94% | 3.71% | 5.99% | 4.49% | 4.29% | 124.14% | 178.03% | 71.94% | 4.08% | 4.21% | 2.72% | |
| — | $138M | $145M | $136M | $137M | $128M | $149M | $109M | $115M | $89M | $105M | $87M | $68M | $88M | $104M | $105M | $114M | $128M | $116M | $104M | |
| — | $881M | $818M | $649M | $655M | $733M | $735M | $517M | $753M | $303M | $482M | $250M | $4M | $138M | $425M | $535M | $19M | $237M | — | — | |
| USD/shares | — | $6.99 | $6.41 | $3.56 | $3.77 | $6.01 | -$4.30 | $4.34 | $3.81 | $3.28 | $2.39 | $3.58 | $2.85 | $2.84 | $2.32 | $3.83 | $1.86 | $2.03 | $2.10 | $1.42 |
| USD/shares | $8.30 – $8.50* | $6.96 | $6.38G | $3.55G | $3.76G | $5.99 | -$4.30 | $4.30 | $3.78 | $3.28 | $2.38 | $3.56 | $2.82 | $2.82 | $2.30 | $3.77 | $1.83 | $2.00 | $2.06 | $1.39 |
| shares | — | — | 115.22M | 119.2M | 119.41M | 120.86M | 130.38M | 133.53M | 133.89M | 133.64M | 135.29M | 138.53M | 137.94M | 137.23M | 139.45M | 146.1M | 151.7M | 159.4M | 159.1M | — |
| shares | — | — | 115.74M | 119.43M | 119.67M | 121.38M | 130.38M | 134.56M | 134.88M | 133.88M | 135.61M | 139.31M | 139.14M | 138.54M | 140.65M | 148.4M | 154.3M | 162.4M | 161.9M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $4B in buybacks, $565M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.38×
Peer median 1.65×
EV/EBIT
11.25×
Peer median 18.15×
P/E (TTM)
17.02×
Peer median 17.67×
EV/Adj. EBITDA (FY2026)
8.57×
Peer median 7.74×
Peer medians compare against the 12 similar-size Packaging & Containers companies (of 23 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas Beverage | $5,615,000,000 | $5,240,000,000 | $5,147,000,000 | $5,126,000,000 | $4,441,000,000 | $3,565,000,000 | $3,369,000,000 | $3,282,000,000 |
| European Beverage | $2,325,000,000 | $2,071,000,000 | $1,939,000,000 | $2,114,000,000 | $1,843,000,000 | $1,473,000,000 | $1,497,000,000 | $1,489,000,000 |
| Transit Packaging | $2,026,000,000 | $2,107,000,000 | $2,256,000,000 | $2,545,000,000 | $2,530,000,000 | $2,018,000,000 | $2,274,000,000 | $1,800,000,000 |
| All Other Segments | $1,303,000,000 | $1,222,000,000 | $1,371,000,000 | $1,543,000,000 | — | — | — | — |
| Asia Pacific Segment | $1,096,000,000 | $1,161,000,000 | $1,297,000,000 | $1,615,000,000 | $1,322,000,000 | $1,168,000,000 | $1,290,000,000 | $1,316,000,000 |
| European Food | — | — | — | — | — | $1,975,000,000 | $1,887,000,000 | $1,982,000,000 |
| Asia Pacific | — | — | — | — | — | — | $1,290,000,000 | $1,316,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $4,813,000,000 | $4,419,000,000 | $4,482,000,000 | $4,740,000,000 | $4,182,000,000 | $3,586,000,000 | $3,407,000,000 | $3,018,000,000 |
| OtherCountries | $3,522,000,000 | $3,405,000,000 | $3,334,000,000 | $4,151,000,000 | — | — | — | — |
| Brazil | $1,073,000,000 | $1,061,000,000 | $991,000,000 | $1,011,000,000 | $933,000,000 | $706,000,000 | $714,000,000 | $732,000,000 |
| Mexico | $989,000,000 | $1,053,000,000 | $1,129,000,000 | $1,080,000,000 | $896,000,000 | $681,000,000 | $834,000,000 | $763,000,000 |
| Canada | $786,000,000 | $744,000,000 | $823,000,000 | $893,000,000 | $782,000,000 | $662,000,000 | $508,000,000 | $502,000,000 |
| Spain | $423,000,000 | $334,000,000 | $334,000,000 | — | — | — | — | $666,000,000 |
| Vietnam | $387,000,000 | $387,000,000 | $423,000,000 | $547,000,000 | — | — | — | — |
| United Kingdom | $372,000,000 | $398,000,000 | $494,000,000 | $521,000,000 | $412,000,000 | $234,000,000 | $253,000,000 | $685,000,000 |
| Others | — | — | — | — | $3,847,000,000 | $3,253,000,000 | $3,843,000,000 | $4,785,000,000 |
| Vietnam | — | — | — | — | $342,000,000 | $270,000,000 | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Metal Beverage Cans and Ends | $8,535,000,000 | $7,899,000,000 | $7,514,000,000 | $8,096,000,000 | $6,982,000,000 | $5,716,000,000 | $5,588,000,000 | $5,551,000,000 |
| Transit Packaging | $2,026,000,000 | $2,107,000,000 | $2,256,000,000 | $2,545,000,000 | $2,530,000,000 | $2,018,000,000 | $2,274,000,000 | $1,800,000,000 |
| Metal Food Cans and Ends | $943,000,000 | $887,000,000 | $1,013,000,000 | $1,099,000,000 | $789,000,000 | $733,000,000 | $730,000,000 | $2,452,000,000 |
| Other Metal Packaging | $433,000,000 | $447,000,000 | $526,000,000 | $605,000,000 | $513,000,000 | $474,000,000 | $510,000,000 | $884,000,000 |
| Other Products | $428,000,000 | $461,000,000 | $701,000,000 | $598,000,000 | $580,000,000 | $451,000,000 | $457,000,000 | $464,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas Beverage | $1,030,000,000 | $987,000,000 | $876,000,000 | $742,000,000 | $756,000,000 | $652,000,000 | $534,000,000 | $454,000,000 |
| European Beverage | $334,000,000 | $276,000,000 | $199,000,000 | $123,000,000 | $224,000,000 | $215,000,000 | $190,000,000 | $193,000,000 |
| Transit Packaging | $258,000,000 | $270,000,000 | $331,000,000 | $281,000,000 | $318,000,000 | $254,000,000 | $290,000,000 | $255,000,000 |
| Asia Pacific Segment | $183,000,000 | $195,000,000 | $154,000,000 | $172,000,000 | $182,000,000 | $175,000,000 | $194,000,000 | $186,000,000 |
| All Other Segments | $148,000,000 | $82,000,000 | $117,000,000 | $240,000,000 | — | — | — | — |
| European Food | — | — | — | — | — | $228,000,000 | $205,000,000 | $257,000,000 |
| Asia Pacific | — | — | — | — | — | — | $194,000,000 | $186,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Americas Beverage | 18.3% | 18.8% | 17% | 14.5% | 17% | 18.3% | 15.9% | 13.8% |
| European Beverage | 14.4% | 13.3% | 10.3% | 5.8% | 12.2% | 14.6% | 12.7% | 13% |
| Transit Packaging | 12.7% | 12.8% | 14.7% | 11% | 12.6% | 12.6% | 12.8% | 14.2% |
| All Other Segments | 11.4% | 6.7% | 8.5% | 15.6% | — | — | — | — |
| Asia Pacific Segment | 16.7% | 16.8% | 11.9% | 10.7% | 13.8% | 15% | 15% | 14.1% |
| European Food | — | — | — | — | — | 11.5% | 10.9% | 13% |
| Asia Pacific | — | — | — | — | — | — | 15% | 14.1% |
Key facts
CIK
1219601
CUSIP
228368106
13F (30d)
447 filings
421 filers
Visit website
Investor relations