Skip to main content
CCK logo

CCK · Crown Holdings, Inc. · Financials

Track CCK — free
$110.59 -4.30 (-3.74%) Earnings today
Market Cap
$12.50B
Shares
108.76M
Volume · Oct 20 394.05K Avg daily vol (3M) 960.21K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$12.37B +4.8%
FY2025 Revenue FY2008–FY2025
Net Income
$738M +74.1%
FY2025 Net Income FY2008–FY2025
Gross Margin
15.19% -499pp
FY2014 Gross Margin FY2008–FY2014
Operating Margin
12.56% +0.5pp
FY2025 Operating Margin FY2013–FY2025
Diluted EPS
$6.38 +79.7%
FY2025 Diluted EPS FY2008–FY2025
Operating Cash Flow
$1.53B +28.4%
FY2025 Operating Cash Flow FY2008–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
— $13.26B $12.37B $11.8B $12.01B $12.94B $11.39B $9.39B $11.67B $11.15B $8.7B $8.28B $8.76B $9.1B $261M $314M $392M $7.94B $7.94B $8.31B
— -$234M — — — — — — — — — — — — -$231M -$219M -$221M — — —
— $1.91B — — — — — — — — — — — $1.38B $1.34B $1.28B $1.35B $1.25B $1.19B $1.2B
— — — — — — — — — — — — — 15.19% 514.18% 406.69% 343.88% 15.74% 15.03% 14.5%
— — $33M $32M $33M $34M $47M $48M $50M $51M $39M $41M $39M $39M $36M $43M $43M $42M $42M —
— $644M $632M $597M $582M $556M $583M $533M $556M $558M $367M $366M $390M $398M $425M $382M $395M $360M $381M $396M
— $148M $148M $151M $163M $159M $165M $162M $169M $148M $39M $41M $40M $31M $3M $1M — — — —
— $11M $22M $49M $23M $35M $29M $19M $18M $25M $18M $12M $23M $21M $46M $48M $77M $42M $43M $21M
— $1.63B $1.55B $1.42B $1.27B $1.34B $1.36B $1.05B $1.03B $1.1B $1.02B $997M $927M $815M $851M — — — — —
— — 12.56% 12.02% 10.57% 10.32% 11.96% 11.16% 8.8% 9.83% 11.77% 12.04% 10.58% 8.96% 326.05% — — — — —
— $398M $398M $452M $436M $284M $253M $290M $367M $384M $252M $243M $270M $253M $236M $226M $232M $203M $247M $302M
— $54M $55M $82M $53M $15M $9M $8M $15M $21M $15M $12M $11M $7M $5M $7M $11M $9M $6M $11M
— $3M $4M $0 $14M $42M $3M $6M $5M $4M $0 $0 — $0 $0 $5M $3M $3M -$2M $0
— $1.24B $1.16B $743M $795M $1.06B -$419M $725M $631M $740M $829M $769M $639M $521M $576M $642M $587M $614M $459M $442M
— $316M $281M $183M $222M $243M -$57M $199M $136M $216M $401M $186M $178M $43M $148M -$17M $194M $165M $7M $112M
— $750M $738M $424M $450M $727M -$560M $579M $510M $439M $323M $496M $393M $390M $324M $559M $282M $324M $334M $226M
— — 5.97% 3.59% 3.75% 5.62% -4.91% 6.16% 4.37% 3.94% 3.71% 5.99% 4.49% 4.29% 124.14% 178.03% 71.94% 4.08% 4.21% 2.72%
— $138M $145M $136M $137M $128M $149M $109M $115M $89M $105M $87M $68M $88M $104M $105M $114M $128M $116M $104M
— $881M $818M $649M $655M $733M $735M $517M $753M $303M $482M $250M $4M $138M $425M $535M $19M $237M — —
USD/shares — $6.99 $6.41 $3.56 $3.77 $6.01 -$4.30 $4.34 $3.81 $3.28 $2.39 $3.58 $2.85 $2.84 $2.32 $3.83 $1.86 $2.03 $2.10 $1.42
USD/shares $8.35 – $8.45* $6.96 $6.38G $3.55G $3.76G $5.99G -$4.30G $4.30G $3.78 $3.28 $2.38 $3.56 $2.82 $2.82 $2.30 $3.77 $1.83 $2.00 $2.06 $1.39
shares — — 115.22M 119.2M 119.41M 120.86M 130.38M 133.53M 133.89M 133.64M 135.29M 138.53M 137.94M 137.23M 139.45M 146.1M 151.7M 159.4M 159.1M —
shares — — 115.74M 119.43M 119.67M 121.38M 130.38M 134.56M 134.88M 133.88M 135.61M 139.31M 139.14M 138.54M 140.65M 148.4M 154.3M 162.4M 161.9M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $4B in buybacks, $565M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current operating lease liabilities 2026-06-30 USD 48,000,000 10-Q filed 2026-07-30
Long-term debt, including current maturities 2026-06-30 USD 6,018,000,000 10-Q filed 2026-07-30
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 519,000,000
Noncurrent debt carrying amount
USD 5,499,000,000
Noncurrent operating lease liabilities 2026-06-30 USD 162,000,000 10-Q filed 2026-07-30
Short-term borrowings 2026-06-30 USD 44,000,000 10-Q filed 2026-07-30
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.

Verified tests, triggers and restrictions appear with each agreement below. A verified term does not establish current compliance.

Loans, facilities and notes

3.750% Senior Notes due 2031

Note · Crown European Holdings S.A.

Reference: 3.750% Senior Notes due 2031

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Last reported interest terms: 3.75% Reported 2025-10-08 Later filings may not restate these terms; this does not confirm they still apply.

Verified covenant terms

  • Section 4.08 · Repurchase at the Option of Holders upon Change of Control Repurchase Event Upon the occurrence of a Change of Control Repurchase Event, each Holder of Notes shall have the right to require the Issuer to repurchase all or any part (equal to €100,000 or an integral multiple of €1,000 in excess thereof) of such Holder's Notes pursuant to the offer described below (the “Change of Control Offer”) at an offer price in cash equal to 101% of such Holder's aggregate principal amount of Notes, plus accrued and unpaid interest, if any, thereon to the date of purchase (the “Change of… Springing Trigger: Upon the occurrence of a Change of Control Repurchase Event SECTION 4.08. Repurchase at the Option of Holders upon Change of Control Repurchase Event.
    Full wording and supporting evidence
    Source evidence: Upon the occurrence of a Change of Control Repurchase Event, each Holder of Notes shall have the right to require the Issuer to repurchase all or any part (equal to €100,000 or an integral multiple of €1,000 in excess thereof) of such Holder's Notes pursuant to the offer described below (the “Change of Control Offer”) at an offer price in cash equal to 101% of such Holder's aggregate principal amount of Notes, plus accrued and unpaid interest, if any, thereon to the date of purchase (the “Change of Control Payment”).
    Target identity evidence: INDENTURE, dated as of October 6, 2025 among Crown European Holdings S.A., a French société anonyme (the “Issuer”), the Guarantors (as defined), U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), U.S. Bank Europe DAC, as paying agent (the “Paying Agent”), as registrar (the “Registrar”) and transfer agent (the “Transfer Agent”).
    Target identity evidence: 3.750% Senior Notes due 2031
    Target identity evidence: “Notes” means the 3.750% Senior Notes due 2031 issued by the Issuer, including, without limitation, any Additional Notes, treated as a single class of securities, as amended from time to time in accordance with the terms hereof, that are issued pursuant to this Indenture.
    Target scope evidence: Upon the occurrence of a Change of Control Repurchase Event, each Holder of Notes shall have the right to require the Issuer to repurchase all or any part (equal to €100,000 or an integral multiple of €1,000 in excess thereof) of such Holder's Notes pursuant to the offer described below (the “Change of Control Offer”) at an offer price in cash equal to 101% of such Holder's aggregate principal amount of Notes, plus accrued and unpaid interest, if any, thereon to the date of purchase (the “Change of Control Payment”).
  • Section 4.06(d) · Compliance Certificate The Issuer shall promptly notify the Trustee, in writing, the first time the Notes are rated Investment Grade Rating Exceptions: The failure to deliver such notice shall in no event be deemed a Default or an Event of Default. SECTION 4.06. Compliance Certificate.
    Full wording and supporting evidence
    Source evidence: The Issuer shall promptly notify the Trustee, in writing, the first time the Notes are rated Investment Grade Rating; provided, however, that the failure to deliver such notice shall in no event be deemed a Default or an Event of Default.
    Target identity evidence: INDENTURE, dated as of October 6, 2025 among Crown European Holdings S.A., a French société anonyme (the “Issuer”), the Guarantors (as defined), U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), U.S. Bank Europe DAC, as paying agent (the “Paying Agent”), as registrar (the “Registrar”) and transfer agent (the “Transfer Agent”).
    Target identity evidence: 3.750% Senior Notes due 2031
    Target identity evidence: “Notes” means the 3.750% Senior Notes due 2031 issued by the Issuer, including, without limitation, any Additional Notes, treated as a single class of securities, as amended from time to time in accordance with the terms hereof, that are issued pursuant to this Indenture.
    Target scope evidence: The Issuer shall promptly notify the Trustee, in writing, the first time the Notes are rated Investment Grade Rating; provided, however, that the failure to deliver such notice shall in no event be deemed a Default or an Event of Default.
  • Section 4.05 · Waiver of Stay, Extension or Usury Laws The Issuer and each of the Guarantors covenants (to the extent that it may lawfully do so) that it shall not at any time insist upon, or plead (as a defense or otherwise) or in any manner whatsoever claim or take the benefit or advantage of, any stay or extension law or any usury law or other law SECTION 4.05. Waiver of Stay, Extension or Usury Laws.
    Full wording and supporting evidence
    Source evidence: The Issuer and each of the Guarantors covenants (to the extent that it may lawfully do so) that it shall not at any time insist upon, or plead (as a defense or otherwise) or in any manner whatsoever claim or take the benefit or advantage of, any stay or extension law or any usury law or other law which would prohibit or forgive the Issuer and any of the Guarantors from paying all or any portion of the principal of, premium, if any, and/or interest on the Notes as contemplated herein, wherever enacted, now or at any time hereafter in force, or which may affect the covenants or the performance of this Indenture; and (to the extent that they may lawfully do so) the Issuer and each of the Guarantors hereby expressly waives all benefit or advantage of any such law, and covenants that it will not hinder, delay or impede the execution of any power herein granted to the Trustee, but will suffer and permit the execution of every such power as though no such law had been enacted.
    Target identity evidence: INDENTURE, dated as of October 6, 2025 among Crown European Holdings S.A., a French société anonyme (the “Issuer”), the Guarantors (as defined), U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), U.S. Bank Europe DAC, as paying agent (the “Paying Agent”), as registrar (the “Registrar”) and transfer agent (the “Transfer Agent”).
    Target identity evidence: 3.750% Senior Notes due 2031
    Target identity evidence: “Notes” means the 3.750% Senior Notes due 2031 issued by the Issuer, including, without limitation, any Additional Notes, treated as a single class of securities, as amended from time to time in accordance with the terms hereof, that are issued pursuant to this Indenture.
    Target scope evidence: The Issuer and each of the Guarantors covenants (to the extent that it may lawfully do so) that it shall not at any time insist upon, or plead (as a defense or otherwise) or in any manner whatsoever claim or take the benefit or advantage of, any stay or extension law or any usury law or other law which would prohibit or forgive the Issuer and any of the Guarantors from paying all or any portion of the principal of, premium, if any, and/or interest on the Notes as contemplated herein, wherever enacted, now or at any time hereafter in force, or which may affect the covenants or the performance of this Indenture; and (to the extent that they may lawfully do so) the Issuer and each of the Guarantors hereby expressly waives all benefit or advantage of any such law, and covenants that it will not hinder, delay or impede the execution of any power herein granted to the Trustee, but will suffer and permit the execution of every such power as though no such law had been enacted.
Documents and filing history
  1. Issuance · 2025-10-08 Exact source document Parent 8-K filing · 2025-10-08
    “Notes” means the 3.750% Senior Notes due 2031 issued by the Issuer, including, without limitation, any Additional Notes, treated as a single class of securities, as amended from time to time in accordance with the terms hereof, that are issued pursuant to this Indenture.
    Issuer evidence: INDENTURE, dated as of October 6, 2025 among Crown European Holdings S.A., a French société anonyme (the “Issuer”), the Guarantors (as defined), U.S. Bank Trust Company, National Association, as trustee (the “Trustee”), U.S. Bank Europe DAC, as paying agent (the “Paying Agent”), as registrar (the “Registrar”) and transfer agent (the “Transfer Agent”).
    Supporting evidence: “Notes” means the 3.750% Senior Notes due 2031 issued by the Issuer, including, without limitation, any Additional Notes, treated as a single class of securities, as amended from time to time in accordance with the terms hereof, that are issued pursuant to this Indenture.
    Supporting evidence: “Notes” means the 3.750% Senior Notes due 2031 issued by the Issuer, including, without limitation, any Additional Notes, treated as a single class of securities, as amended from time to time in accordance with the terms hereof, that are issued pursuant to this Indenture.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.35×
Peer median 1.36×
EV/EBIT
10.98×
Peer median 17.56×
P/E (TTM)
16.51×
Peer median 16.94×
EV/Adj. EBITDA (FY2026)
8.37×
Peer median 7.01×

Peer medians compare against the 12 similar-size Packaging & Containers companies (of 23 listed).

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Americas Beverage $5,615,000,000 $5,240,000,000 $5,147,000,000 $5,126,000,000 $4,441,000,000 $3,565,000,000 $3,369,000,000 $3,282,000,000
European Beverage $2,325,000,000 $2,071,000,000 $1,939,000,000 $2,114,000,000 $1,843,000,000 $1,473,000,000 $1,497,000,000 $1,489,000,000
Transit Packaging $2,026,000,000 $2,107,000,000 $2,256,000,000 $2,545,000,000 $2,530,000,000 $2,018,000,000 $2,274,000,000 $1,800,000,000
All Other Segments $1,303,000,000 $1,222,000,000 $1,371,000,000 $1,543,000,000 — — — —
Asia Pacific Segment $1,096,000,000 $1,161,000,000 $1,297,000,000 $1,615,000,000 $1,322,000,000 $1,168,000,000 $1,290,000,000 $1,316,000,000
European Food — — — — — $1,975,000,000 $1,887,000,000 $1,982,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $4,813,000,000 $4,419,000,000 $4,482,000,000 $4,740,000,000 $4,182,000,000 $3,586,000,000 $3,407,000,000 $3,018,000,000
OtherCountries $3,522,000,000 $3,405,000,000 $3,334,000,000 $4,151,000,000 — — — —
Brazil $1,073,000,000 $1,061,000,000 $991,000,000 $1,011,000,000 $933,000,000 $706,000,000 $714,000,000 $732,000,000
Mexico $989,000,000 $1,053,000,000 $1,129,000,000 $1,080,000,000 $896,000,000 $681,000,000 $834,000,000 $763,000,000
Canada $786,000,000 $744,000,000 $823,000,000 $893,000,000 $782,000,000 $662,000,000 $508,000,000 $502,000,000
Spain $423,000,000 $334,000,000 $334,000,000 — — — — $666,000,000
Vietnam $387,000,000 $387,000,000 $423,000,000 $547,000,000 $342,000,000 $270,000,000 — —
United Kingdom $372,000,000 $398,000,000 $494,000,000 $521,000,000 $412,000,000 $234,000,000 $253,000,000 $685,000,000
Others — — — — $3,847,000,000 $3,253,000,000 $3,843,000,000 $4,785,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Metal Beverage Cans and Ends $8,535,000,000 $7,899,000,000 $7,514,000,000 $8,096,000,000 $6,982,000,000 $5,716,000,000 $5,588,000,000 $5,551,000,000
Transit Packaging $2,026,000,000 $2,107,000,000 $2,256,000,000 $2,545,000,000 $2,530,000,000 $2,018,000,000 $2,274,000,000 $1,800,000,000
Metal Food Cans and Ends $943,000,000 $887,000,000 $1,013,000,000 $1,099,000,000 $789,000,000 $733,000,000 $730,000,000 $2,452,000,000
Other Metal Packaging $433,000,000 $447,000,000 $526,000,000 $605,000,000 $513,000,000 $474,000,000 $510,000,000 $884,000,000
Other Products $428,000,000 $461,000,000 $701,000,000 $598,000,000 $580,000,000 $451,000,000 $457,000,000 $464,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Americas Beverage $1,030,000,000 $987,000,000 $876,000,000 $742,000,000 $756,000,000 $652,000,000 $534,000,000 $454,000,000
European Beverage $334,000,000 $276,000,000 $199,000,000 $123,000,000 $224,000,000 $215,000,000 $190,000,000 $193,000,000
Transit Packaging $258,000,000 $270,000,000 $331,000,000 $281,000,000 $318,000,000 $254,000,000 $290,000,000 $255,000,000
Asia Pacific Segment $183,000,000 $195,000,000 $154,000,000 $172,000,000 $182,000,000 $175,000,000 $194,000,000 $186,000,000
All Other Segments $148,000,000 $82,000,000 $117,000,000 $240,000,000 — — — —
European Food — — — — — $228,000,000 $205,000,000 $257,000,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Americas Beverage 18.3% 18.8% 17% 14.5% 17% 18.3% 15.9% 13.8%
European Beverage 14.4% 13.3% 10.3% 5.8% 12.2% 14.6% 12.7% 13%
Transit Packaging 12.7% 12.8% 14.7% 11% 12.6% 12.6% 12.8% 14.2%
All Other Segments 11.4% 6.7% 8.5% 15.6% — — — —
Asia Pacific Segment 16.7% 16.8% 11.9% 10.7% 13.8% 15% 15% 14.1%
European Food — — — — — 11.5% 10.9% 13%
Key facts CIK 1219601 CUSIP 228368106 13F (30d) 81 filings 71 filers Visit website Investor relations