Skip to main content
CHRN logo

CHRN · ChronoScale Holdings Corp

Track CHRN — free
$22.15 +1.22 (+5.83%)
Market Cap
$77.11M
Shares
3.56M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$12.8M -28.6%
FY2025 Revenue FY2012–FY2025
Net Income
-$11.7M -3.2%
FY2025 Net Income FY2012–FY2025
Gross Margin
53.48% +0.4pp
FY2025 Gross Margin FY2013–FY2025
Operating Margin
-104.12% -45.8pp
FY2025 Operating Margin FY2013–FY2025
Diluted EPS
-$4.91 +41.8%
FY2025 Diluted EPS FY2013–FY2025
Operating Cash Flow
-$11.8M -19.9%
FY2025 Operating Cash Flow FY2012–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$11.57M $12.8M $17.93M $18.28M $12.91M $11.25M $8.88M $13.92M $11.33M $7.35M $14.22M $8.66M $5.33M $3.3M $0
$5.45M $5.95M $8.41M $9.2M $6.7M $4.5M $3.81M $7.15M $7.02M $5.28M $11.27M $7.48M $3.77M $2.72M $2.34M
$6.11M $6.85M $9.51M $9.08M $6.21M $6.75M $5.07M $6.76M $4.31M $2.07M $2.95M $1.18M $1.56M $587K $370K
53.48% 53.06% 49.67% 48.13% 60.01% 57.08% 48.6% 38.03% 28.14% 20.72% 13.61% 29.27% 17.78%
$2.63M $3.03M $3.87M $5.03M $3.63M $2.55M $2.47M $4.6M $5.85M $9.48M $8.88M $6.48M $3.87M $2.68M $4.3M
$7.5M $7.15M $7.31M $8.47M $7.16M $7.31M $7.75M $11.4M $13.83M $13.16M $11M $9.26M $7.09M $4.29M $5.93M
$11.49M $9.99M $8.79M $10.69M $10.99M $10.72M $7.7M $7.41M $11.67M $10.72M $10.85M $7M $7.4M $3.91M $4.38M
$1351
$491K $535K $558K $26K
$1.57M $1.61M $1.7M $887K $1.02M $620K $690K $1.01M $1.2M $1.86M $933K $745K $469K
$0 $244K $0 $659K
$21.62M $20.17M $19.97M $24.19M $21.77M $20.58M $18.36M $23.4M $31.34M $33.68M $30.53M $22.74M $18.35M $10.88M $12.29K
-$15.5M -$13.33M -$10.46M -$15.11M -$15.56M -$13.83M -$13.29M -$16.64M -$27.03M -$31.61M -$27.59M -$21.56M -$16.79M -$10.29M -$12.29K
-104.12% -58.35% -82.67% -120.48% -122.96% -149.64% -119.56% -238.53% -429.92% -193.98% -248.94% -315.26% -311.75%
-$11.75M -$8.85M -$13.41M -$14.67M -$12.81M -$12.67M -$15.95M -$26.02M -$30.42M -$25.73M -$20.63M -$16.05M -$9.83M
$380K $309K $269K $302K $156K $113K $139K $384K $600K $648K $16K $13K $435K $1.73M $736K
$0 $12K $11K $6000 $5000 $11K
-$185K $1.63M -$870K -$86K $476K $4.06M -$2.53M $4.51M $38K $2.49M $4.12M $1.97M -$61K -$58K -$93K
$0 -$66K $0
-$11.7M -$11.33M -$15.2M -$15.08M -$9.76M -$15.83M -$12.13M -$26.99M -$29.12M -$23.47M -$19.59M -$33.64M -$11.86M -$14.48M
$0
-$15.69M -$11.7M -$11.33M -$15.2M -$15.08M -$9.76M -$15.83M -$12.13M -$26.99M -$29.12M -$23.47M -$19.59M -$33.77M -$11.89M -$12.29K
-91.37% -63.21% -83.14% -116.79% -86.82% -178.17% -87.17% -238.19% -396.06% -165.04% -226.19% -633.92% -359.99%
-$16.07M -$11.92M -$11.33M -$15.2M -$15.08M -$9.76M -$15.83M -$12.13M -$26.99M -$29.12M -$33.82M -$24.25M -$33.77M -$11.89M -$15.04M
-$16.6M -$13.34M -$10.53M -$15.61M -$14.5M -$8.93M -$16.72M -$11.99M -$26.74M -$29.54M -$33.74M -$24.25M -$33.77M $11.89M -$15.04M
USD/shares -$4.91 -$8.43 -$16.50 -$17.40 -$12.00 -$33.15 -$37.95 -$99.00 -$184.50 -$420.75 -$373.50 -$679.50 -$128.25
USD/shares -$4.91 -$8.43 -$16.50 -$17.40 -$13.20 -$33.15 -$37.95 -$99.00 -$184.50 -$461.25 -$411.75 -$679.50 -$128.25
shares 2.43M 1.34M 924.47K 864.13K 812.87K 477.6K 319.6K 272.13K 158.26K 80.56K 64.92K 49.69K 93.23K 89.63K
shares 1.34M 924.47K 864.13K 817.93K 477.6K 319.6K 272.13K 158.26K 82.76K 64.93K 49.69K 93.23K 89.63K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.08×
EV/EBIT
Peer median 13.85×
P/E (TTM)
Peer median 16.40×

Peer medians compare against the 25 similar-size Information Technology Services companies (of 70 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Ekso Health $12,799,000 $17,925,000 $17,702,000 $11,830,000 $9,750,000 $8,066,000 $11,957,000
Ekso Works $577,000 $1,082,000 $1,496,000 $816,000 $1,960,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $7,430,000 $9,712,000 $12,500,000 $6,557,000 $6,451,000 $5,945,000 $9,071,000
Other Country $2,362,000 $2,936,000 $3,584,000
Asia Pacific $1,505,000 $1,850,000 $1,519,000 $2,254,000 $1,257,000
France $1,430,000 $3,006,000 $181,000
Americas Other $72,000 $421,000 $495,000 $252,000 $127,000
Germany $1,002,000 $1,327,000
Poland $1,406,000 $904,000
EMEA Other $2,847,000 $2,084,000
Non Us $2,937,000 $4,846,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Product $9,241,000 $13,323,000 $14,132,000 $8,893,000 $7,566,000 $5,701,000 $10,790,000
Service $2,918,000 $3,121,000 $2,821,000 $1,923,000 $1,891,000 $1,723,000 $1,647,000
Subscription $358,000 $527,000 $967,000 $1,103,000
Product And Service Other $282,000 $954,000 $359,000 $886,000 $682,000 $366,000 $493,000
Collaborative Arrangements $107,000 $130,000 $255,000 $74,000
Rentals $913,000
Subscriptions $977,000 $837,000
Key facts CIK 1549084 CUSIP 170924104 13F (30d) 44 filings 44 filers Visit website Investor relations